Loading...
HomeMy WebLinkAbout2009-06-25 - Board of Directors Meeting Agenda Packet 'rb Linda Water District AGENDA YORBA LINDA WATER DISTRICT BOARD OF DIRECTORS REGULAR MEETING Thursday, June 25, 2009, 8:30 AM 1717 E Miraloma Ave, Placentia CA 92870 1. CALL TO ORDER 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL John W. Summerfield, President William R. Mills, Vice President Paul R. Armstrong Michael J. Beverage Ric Collett 4. ADDITIONS/DELETIONS TO THE AGENDA 5. PUBLIC COMMENTS Any individual wishing to address the Board is requested to identify themselves and state the matter on which they wish to comment. If the matter is on the agenda, the Board will recognize the individual for their comment when the item is considered. No action will be taken on matters not listed on the agenda. Comments are limited to matters of public interest and matters within the jurisdiction of the Water District. Comments are limited to five minutes. 6. CONSENT CALENDAR All items listed on the consent calendar are considered to be routine matters, status reports, or documents covering previous Board instructions. The items listed on the consent calendar may be enacted by one motion. There will be no discussion on the items unless a member of the Board, staff, or public requests further consideration. 6.1. Minutes of the Regular Board of Directors Meeting Held June 11, 2009 Recommendation: Approve the minutes as presented. 6.2. Payments of Bills, Refunds, and Wire Transfers Recommendation: That the Board of Directors ratify and authorize disbursements in the amount of $1,326,509.54. 6.3. Progress Payment No. 1 for Construction of the Hidden Hills Reservoir Project Recommendation: Approve Progress Payment No. 1 in the net amount of $482,715.00 to Pacific Hydrotech Corporation for construction of the Hidden Hills Reservoir Project, Job No. 200028. 7. ACTION CALENDAR This portion of the agenda is for items where staff presentations and Board discussions are needed prior to formal Board action. 7.1. Proposed Budget for Fiscal Year 2009/10 Recommendation: That the Board of Directors adopt Resolution No. 09-06 Adopting the Budget for FY 2009110 and Rescinding Resolution No. 07-09. 7.2. Authorized Positions for Fiscal Year 2009/10 Recommendation: That the Board of Directors adopt Resolution No. 09-07 Approving the Authorized Positions for FY 2009110 and Rescinding Resolution Nos. 08-11 and 07-10. 7.3. Appropriations Limit for Fiscal Year 2009/10 Recommendation: That the Board of Directors Adopt Resolution No. 09-08 Adopting the Appropriations Limit for Fiscal Year 2009110. 8. DISCUSSION ITEMS This portion of the agenda is for matters that cannot reasonably be expected to be concluded by action of the Board of Directors at the meeting, such as technical presentations, drafts of proposed policies, or similar items for which staff is seeking the advice and counsel of the Board of Directors. Time permitting, it is generally in the District's interest to discuss these more complex matters at one meeting and consider formal action at another meeting. This portion of the agenda may also include items for information only. 8.1. Status of Hidden Hills Reservoir Project Recommendation: This is for information only. No action is required. 8.2. Orange County Grand Jury Report - Water Districts: A New Era in Public Involvement Recommendation: This is for information only. No action is required. 8.3. Orange County Grand Jury Report - "Paper Water" - Does Orange County Have a Reliable Future? Recommendation: This is for information only. No action is required. 9. REPORTS, INFORMATION ITEMS, AND COMMENTS 9.1. President's Report 9.2. Directors' Reports 9.3. General Manager's Report 9.4. Future Agenda Items and Staff Tasks 10. COMMITTEE REPORTS 10.1. Executive Administrative-Organizational Committee (Summerfield/Mills) Alternate: Collett Minutes of meeting held June 16, 8:00 a.m. Meeting scheduled for July 21, 4:00 p.m. 10.2. Finance-Accounting Committee (Beverage/Summerfield) Alternate: Mills . Meeting scheduled for July 14, 4:00 p.m. 10.3. Personnel-Risk Management Committee (Armstrong/Collett) Alternate: Summerfield . Meeting scheduled for July 13, 4:00 p.m. 10.4. Planning-Engineering-Operations Committee (Mills/Armstrong) Alternate: Beverage . Meeting scheduled for July 2, 4:00 p.m. 10.5. Public Information-Technology Committee (Collett/Beverage) Alternate: Armstrong Minutes of meeting held June 15, 9:00 a.m. Meeting scheduled for July 7, 4:00 p.m. 10.6. MWDOC/OCWD Ad Hoc Committee (Mills/Collett) Alternate: Summerfield . Meeting scheduled for July 28, 4:00 p.m. 10.7. Revenues and Rates Ad Hoc Committee (Collet/Mills) . Meeting to be scheduled. 10.8. City of Placentia Ad Hoc Committee (Beverage/Vecchiarelli) . Meeting to be scheduled. 10.9. Citizens Advisory Committee . Meeting scheduled for June 29, 8:30 a.m. 11. INTERGOVERNMENTAL MEETINGS 11.1. Yorba Linda City Council, June 16 (Armstrong) 11.2. MWDOC Board, June 17 (Staff) 11.3. OCWD Board, June 17 (Staff) 11.4. Yorba Linda Planning Commission, June 24 (Summerfield) 12. BOARD OF DIRECTORS ACTIVITY CALENDAR 12.1. Meetings from June 26, 2009 thru July 31, 2009 Recommendation: Authorize Directors and such staff members of the District as approved by the General Manager to attend the listed meetings. 13. ADJOURNMENT 13.1. The next regular meeting of the Board of Directors will be held July 9, 2009 at 8:30 a.m. Items Distributed to the Board Less Than 72 Hours Prior to the Meeting Pursuant to Government Code section 54957.5, non-exempt public records that relate to open session agenda items and are distributed to a majority of the Board less than seventy-two (72) hours prior to the meeting will be available for public inspection in the lobby of the District's business office located at 1717 E. Miraloma Avenue, Placentia, CA 92870, during regular business hours. When practical, these public records will also be made available on the District's internet website accessible at http://www.ylwd.com/. Accommodations for the Disabled Any person may make a request for a disability-related modification or accommodation needed for that person to be able to participate in the public meeting by telephoning the Executive Secretary at 714-701-3020, or writing to Yorba Linda Water District, P.O. Box 309, Yorba Linda, CA 92885-0309. Requests must specify the nature of the disability and the type of accommodation requested. A telephone number or other contact information should be included so the District staff may discuss appropriate arrangements. Persons requesting a disability-related accommodation should make the request with adequate time before the meeting for the District to provide the requested accommodation. ITEM NO. 6.1 AGENDA REPORT Meeting Date: June 25, 2009 Subject: Minutes of the Regular Board of Directors Meeting Held June 11, 2009 STAFF RECOMMENDATION: Approve the minutes as presented. ATTACHMENTS: 061109 BOD - Minutes.doc SOD Mtg Minutes 06/11/09 Minutes MINUTES OF THE YORBA LINDA WATER DISTRICT BOARD OF DIRECTORS REGULAR MEETING June 11, 2009 1. CALL TO ORDER The June 11, 2009 regular meeting of the Yorba Linda Water District Board of Directors was called to order by President Summerfield at 6:30 p.m. The meeting was held at the District's Administrative Office at 1717 E Miraloma Ave, Placentia CA 92870. 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL DIRECTORS PRESENT STAFF PRESENT John W. Summerfield, President Ken Vecchiarelli, General Manager William R. Mills, Vice President Pat Grady, Asst General Manager Paul R. Armstrong Art Kidman, General Counsel Michael J. Beverage Steve Conklin, Engineering Manager Ric Collett Lee Cory, Operations Manager Diane Cyganik, Finance Director Gina Knight, Human Resources Mgr Cindy Botts, Management Analyst Annie Alexander, Executive Secretary 4. ADDITIONS/DELETIONS TO THE AGENDA There were no additions or deletions to the agenda. Mr. Vecchiarelli requested Item No. 7.2. be taken after Item No. 8.1. 5. PUBLIC COMMENTS None. 6. CONSENT CALENDAR On a motion by Director Beverage, seconded by Director Mills, the Board voted 5-0 to approve the Consent Calendar. 6.1. Minutes of the Regular Board of Directors Meeting Held May 28, 2009 Recommendation. That the Board of Directors approve the minutes as presented. 6.2 Minutes of the Board of Directors Workshop Meeting Held June 2, 2009 Recommendation. That the Board of Directors approve the minutes as presented. 6.3. Payment of Bills, Refunds, and Wire Transfers Recommendation. That the Board of Directors ratify and authorize disbursements in the amount of $660,297. 11. 6.4. Progress Payment No. 13 for the Highland Reservoir Replacement Project Recommendation. That the Board of Directors approve Progress Payment No. 13 in the net amount of $135,664.82 to Schuler Engineering Corporation and 10% retention of $15,073.87 deposited to Citizens Business Bank escrow account for construction of the Highland Reservoir Replacement Project, Job No. 200309. 7. ACTION CALENDAR 7.1. Opposition to Proposed Terms for Proposition 1A Borrowing by Governor Schwarzenegger and the Legislative Analyst's Office (LAO) Mr. Vecchiarelli introduced the item and explained that ACWA has requested its member agencies to send a letter to their local Assembly and Senate representatives urging them to oppose the terms of Proposition 1A borrowing as proposed by Governor Schwarzenegger and the LAO. Should the District's property tax revenue be diverted to the state, approximately $100,000 up to $300,000 in revenue would be lost. Director Mills made a motion to authorize the Board President to execute a letter to Senator Bob Huff and Assembly Member Curt Hagman opposing the terms of the Proposition 1A borrowing as proposed by Governor Schwarzenegger and the LAO. Director Collett requested that the letter also be sent to Assembly Member Michael Duvall. Director Mills amended his motion to include a letter to Assembly Member Michael Duvall. Director Beverage seconded the amended motion. The Board then voted 5-0 to authorize the Board President to execute a letter to Senator Bob Huff, Assembly Member Curt Hagman and Assembly Member Michael Duvall opposing the terms of the Proposition 1A borrowing as proposed by Governor Schwarzenegger and the LAO. 7.2. Setting a Public Hearing for a Pass Through Water Rate Increase Following discussion of Item No. 8.1., Mr. Vecchiarelli stated that staff's recommendation for this item had changed from what was printed in the agenda packet. Staff was now recommending that a public hearing be set for August 27, 2009 at 6:30 p.m. to consider a rate increase. On a motion by Director Collett, seconded by Director Mills, the Board voted 4-1, with Director Armstrong voting No, to set a public hearing for August 27, 2009 at 6.30 p.m. to consider a rate increase. 8. DISCUSSION ITEMS 8.1. Proposed Water Rate Increase Mr. Vecchiarelli explained that as discussed during the Board workshop meeting held June 2, 2009, the District was expecting a substantial shortfall in revenue and increase in expenses in the upcoming fiscal year 2 due to mandatory water conservation, associated reduced water sales and escalating water supply costs. The Board decided at the workshop to pursue implementation of a proposed pass through rate increase effective July 1, 2009 to cover increased water supply costs. At the time, staff believed that a proposed pass through rate increase could be carried out under the authority of Resolution No. 07-17. Legal counsel has since advised that due to new legislation, District customers would need to be sent written notification of the proposed pass through rate increase 30 days prior to implementation. As a result, the July 1, 2009 effective date of the proposed pass through rate increase would need to be extended by approximately 2 weeks. Mr. Vecchiarelli then noted that the proposed pass through rate increase would only cover increased water supply costs and not the remaining budget deficit. In addition, if the District does not meet its water conservation goals for the next fiscal year, it can expect to receive up to $5.3M in penalties from MWDOC and OCWD. Mr. Vecchiarelli further explained that the Board also discussed a strategy for implementation of a tiered rate increase at the Board workshop meeting. Staff has reviewed its existing billing system and found that it would be possible to implement a tiered block rate increase effective September 1, 2009. Implementation of a new rate structure would require adherence to Prop 218 procedures. The Board then discussed the pros and cons of considering a pass through rate increase and a tiered block rate increase separately in July and September versus considering both rate increases in September. Following discussion, Mr. Vecchiarelli stated that staff was recommending that the Board consider both rate increases at a public hearing in August with a possible effective date in September. Item No. 7.2. was taken at this time but is reported under its respective position on the agenda. 8.2. Status of Hidden Hills Reservoir Project Mr. Conklin reported that rough excavation for the access road was now complete. Approximately 20-25 feet of soil has also been excavated in preparation for construction of the reservoir. Rough grading is expected to be completed within 2 weeks. 9. REPORTS, INFORMATION ITEMS AND COMMENTS 9.1. President's Report There was no report. 9.2. Directors' Reports Director Collett commented that it was possible the state would continue to charge a deposit on recyclable containers (CRV) but no longer provide a refund to consumers in order to help fund the state budget deficit. 3 9.3. General Manager's Report Mr. Vecchiarelli reported that articles regarding the District's water conservation ordinance were published in both the Yorba Linda Star and Placentia News Times. An All-Hands meeting was conducted the same day of the Board meeting. Staff was educated on the water conservation ordinance and changes in District technology. 9.4. General Counsel's Report There was no report. 9.5. Future Agenda Items and Staff Tasks Director Mills requested a report the status of water allocations. 10. COMMITTEE REPORTS 10.1. Executive-Administrative-Organizational Committee (Summerfield/Mills) Alternate: Collett Meeting scheduled for June 16, 4:00 p.m. was rescheduled to 8:00 a.m. the same day. Director Collett will attend in place of Director Summerfield for the meeting scheduled July 21, 4:00 p.m. 10.2. Finance-Accounting Committee (Beverage/Summerfield) Alternate: Mills Minutes of the meeting held June 9 were provided at the meeting. Directors Beverage and Summerfield attended. Items discussed during the meeting were as follows: FY 2008/09 Financial Audit; US Bank's Government Securities Treasury Fund; May 2009 Investment Portfolio Report; calls received by Customer Service regarding the April billing statement; and the previous water rate increase and related staff budget projections versus actuals. Meeting scheduled for July 14, 4:00 p.m. Director Mills will attend in place of Director Summerfield. 10.3. Personnel-Risk Management Committee (Armstrong/Collett) Alternate: Summerfield Minutes of the meeting held June 8 were provided at the meeting. Directors Armstrong and Collett attended. Items discussed during the meeting were as follows: proposed authorized positions for FY 2009/10; and status of recruitments and risk management activities. Meeting scheduled for July 13, 4:00 p.m. 4 10.4. Planning-Engineering-Operations Committee (Mills/Armstrong) Alternate. Beverage Minutes of the meeting held June 4 were provided in the agenda packet. Directors Mills and Armstrong attended. Items discussed during the meeting were as follows: Sewer Connection Fee for Mr. John Pierson at 5922 Highland Avenue; use of membrane bioreactor technology for landscape irrigation; monthly groundwater production, purchased water and preventative maintenance program reports; monthly MWDOC Managers and OC Ground Water Producers meeting summary reports; and status of capital projects in progress. Meeting scheduled for July 2, 4:00 p.m. 10.5. Public Information-Technology Committee (Collett/Beverage) Alternate. Armstrong Meeting scheduled for June 15, 9:00 a.m. 10.6. MWDOC/OCWD Ad Hoc Committee (Mills/Collett) Alternate. Summerfield Meeting scheduled for July 28, 4:00 p.m. 10.7. Revenues and Rates Ad Hoc Committee (Collett/Mills) Meeting to be scheduled. 10.8. City of Placentia Ad Hoc Committee (Beverage/Vecchiarelli) Minutes of the meeting held June 10 were provided at the meeting. Director Beverage attended. Items discussed during the meeting were as follows: increasing water supply costs and supply allocations; water conservation ordinance and public outreach; and the Placentia City sewer system. Meeting to be scheduled. 10.9. Citizens Advisory Committee Minutes of the meeting held June 1 were provided in the agenda packet. Items discussed during the meeting were as follows: OC Water Summit on May 15, 2009; status of Conservation Ordinance and supporting public awareness materials; status of proposed FY 2009/10 budget and rates; future District facilities tour and OCWD GWRS tour; and capital improvement projects in progress and proposed future projects. Meeting scheduled for Jun 29, 8:30 a.m. 5 Mr. Vecchiarelli reported that meetings of the Committee would now be held on a monthly basis. Tours of the MWD and GWR systems are in the process of being scheduled. Director Beverage requested staff to notify the Board when the MWDOC/MWD tour is scheduled. 11. INTERGOVERNMENTAL MEETINGS 11.1. Yorba Linda City Council, June 2 (Mills) Director Mills did not attend. 11.2. MWDOC/MWD Workshop, June 3 (Staff) Staff did not attend. 11.3. OCWD Board, June 3 (Staff) Staff did not attend. 11.4. Yorba Linda Planning Commission, June 10 (Collett) Director Collett did not attend. 12. BOARD OF DIRECTORS ACTIVITY CALENDAR 12.1. Meetings from June 12, 2009 thru July 31, 2009 The Board reviewed the listed meetings. The Executive-Administrative- Organizational Committee meeting scheduled for June 16, 4:00 p.m. was rescheduled to 8:00 a.m. the same day. 13. CLOSED SESSION On a motion by Director Mills, seconded by Director Collett, the Board adjourned to Closed Session at 8:01 p.m. All Directors were present. Also present were Messrs. Vecchiarelli, Grady and Kidman, and Mses. Knight and Park. 13.1. Conference with Legal Counsel - Liability Claims Pursuant to Section 54956.95 of the California Government Code Claimants: J. Darrell and Kerry Kamm Agency Claimed Against: Yorba Linda Water District 13.2. Conference with Legal Counsel - Anticipated Litigation Pursuant to Subdivision (b)(1)(b) of Section 54956.9 of the California Government Code Number of Potential Cases: Unknown The exposure to litigation arises from assertions of District responsibility for property and related losses incurred during the Freeway Complex Firestorm of November 15 and 16, 2008. The Board reconvened in Open Session at 8:13 p.m. President Summerfield reported that during Closed Session, Director Collett made a motion to reject and refer the claim submitted by J. Darrell and Jerry Kamm to ACWA/JPIA. The 6 motion was seconded by Director Beverage and approved by the Board 5-0. No discussion was held regarding Item No. 13.2. 14. ADJOURNMENT 14.1. On a motion by Director Mills, seconded by Director Collett, the meeting was adjourned at 8:13 p.m. The next regular meeting of the Board of Directors will be held June 25, 2009 at 8:30 a.m. 7 ITEM NO. 6.2 AGENDA REPORT Meeting Date: June 25, 2009 Budgeted: Yes Total Budget: N/A To: Board of Directors Cost Estimate: $1,326,509.54 Funding Source: All Funds From: Ken Vecchiarelli, General Account No: N/A Manager Job No: N/A Presented By: Diane Cyganik, Finance Director Dept: Finance Reviewed by Legal: N/A Prepared By: Maria Trujillo, Accounting CEQA Compliance: N/A Assistant I Subject: Payments of Bills, Refunds, and Wire Transfers SUMMARY: Section 31302 of the California Water Code says the District shall pay demands made against it when they have been approved by the Board of Directors. Pursuant to law, staff is hereby submitting the list of disbursements for Board of Directors' approval. STAFF RECOMMENDATION: That the Board of Directors ratify and authorize disbursements in the amount of $1,326,509.54. DISCUSSION: The major items and wire transfers on this disbursement list are as follows: A wire of $359,712.99 to MWDOC for April 2009 water purchase; a wire of $4,384.60 to Parsons for Job 200704 May 2009 services; a wire of $53,615.00 to 1 st Enterprise Bank for Job 200028 May 2009 retention; a check of $69,088.77 to MSO Technologies for SCADA projects; and, a check of $482,715.00 to Pacific Hydrotech Corporation for Job 200028 May 2009 progress payment. The balance of $124,297.64 is routine invoices. ADP is now issuing our payroll checks, with the exception of the third party checks. The accounts payable check register total is $1,093,814.00; payroll No. 12 total is $232,695.54; and, the disbursements of this agenda report are $1,326,509.54. A summary of the checks is attached. PRIOR RELEVANT BOARD ACTION(S): The Board of Directors approves bills, refunds and wire transfers semi-monthly. ATTACHMENTS: June 25 check list.pdf Check List 06,25%09 Backup Material 09-CS 625.doc Cap Sheet 06/25/09 Backup Material Yorba Linda Water DistrictCHECK REGISTER FOR CHECKS DATED 0 6 -1.2 - 0 9 T1IRU 06-25-09 Check. Check... Post-inq. Vendor Name...... Check No Date Date Amc)unr 625092 06-25-09 06-25-09 1ST ENTERPRISE PA-NK 53,615.00 51744 06 -25- 09 06.25-09 A P- L15 AWARDS BY Dr,WEY 8.70 51745 06-25-09 06--25-09 AA ATLAS PLUMBING `;32.80 51746 06-25-03 06-25-09 ABIGAIL ABBOTT STAFFING SVC 5,.075.65 5174'7 06-25-09 06-25-09 AQUA--METRIC SALES CO. 3,654.17 51748 06-25-09 06-25-09 ARROW HARDWARE,, 548.72 51.749 06-25-09 06-25-09 ARTISTIC MA.IN'PENANCEiI, INC 1.08.41 51750 06-25-09 06-25-09 ASTRO E('LIPSE INC. 285.00 51751 06-25-09 06-25--09 AT & T - C'ALIVET2 1.5.33 51752 06-25-09 06-25 09 AT&T 45.09 51753 06-25-09 06 25-09 AVANTE GARDE INC. 4,901.00 51754 06-25-09 06-25-09 AWWA - CA-NV SECTION 750.00 51755 06--25-09 06-25-09 B & M LAWN AND GARDEN INC. 114.22 51756 06-25-.09 06-25-09 BATTERY SYSTEMS 572.27 51757 06-25-09 06-25-09 CADET UNIFORM SERVICE 552.68 51.753 06-25-09 06-25-09 CALIF WATER ENVIRON ASSN(CWEA) 833.00 51'159 06-25-09 06 -25-09 CT7W-C1 GOVERNMENT, INC 4,e44.42 51760 06 25- 09 06-25-09 CITY OF ANAHEIM 10, 037.24 51813 06-25--09 06-25-09 CITY G'F PLACENTIA 5,997.25 51761 06-25-09 06-25-09 CLA VAT, CO. 3,401.70 51.762 06-25-09 06-25-09 CONSOT,T.T3A77F.D RRPROGRAPHICS €312.09 51814 06-25-09 06 25-03 CC7NSOIADATED REPROGRAPHICS 1,181.96 !31763 06-25-09 06-25-09 DATALOK ORANGE COUNTY 315.74 51764 06-25-09 06-25-09 DELTA DENTAL - PMT 296.32 51765 06-25-09 06-25-09 EISEL ENTERPRISES, INC- 653.86 51815 06-25-09 06-25-09 EISEL ENTfF.,-'2PRISES, INC. 80.20 51742 06 25-09 06-25-09 ERIN WILLIAMSON 22.80 51766 06-25-09 06-25-09 FAIRWAY FORD SAIIKS, INC. 22°x.06 51767 06-25-09 06-25-09 FILTER RF,CYCT,TNG SERVICES, INC 147.99 51.763 06-25-09 06-25-09 FRY' T E:C."i'kC)N:LCS 247.31 51. 37.6 06-25-09 06 25-09 GFORGI:NA NIGHT 448.62 51769 06-25-09 06-25-09 GOLDAK, INC. 273.36 51770 06 -25-09 06-25-09 GRIF F'ITII AIR TOOI3, TNC. 496.72 51771 06-25-09 06-25 -09 HOME DEPOT C'REDII l; RVIC?S 27.34 5181`7 06-25-09 06--25-09 -TNUiJS'fRIAL HEARING 985.00 Yarba Linda Water- DistrictCHECK. REGTSTHIZ FOR CHECKS DATED 06 12-09 THRU 06-25-09 Check. Check--- Pouting. Vendor Name...... Chec,k..... Na DaLe Date Amount 517'12 06-25-09 06-25-09 INFOSEND 5,595.56 51773 06-?.5-09 06-25-09 JOHN DEERE LANDS 'APF,S 14 .62 51774 06-2S-09 06-75-09 KATRTNA. BROWN' 1,344.24 51818 06-25-09 06-25-09 KONTCA MINOLTA BUSINESS 956.00 51819 06-25-09 06-25-09 I,T.NCOk,N NATIONAL, LIVES 1, 8"71.30 51775 06--25-09 06-25-09 MATT OS'"IZ 132.00 51776 06-25-09 06-25-09 CHIC FADDRN-DALE HARDWARE, 480.22 51777 06-25-09 06-25-09 MC MAS'l.'ER-CA.RR SUPPLY CO. 1-99.89 51778 06-25-09 06-25-09 MEASUREMENT CONTROL SYSTEMS 904.66 51779 06-25-09 06-25-09 MORTON SALT 2,511.95 51780 06-25-09 06-25-09 MSO `iECHNOT_OGIES 69,028.'/'/ W61209 06-12-09 06-12-09 MUNICIPAL WATER DISTRICT 359,712.99 51781 06-25 09 06-25-09 MURCAL, INC. 997.46 51.782 06-25-09 06-25-09 NATIONAL SIGNAL INC. 140.10 51'783 06-25-09 06-25-09 NEXTEL OF CAT,TFORNTA 1,808.00 51784 06-25-09 06-25-09 0PY1C E, SOLUTIONS 384.12 51820 06-25-09 06 25-09 OFFICE SOLUTIONS 523.09 51 185 06-25-09 06-25-09 OR7UNGE COUNTY - AUDITORJCONT 1. 90. 50 51'786 06-25-09 06-25-09 0 RA.N(3I, C.OUN`'Y - FIRE AUTHOR11'Y 251.00 51787 06--25-09 06-25-09 PACIFIC HYDROTECH CORPORATION 482, 715.00 W62509 06-25-09 06-25-09 PARSONS ENGINEERING SCIENCE 4,334.60 51788 06-25-09 06-25-09 PARTS SOURCE ANAHEIM 359.17 51789 06-25-09 06-25-09 PE:GGY ILcCLURE 26.25 51790 06 25-09 06-25-09 PLACENTIA DISPOSAL 499.36 51791 06--25-09 06-25-09 PRAXAIR DISTRIBUTION 216.90 51821 06 25.09 06 25-09 PRIORITY MAILING SYSTEMS LLC 240.66 51792 06-25,.-09 06-25-09 R J SERVICES, INC 727.03 51793 06-25-09 06-25-09 RTCAR.DO DE ANDA 1,260.66 51'194 06-25-09 06-25-09 RKI YNGrNFF:RING, I.T.-,C 4,320.00 51795 06-25-09 06-25-09 R02 KNAGGS 1,200.00 51743 06,25 09 06-25-09 SHERRY OLIVER 51.75 51796 06-25-0: 06-25-09 SF:R,FlD- IT LOS ANGELES 69 . -1~) 51797 06-25-09 06-25-09 SOUTHERN CALIF EDISON CO. 203.74 51798 06-25-09 06--25-09 SOUTHERN CALIF GAS CO. °7,206.5.3 51799 06-.25_09 06-25-09 SOUTHWEST NETWORKS INC. 978.75 Yorba Linda Water Distric-E_CllECK Rl;G .S'V k FOR CHECKS DATED 0 6- 12 09 THRU 06-2b-09 Check. Check... Pasting. Vendor Name Check..... No Date Date Amount 51800 06-25-09 06--25-09 SPINI:TAR 315.00 51822 06-25-09 06-25-09 ST.z.1OSEPH HERITAGE HEALTHCARE 130.00 51801 06-25-09 06-25-09 STACY BAVOL/PETTY CASH 112.42 51802 06-25-09 06-25-09 STANDARD REGISTER 1,844.63 51823 06-25-09 06-25-09 SUNRISE MEDICAL GROUP 25.00 51303 06-25-09 06-25-09 TDC GROUP INC 1,750.00 51LB04 06-25-09 06-25-09 TETRA TECH, [SG ##1 12,229.31 51805 06-25-09 06-25-09 TIME WARNER CARLIE 187.38 51806 06-25-09 06-25-09 TOWNSEND PUBLIC AF'F'AIRS, INC. 10,480.00 51807 06-2:-)-09 06-25-09 .)NITED INDUSTRIES 466.61 51808 06--25-09 06-25-09 VALVERDE CONSTRUCTION, INC. 1,307.14 51809 06-25-09 06-25-09 WELLS SUPPLY CO 277.32 51810 06-25-09 06-25-09 WTLLIAM MCCUE 182.55 51811 06-25-09 06-25-09 YORBA T,TNDA CILkMi BER 595.00 51812 06-25-09 06-25-09 ZANE WOLLEP 45.00 1,093,814.00 June 25, 2009 CHECK NUMBERS: Computer Checks 51742 TO 51823 $ 676,101.41 WIRES: W-61209 MWDOC $ 359,712.99 W-62509 Parsons $ 4,384.60 W-62509B 1St Enterprise Bank $ 53,615.00 $ 417,712.59 TOTAL OF CHECKS AND WIRES $ 1,093,814.00 PAYROLL NO. 12 (including ADP checks): DISTRICT CHECK NUMBERS: Manual Checks 4321 TO 4326 $ 232,695.54 TOTAL: $ 1,326,509.54 APPROVED BY THE BOARD OF DIRECTORS MINUTE ORDER AT BOARD MEETING OF JUNE 25, 2009 TOTAL DISBURSEMENTS ARE DISTRIBUTED TO THE FUND ACCOUNTS AS FOLLOWS: WATER $ 763,818.38 SEWER $ 24,279.17 I D# 1 $ 0.00 I D# 2 $ 538,411.99 TOTAL: $ 1,326,509.54 your reference. PRIOR RELEVANT BOARD ACTION(S): The Board adopted a Negative Declaration for the Hidden Hills Reservoir project on February 12, 2004. On November 9, 2004, the Board authorized execution of an agreement with Carollo Engineers for design of project. This agreement was amended by Board action on November 22, 2005, adding design of the Santiago Booster Station Upgrades and again on October 26, 2006 for additional services required to complete the plans and specifications. Construction bids were received and a construction contract in the amount of $5,012,458 was awarded to the low bidder, Pacific Hydrotech Corporation on March 12, 2009. ATTACHMENTS: PHC_PPR_1.pdf YORBA LINDA WATER DISTRICT PROGRESS PAY REPORT PROJECT Hidden Hills Reservoir-- PROGRESS PAY REQUEST NO. 001 LOCATION Yorha Linda, CA PROJECT NO. J-200028 PAGE 1 OF 1 PACES CONTRACTOR Pacific Hydrotech DATE June 9, 2009 .7- ORIGINA€, CONTRACT AMOUNT: -5,012,458.00 AUTHORIZED CHANIC7E ORDERS. 0.00 REVISED CONTRACT AMOUNT: 5,012,458.00 PROGRESS PAY ESTIMATE FOR PERIOD May 11, 2009 TO May 31, 2009 PREVIOUS THIS MONTH 1-0 DATE VALUE OF WORK COMPLETED $ $ 536,350.00 $ 536,350.00 CHANGE ORDER WORK COMPLETED $ $ TOTAL VALUE OF WORK COMPLETED $ - $ 536,350M $ 536,350.00 LESS RETENTION 10% $ 53,635.00 LESS OTHER DEDUCTIONS Electronic Wire Fees $ NET EARNED TO DATE $ 482,715.00 LESS AMOUNT PREVIOUSLY PAID $ BALANCE DUE THIS ES'r[MATE $ - 4$2,715.00 NOTICE TO PROCEED may 11, 2009 COMPLETION TIME 400 CALENDAR DAYS APPROVED TIME EXTENSIONS _ p CALENDAR DAYS TOTAL CONTRACT TIME 400 CALENDAR DAYS TIME EXPENDED TO DATE 21 CALENDAR DAYS TIME REMAINING 379 CALENDAR DAYS REQUESTED BY: C _ DATE: 6 Pacific Hydrotech Corpc tiart - APPROVED BY. z&*& _ DATE: Steve lhite, Construc'an Manager, Butier Engineering APPROVED BY: - - - ~ DATE.:. Kenneth R. Vecchfarelli, General Il7anager, YLWD ITEM NO. 7.1 AGENDA REPORT Meeting Date: June 25, 2009 Total Budget: $50,652,000 To: Board of Directors Cost Estimate: $50,652,000 Funding Source: All Funds From: Ken Vecchiarelli, General Account No: All Accounts Manager Presented By: Ken Vecchiarelli, General Dept: Administration Manager Prepared By: Ken Vecchiarelli, General CEQA Compliance: N/A Manager Subject: Proposed Budget for Fiscal Year 2009/10 SUMMARY: For the Board's review and consideration is the District's Draft FY 2009/10 Budget. The budget allocates human and financial resources to accomplish the District's mission and vision statements. The document is a financial plan for responsibly carrying out the programs and capital projects outlined in the budget for the general benefit of the District's customers. STAFF RECOMMENDATION: That the Board of Directors adopt Resolution No. 09-06 Adopting the Budget for FY 2009/10 and Rescinding Resolution No. 07-09. COMMITTEE RECOMMENDATION: Each standing committee and one ad hoc committee has reviewed the information for sections of the budget that fall under their jurisdiction. DISCUSSION: An Executive Summary (starting on pg. 5) is included within the draft budget document which provides an overall summary of the FY 2009/10 Budget. In general, this budget identifies $50,652,000 in total outlay this next fiscal year, including $18.33M for capital projects and $32.32M in operating expenses, depreciation, debt obligations and vehicle and equipment outlay. The report also identifies a projected starting balance of $42.5M in cash and investment funds, most of which is reserved for capital projects. Through adoption of this Budget and its supporting resolutions, staff recommends utilizing a one time transfer from the Annexation Fund to zero out the large negative in the Water Operating Fund, which is projected to have a net loss of $4.3M at the end of the current fiscal year. Staff further recommends that this Fiscal Year's Vehicle and Equipment Outlay be funded from the Annexation Fund balance as well. Staff further recommends that the remaining balance of the Annexation Fund be reserved and restricted for capital projects. Offsetting the $32.32M in outlay is $22.1 M in revenue, creating a shortfall in excess of $10.2M. The Board has been consistent in past budget and rate discussions, in its decision to not fully fund the depreciation expense with supporting rate increases, until a full asset management plan has been prepared, presented and discussed. A comprehensive Asset Management Plan will be prepared in this Fiscal Year and should provide the foundation for further discussions on this District obligation. Reserving the depreciation funding discussion for a moment, a $5.7M gap still exists in funding and must be considered in the forthcoming rate discussions, scheduled to culminate with a rate hearing on August 27, 2009. Should the Board decide not to adopt the budget as proposed, the Board of Directors may vote to continue this item and adjourn the meeting to Tuesday, June 30, 2009 at 8:30 a.m. or to some other time and place so approved. PRIOR RELEVANT BOARD ACTION(S): Each standing committee and the Revenue and Rates Ad Hoc Committee reviewed the section of the budget that falls under that Committee's jurisdiction. In addition, the Board of Directors reviewed preliminary budgetary figures for FY 2009/10 at a special workshop held on June 2, 2009. ATTACHMENTS: on: ,ce_ FY_2009-10_Budget.pdf 'u09/10 Budget Backup Material Draft Annual Budget Yorba Linda Water District, FY 2009/10 III B~i B 8~~~~ I~ g'~il Yorba Linda Water District DRAFT FY 2009/14 Budget Table of Contents Executive Summary 5 Budget Resolution 12 Budget Authority Guidelines (Exhibit "B") 14 Organizational Structure 16 Budget Assumptions 17 Summary of Income and Total Outlay (Water and Sewer) 19 Distribution of Expenses and Outlay 20 Reserves & Funding Sources 21 Revenues & Expenses (Water and Sewer) 22 Revenues & Expenses (Water) 24 Distribution of Variable Water Costs 26 Historic Variable Water Costs 27 Revenues & Expenses (Sewer) 28 Personnel Summary (All Departments) 30 Five-Year Capital Improvement Program (FY 2009/14) 31 Capital Improvement Program (FY 2009/10) 32 Vehicles and Capital Equipment (FY 2009/10) 36 Board of Directors (Series 1000) 38 Board of Directors Programs & Responsibilities 39 Board of Directors Budget 40 Administration (Series 2000) 41 Administration Programs & Responsibilities 42 Administration Personnel Summary 44 Page 12 Yorba Linda Water District DRAFT FY 2009/10 Budget Administration Department Budget (FY 2009/10) 45 Administration Budget by Division (FY 2009/10) 46 Finance (Series 3000) 47 Finance Programs and Responsibilities 48 Finance Personnel Summary 51 Finance Department Budget (FY 2009/10) 52 Finance Budget by Division (FY 2009/10) 53 Finance Vehicles and Capital Equipment 54 Engineering (Series 4000) 55 Engineering Programs & Responsibilities 56 Engineering Personnel Summary 59 Engineering Department Budget (FY 2009/10) 60 Engineering Budget by Division (FY 2009/10) 61 Engineering Vehicles and Capital Equipment 62 Operations (Series 5000) 63 Operations Programs & Responsibilities 64 Operations Personnel Summary 67 Operations Department Budget (FY 2009/10) 68 Operations Budget by Division (FY 2009/10) 69 Operations Vehicles and Capital Equipment 70 Information Technology (Series 6000) 71 Information Technology Programs & Responsibilities 72 Information Technology Personnel Summary 75 Information Technology Department Budget (FY 2009/10) 76 Page 13 Yorba Linda Water District DRAFT FY 2009/10 Budget Information Technology Budget by Division (FY 2009/10) 77 Information Technology Vehicles and Capital Equipment 78 Human Resources (Series 7000) 80 Human Resources Programs and Responsibilities 81 Human Resources Personnel Summary 84 Human Resources Department Budget (FY 2009/10) 85 Human Resources Budget by Division (FY 2009/10) 86 Page 14 Yorba Linda Water District DRAFT FY 2009/10 Budget Executive Summary To the Board of Directors respectfully submit the FY 2009/10 Yorba Linda Water District budget. The format of this budget document varies from previous documents with the goal of presenting the financial health of the District in a clear and concise manner for both the Board of Directors and the general public. For the upcoming 2009/10 fiscal year, two primary factors will substantially affect both the revenues and expenses of the District. These factors include the cost of water YLWD pays to Municipal Water District of Orange County (MWDOC) for import water and assessments paid to Orange County Water District (OCWD) for groundwater replenishment. Import water costs increased 14.1 % effective January 1, 2009, will increase another 19.7% effective September 1, 2009, and are expected to rise another 21.5% by January 1, 2011. While the groundwater replenishment assessment (RA) rose by only 11.7% over the past two years, the basin production percentage (BPP), which establishes the amount of groundwater each agency can pump at the established RA, dropped dramatically from 80.1 % in FY 2007/08 to 62% for FY 2009/10. This results in the district having to buy a higher percentage of our water supplies from the more expensive import water sources. These factors, in combination with an anticipated reduction in water sales due to restricted water supplies (water supply allocations) and subsequent mandatory water conservation, will result in a substantial imbalance between revenues and expenses at a magnitude never before experienced by this District. As practical as possible, staff has instituted cost saving measures in this FY 2009/10 budget to reduce or maintain expenses while maintaining or in some cases, increasing the level of service to our customers. These cost reductions and service improvements include the following: • The number of authorized full time employees has been reduced by one position • Six authorized positions remain vacant and will not be funded in FY 2009/10 • No cost of living adjustments for employees are budgeted for FY 2009/10 • The total number of vehicles in the District's fleet will be reduced by four • Meters are now read on a monthly basis and customers billed within seven days • On line bill pay and web based bill viewing will be available by September 1 • Web based agenda posting and report downloading will be improved • Increased customer service outreach, public information and programs supporting water conservation and water use efficiency While this FY 2009/10 budget results in a substantial deficit, it underscores the need to consider a water rate restructuring and a supporting water rate increase, which is scheduled for consideration late in August for a possible September 1, 2009 effective date. Page 15 Yorba Linda Water District DRAFT FY 2009/10 Budget All calculations within this document are based upon the District's existing water and sewer rate structures. Budget Process Preparation of this budget document was accomplished with the feedback of the District's three standing committees along with an ad-hoc committee formed to address revenues and rates. Input and feedback was also received from the recently formed Citizens Advisory Committee (CAC). Appointed by the Board of Directors in late March 2009, the CAC is comprised of a diverse cross section of the rate paying community who have volunteered their time to become more knowledgeable about the District's daily operations and offered to provide their input and opinions on various matters from conservation to rates, special projects and public outreach. The respective committees reviewed and discussed the following: Finance-Accounting Committee: District's operating and non-operating expenses Personnel-Risk Management Committee: Personnel needs for the upcoming year Planning-Engineering-Operations Committee: Capital improvement, repair and replacement projects Revenues & Rates Ad-Hoc Committee: Income requirements and rates Citizens Advisory Committee: Revenues, expenses, rates, approved and proposed capital projects On June 2, 2009, a Board Workshop was held to discuss the preliminary budget results and consider recommendations for rate increases. At a subsequent Board meeting held on June 11, 2009, the Board set a public hearing for August 27, 2009 in compliance with Proposition 218 requirements, to consider rate restructuring and water rate increases. FY 2008/09 Forecast For the year ending June 30, 2009, staff is anticipating a corribined loss of $3,344,800 for the water and sewer enterprises. These figures include total depreciation expenses in the amount of $4,053,584. Please refer to the Summary of Income and Total Outlay for supporting information (pg.19). Beginning July 1, 2008, the total funds (cash) available for both operations and capital projects were $50.7 million. Staff is forecasting these funds to be $42.5 million by June 30, Page 16 Yorba Linda Water District DRAFT FY 2009/10 Budget 2009, for a total reduction of $8.2 million for FY 2008/09. Please see the Reserves and Funding Sources table for supporting information (pg. 21). FY 2009/10 Summary Budget Revenues Total water and sewer revenues budgeted for upcoming FY 2009/10 amount to $22.1 million, a decrease of $2.8 million from the revenues forecasted for current FY 2008/09. The following summarizes the major differences: Water Conservation ($2.1 million) With the promotion of water conservation, the adoption of a conservation ordinance, and a water supply shortage condition at Stage 2 effective July 1, 2009 (water supply allocations resulting in 10% mandatory water conservation), staff is proposing a reduction of water consumption amounting to 14% from the current FY 2008/09 budget and approximately 10% from our projected year end consumption. This reduction amounts to a $2.1 million decrease in revenues. Annexation Revenue ($400,000) In prior year budgets, staff has been transferring and utilizing annexation revenue to offset operating expenses in accordance with our adopted annexation policy. In authorizing the 2007-2012 Capital Projects List and selling the 2008 Revenue Bonds, the Board established that a large balance of the Annexation Fund would be required and committed to completing the aggressive capital projects list. These projects when completed will help maintain lower operating expenses in future years thereby achieving the same result as the yearly amortized transfer from the annexation fund to the operating revenue fund. The resolution within this budget document includes a one-time transfer from the Annexation Fund to offset the negative year-end balance in the Water Fund and to further restrict the balance in the Annexation Fund to reserves for capital projects beginning July 1, 2009. Expenses & Outlay Total expenses & outlay (excluding CIP and R&R projects) budgeted for upcoming FY 2009/10 is $32.3 million, an increase of $4.1 million from the forecasted FY 2008/09 results. The following summarizes the significant increases: Variable Water Costs ($2.2 million) The District's variable water costs will continue to increase significantly. These costs include higher power costs, a substantial increase in the water rate the District pays to MWDOC for imported water (primarily due to the substantial increase in MWD rates), the recharge rate paid to Orange County Water District for groundwater, which increased effective July 1, 2008 combined with a surcharge rate that will increase effective July 1, 2009. Another contributing factor is the decrease of less expensive groundwater the Page 17 Yorba Linda Water District DRAFT FY 2009/10 Budget District is allowed to extract from the basin (BPP%), which decreased from 80.1 % in FY 2007/08 to 69% in FY 2008/09 and will decrease further to 62% beginning July 1, 2009. Salaries & Benefits ($400,000) This amount includes funding for a full time Senior Project Manager, a full time Public Information Specialist, merit increases for those erriployees who qualify throughout the year, minor increases from CalPERS, medical, dental, and vision premiums, and the assumption all funded positions will be filled for an entire fiscal year. Staff is not recommending a COLA (Cost of Living Adjustment) increase for FY 2009/10. Supplies & Services ($915,000) These increases are a combination of additional maintenance and materials, professional consultants and contractual services required to complete program objectives, install and implement technology upgrades and improve our level of service to the cornmunity. Depreciation ($500,000) As the District continues to complete and close out projects, an increase of depreciation is anticipated for the upcoming fiscal year. Capital Expenditures The District's capital outlay program includes recommendations for capital improvement projects, repairs and replacements, along with vehicles and equipment acquisitions with a value of $5,000 or greater. The primary objectives of the capital outlay program is to replace assets that have reached or surpassed their useful life, achieve higher service and reliability standards, decrease dependability on imported water sources and improve long term operating efficiencies. The following summarizes each major component of the program: CIP and R&R Projects Previously, the Board approved the FY 2007-2012 five-year capital improvement project plan totaling $58,183,500. These projects were identified to be funded with the 2003 and 2008 Series Certificates of Participation (Revenue Bonds) in combination with annexation funds and other reserves held by the District. At the end of current FY 2008/09, staff anticipates the balance to complete the approved CIP list will be $22,681,000. Of this sum, $13,767,000 is forecasted for outlay in FY 2009/10. Staff is recommending that additional projects, in the amount of $21,960,000, be added to the CIP list, for an updated total of $44,641,000. Of that, $4,560,000 is recommended for completion in the upcoming FY 2009/10 budget. Funding is available for the FY 2009/10 projects, in addition to the FY 2010/11 projects with existing capital reserve funds. Beyond that, additional funds may be required to complete the entire CIP list. This will depend on bid results and actual costs to complete the approved projects. Page 18 Yorba Linda Water District DRAFT FY 2009/10 Budget Vehicles and Capital Equipment For the upcoming FY 2009/10 budget, Staff is recommending $628,500 for vehicles and capital equipment outlay. These items represent purchases that would not appear on the Income/Expense report, but are considered capital outlay as each item exceeds the established $5,000 threshold and would be subject to capitalization and depreciation. Funding for vehicle and equipment replacements should be generated by water and sewer revenues established through proper depreciation schedules and derived to keep pace with the associated depreciation expense. New equipment and upgrades require a new source of funding or transfers from other sources. Since the District's water rate increases have not kept pace with the increase in depreciation expenses, staff recommends funding the new vehicle and equipment outlay for Fiscal Year 2009/10 from the Annexation Fund. The Vehicles and Capital Equipment Outlay list is attached and includes recommendations from each department. Personnel Discussion As previously mentioned, the FY 2009/10 budget does not include a cost of living increase for District employees, but does however include merit increases for those employees who qualify. This amounts to approximately $56,000. With the exception of the Senior Project Manager, all vacant positions will remain un-filled and will not be funded in FY 2009/10. The Senior Project Manager position is currently in the recruitment phase and has been established as a limited (three-year) term position as previously approved by the Board. Currently, there are 84 authorized positions. Included in the budget is the elimination of two unfilled positions which are the Senior Project Engineer and the Safety & Training Officer. However, the Personnel Risk Management Committee has recommended the addition of a Public Information Specialist, which has been included in this FY 2009/10 budget. Authorized positions for FY 2009/10 would be 83. While the District is currently in negotiations with the bargaining unit, these budgetary figures are contingent upon a finalized Memorandum of Understanding. Other personnel modifications include the following: • Reclassification of a Mechanic I position, Range 17 to a Mechanic II, Range 21. • Reclassification of the Operations Secretary, Range 17 to Operations Assistant, Range 19. • Upgrading the Executive Secretary position from a Range 23 to Range 25. Reserves and Funding Sources Currently, the District has 10 water and sewer enterprise-related funding sources. Attached is a summary of these funding sources and their associated balances. Five of these funds are restricted and reserved specifically for capital projects including, COP Bonds 2008, ID Page 19 Yorba Linda Water District DRAFT FY 2009/10 Budget 1, ID 2, Water Capital Projects and Sewer Capital Projects. With adoption of the FY 2007/09 Budget, the Board of Directors authorized a transfer of $2M from the Annexation Fund to establish a non-restricted Water R&R fund for emergencies and unbudgeted repairs related to the water system. The Sewer R&R fund is also non-restricted and was established to fund unplanned, unbudgeted emergency repairs related to the sewer system. When the Board of Directors last established an increase in the Sewer rates, approximately $1 per connection per month was set to generate this funding source. The Board established a Sewer R&R fund ceiling guideline of $1 M for this fund, after which any additional revenue generated, would be transferred to Sewer Capital Reserves. Staff has identified several recommendations utilizing the Annexation Fund for this Fiscal Year including a one-time transfer of approximately $4.3M to zero out the negative balance in the Water Operating Fund as of July 1, 2009. The result would be a Water Operating Fund starting balance of $0 and an Annexation Fund balance of approximately $5.0 million. With this balance staff recommends funding the Vehicle and Equipment Capital Outlay for FY 2009/10 and restricting the remainder for the approved Capital Projects List. The remaining two funds are the Water and Sewer Operating Funds which are used to fund day-to-day operations and maintenance activities as identified in the budget and as occur as actual expenses. These activities require cash, checks and wire transfers on a regular basis and affect the District's cash flow. Summary The Water Enterprise is budgeted with a FY 2009/10 loss of $9.8 million, under the current rate structure and with depreciation of $3.95 million. This does not include CIP project expenditures, which are funded separately with capital reserves and other identified funds. The Sewer Enterprise is budgeted with a FY 2009/10 loss of $458,179, with depreciation of $595,000. This also does not include CIP project expenditures, which will require funding from capital reserve funds and operating fund transfers. It is clear the District will need to raise revenues to keep up with substantial increases in water operating expenses and to continue to satisfy its long term debt obligations. A comprehensive Asset Management Plan is identified for completion in FY 2009/10 to establish long term needs and objectives for funding asset replacements. This study will allow the Board of Directors and staff to engage more fully in funding needs and options for future asset replacements and establish recommendations for a component of the water rate that may partially or completely fund depreciation expenses and thereby establish additional financial security for the future. The possibility of a continued drought into its fourth year together with dwindling water reserves state wide, compounded further by legislative, judicial and environmental Page 1 10 Yorba Linda Water District DRAFT FY 2009114 Budget restrictions affecting our water supplies, have converged to create the imperfect storm, one that comes with too little precipitation. Several years of reservoir drawdown and worsening groundwater basin overdraft conditions, have resulted in fewer short term options for central and southern California. Water allocations and pricing structures that demand water conservation measures have been cast upon the District concurrently with record high water rate increases. This budget identifies the impacts of these conditions on annual operating revenues and expenses and sets the parameters for an inevitable water rate increase that must be passed on to our customers. Respectfully Submitted, Ken Vecchiarelli General Manager Page 111 Yorba Linda Water District DRAFT FY 2009/10 Budget Budget Resolution RESOLUTION NO. 09-XX RESOLUTION OF THE BOARD OF DIRECTORS OF THE YORBA LINDA WATER DISTRICT ADOPTING THE BUDGET FOR FISCAL YEAR 2009/10 AND RESCINDING RESOLUTION NO. 07-09 WHEREAS, the Yorba Linda Water District has prepared a one year budget for fiscal year 2009/10; and WHEREAS, on June 2, 2009, the proposed "Draft" budget for fiscal year 2009/10 was presented and reviewed by the Board of Directors of the District at a workshop meeting; and WHEREAS, the "Final" budget for fiscal year 2009/10 was presented and considered by the Board of Directors at a regular meeting on June 25, 2009; and WHEREAS, it is the desire of the Board of Directors to adopt the budget for fiscal year 2009/10, and rescind Resolution No. 07-09. NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda Water District as follows: Section 1. That the budget for fiscal year 2009/10, set forth in Exhibit "A" attached hereto, is hereby approved and adopted. Section 2. The budget for fiscal year 2009/10, including the Budget Authority Guidelines recommended to administer the budget, set forth in Exhibit "B" and attached hereto, is in full force and effect beginning July 1, 2009, and continuing until this Resolution is rescinded by the Board of Directors. Section 3. That Resolution No. 07-09 is hereby rescinded effective July 1, 2009. PASSED AND ADOPTED this 25th day of June 2009, by the following called vote: AYES: NOES: ABSTAIN: ABSENT: John W. Summerfield, President Yorba Linda Water District Page 1 12 Yorba Linda Water District DRAFT FY 2009114 Budget ATTEST: Ken Vecchiarelli, Secretary Yorba Linda Water District Reviewed as to form by General Counsel: Arthur G. Kidman, Esq. McCormick, Kidman and Behrens Page 1 13 Yorba Linda Water District DRAFT FY 2009114 Budget Budget Authority Guidelines (Exhibit "B") The following budget authority guidelines are implemented for use in the administration of this budget: 1. Board of Directors approval is required for expenditures from reserves. 2. Adopting the budget provides the authority for the staff to proceed with programs, activities, purchases and capital projects within the limits of the cash flow and purchasing policy resolution. 3. Significant program changes or service level changes require approval by the Board of Directors. 4. Beginning July 1, 2009, a one-time fund transfer in the amount of approximately $4.3 million will occur from the Annexation Fund to zero out the Water Operating Fund negative balance. 5. The following reserve funds are currently restricted for capital projects: Water-Capital Projects Fund, COP Bond 2008 Fund, ID 1 Fund, ID 2 Fund. Beginning July 1, 2009, the following additional reserve funds will be restricted for capital projects: Annexation Fund and Sewer Capital Projects Fund. 6. Beginning July 1, 2009, the Water R&R Fund and the Sewer R&R Fund will be restricted and re-classified as Emergency Reserve Funds. 7. General Manager approval is required for transferring funds between department budgets. 8. Department manager approval is required for transferring funds within a department budget. 9. Financial statements will be posted on a monthly basis and presented to the Finance Accounting Committee. A summary financial statement will be presented to the Board of Directors, for consideration, on a quarterly basis. 10. Payment of invoices, payroll, refunds and wires are presented to the Board of Directors for consideration at each regular Board meeting. 11. The budget may need to be modified to reflect labor and benefit agreements and approved by the Board of Directors. 12. Resolutions adopted by the Board of Directors are required for authorizing positions in the service of the District and setting salary ranges for those authorized positions. 13. The General Manager is authorized to use savings from vacant authorized positions to retain contract labor to meet District personnel needs. Page 1 14 Yorba Linda Water District DRAFT FY 2009110 Budget 14. The General Manager is authorized to fill an approved and budgeted position that is vacated during the term of this budget with a new employee at a lower or equal classification. 15. Nine percent of selected supplies and services, and salaries and benefits are allocated to the sewer operating expenses. 16. Seven percent of all employee's salaries and benefits, except all direct charges by engineering personnel, are allocated to capital projects. Salaries and benefits charged directly to capital projects (by way of job number) are exempt from this allocation. 17. Equipment purchases of $5,000 or less will be expensed, not depreciated. Page 1 15 Yorba Linda Water District DRAFT FY 2009/10 Budget Organizational Structure Board of Directors (1000) Department Administration (2000) Divisions Admin (2010) Public Information (2020) Department Department Finance (3000) Engineering (4000) Divisions Divisions Admin (3010) Admin (4010) Accounting (3020) Planning & Design (4020) Customer Service/Billing (3030) Construction (4030) Meter Reading (3040) Water Quality (4040) Department Department Operations (5000) Information Technology (6000) Divisions Divisions Admin (5010) Admin (6010) Water Operations & Maint. (5020) Information Systems (6020) Sewer Operations & Maint. (5030) GIS (6030) Water Production (5040) SCADA (6040) Mechanical Services (5050) Facilities Maintenance (5060) Department Human Resources (7000) Divisions Admin (7010) Risk Management (7020) Safety (7030) Page 16 Yorba Linda Water District DRAFT FY 2009/14 Budget Budget Assumptions • Variable Water Costs include purchased water from Metropolitan Water District of Orange County (MWDOC), a readiness to serve (connection charge) and capacity charge from MWDOC, a groundwater replenishment assessment (RA) charge from Orange County Water District (OCWD), natural gas, propane and electricity to transfer water throughout the District's distribution system. • An allocation of 11,727 AF of import water for FY 2009/10 has been set by MWDOC for YLWD. • The MWDOC allocation establishes our total water budget at 21,970 AF for FY 2009/10. • A total of 11,727 AF will be purchased from MWDOC through the year at a rate of $604/AF from July 1, 2009 through August 31, 2009 and at a rate of $701 /AF from September 1 through June 30, 2010. • Additional irriport water purchases above the 11,727 AF allocation, up to 1,173 AF (+10%), will be charged a rate of $1,889/AF. Additional irriport water beyond the +10% will be charged at $3,077/AF. • A total of 10,243 AF will be pumped from the groundwater basin and charged a replenishment assessment from OCWD at a rate of $249/AF to maximize the District's BPP of 62%. • An additional 330 AF may be pumped from the basin with an additional basin equity assessment (BEA) charge of $501/AF for a total cost of $750/AF. Additional groundwater pumped above these limits will be surcharged an additional $2,400 for a total cost of $3,150/AF. • The District will purrip approximately 2,200 AF of groundwater from the Met storage pool within the basin, in accordance with the terms of the Conjunctive Use Program (CLIP) at an average adjusted MWDOC rate of $584/AF. • Unaccounted for water, the difference between water purchased and water sold will be 5% or less. • Energy cost increases averaging 14.5% effective January 2009 are included in the energy component of the variable costs. No additional energy increases are assumed until late Summer 2010. Page 1 17 Yorba Linda Water District DRAFT FY 2009/10 Budget • It is anticipated the District will receive 100% of its share of the property tax revenue or approximately $1.2M. • Fuel is estimated to average $3.25 per gallon. • The fixed charge component of Water revenues is based on an average of 23,680 active service connections. • Water revenues are calculated with the existing rate structure of $8.35/mo per service connection and $1.79 per 100 cu. ft. (1.79/ccf) of water sold. • Salaries and benefits may require modification pending finalization of the labor agreements. • Merit increases in the amount of $56,000 have been included for those employees who qualify based on established performance standards. • A cost of living salary increase is not included in this FY 2009/10 budget. • A newly formed Public Information Specialist has been included assuming eight months of salary and benefits. • Two vacant positions, the Senior Project Engineer and the Safety & Training Officer positions have been eliminated. • All remaining vacant authorized positions, with the exception of the Senior Project Manager, will remain unfilled and unfunded for FY 2009/10. • Existing filled positions that become vacant throughout the year may be refilled at the discretion of the General Manager in accordance with the authority granted by the Board of Directors. Page 1 18 Yorba Linda Water District DRAFT FY 2009/10 Budget Summary of Income and Total Outlay (Water and Sewer) FY FY 2008/09 FY FY 2008/09 Actual 2008/09 2009/10 Budget Thru Apr/09 Forecast Budget Sources of Income Water Sales Revenue 17,079,300 18,076,367 20,776,462 18,723,793 Sewer Services Revenue 1,246,550 1,164,393 1,394,719 1,276,000 Property Tax Revenue 1,266,150 1,212,697 1,212,700 1,200,000 Other Revenue 1,177,900 1,171,836 1,492,243 896,000 Total Income 20,769,900 21,625,293 24,876,124 22,095,793 Sources of Outlay Supplies & Services 4,104,433 2,786,140 3,384,497 4,325,084 Variable Water Costs 11,156,500 8,709,392 10,451,271 12,612,700 Salary & Benefits 8,112,968 5,810,056 6,972,069 7,355,049 (Bonds & Dev Labor Reimbursement) (300,000) (300,000) Temporary/Contract Labor 7,740 158,242 180,000 154,500 Depreciation 4,240,700 3,377,986 4,053,584 4,540,800 Interest on Long Term Debt 0 1,722,493 2,072,392 1,981,300 Debt Obligations (Principal) 215,000 570,000 570,000 825,000 Vehicles & Equipment 481,000 300,575 438,000 628,500 Other 31,000 290,632 399,111 201,800 Total Outlay 28,349,341 23,725,516 28,220,924 32,324,733 Income less Outlay (7,579,441) (2,100,223) (3,344,800) (10,228,940) C.I.P. and R&R Expenditures Previously Approved - CIP Projects 18,746,500 9,183,000 11,363,641 13,767,000 Additional Projects Recommended 4,560,000 Total CIP & R&R Expenditures 18,746,500 9,183,000 11,363,641 18,327,000 Page 1 19 Yorba Linda Water District DRAFT FY 2009114 Budget Distribution of Expenses and Outlay LongTerm Debt ($2.8 M) Vehicles & Equipment 6% I($0.6 M) 1% Depreciation ($4.5 M) 9% s 00V S 34. e i, Page 20 Yorba Linda Water District DRAFT FY 24(}9114 Budget Reserves & Funding Sources Forecasted Budget Balance Balance Balance Additions Balances Restriction Ending Ending Ending (Deductions) Ending Fundinq Sources Category 7/1/2008 4/30/2009 6/30/2009 FY 2009/10 6/3012010 Water (Operating): Operating Fund Non-Restricted (3,965,067) (4,587,518) 0 (5,196,511) (5,196,511) Water (Capital): Annexation Fund Capital Restriction 9,577,235 9,334,111 4,978,000 (578,500) (2) 4,399,500 Water R&R Emergency Reserve 2,013,368 2,047,916 2,050,000 10,000 2,060,000 Water-Capital Projects Capital Restriction 0 149,500 149,500 (149,500) 0 COP Bond 2008 Capital Restriction 28,086,825 20,596,595 19,550,000 (13,767,000) 5,783,000 ID 1 Capital Restriction 4,180,033 4,487,645 4,500,000 20,000 4,520,000 ID 2 Capital Restriction 9,487,663 9,676,042 9,144,000 (3,869,650) 5,274,350 Sewer (Operating): Operating Fund Non-restricted 1,135,524 1,463,709 1,565,000 (215,129) 1,349,871 Sewer (Capital): Sewer R&R Emergency Reserve 183,731 322,326 352,000 0 352,000 Sewer Capital Projects Capital Restriction 0 188,651 188,850 (188,850) 0 Total of Funds $50,699,312 $43,678,977 $42,477,350 ($23,935,140) $18,542,210 (1) This assumes the Water Operating Fund is a 0 balance beginning July 1, 2009, supplemented by a one time transfer from the Annexation Fund estimated at $4.3 million. (2) This assumes interest in the amount of $50,000 and funding of Vehicles and Capital Equipment in the amount of $628,500 Page 121 Yorba Linda Water District DRAFT FY 24(}9/14 Budget Revenues & Expenses (Water and Sewer) Actual Budget FY 2008/09 Forecast Budget FY 2008109 Thru Apr/09 FY 2008109 FY 2009110 Revenue (Operating): Water Revenue (Residential) $12,991,060 $13,624,790 $15,544,941 $14,067,821 Water Revenue (Commercial & Fire Det.) 1,341,790 1,351,217 1,537,807 1,472,168 Water Revenue (Landscape/Irrigation) 2,746,450 3,100,360 3,693,714 3,183,804 Sewer Charge Revenue 1,141,650 1,065,020 1,278,025 1,160,000 Locke Ranch Assessments 104,900 99,373 116,694 116,000 Other Operating Revenue 556,040 552,296 788,723 641,000 Total Operating Revenue: 18,881,890 19,793,056 22,959,904 20,640,793 Revenue (Non-Operating): Annexation Revenue 419,400 338,595 406,159 Interest 64,500 25,169 25,400 7,500 Investments 28,660 164,849 166,000 140,000 Property Taxes 1,266,150 1,212,697 1,212,700 1,200,000 Other Non-Operating Revenue 109,300 90,927 105,961 107,500 Total Non-Operating Revenue: 1,888,010 1,832,237 1,916,220 1,455,000 Total Revenue 20,769,900 21,625,293 24,876,124 22,095,793 Page 22 Yorba Linda Water District DRAFT FY 2009110 Budget Revenues & Expenses (Water and Sewer con't) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Depreciation & Amortization 4,240,700 3,377,986 4,053,584 4,540,800 Variable Water Costs (G.W., Import & Power) 11,156,500 8,709,392 10,451,271 12,612,700 Salary Related Expenses 8,112,968 5,144,492 6,173,392 7,355,049 Capital Projects Labor 301,000 361,200 Capital Projects Allocation 364,564 437,477 Salary Expenses Sub-Total 8,112,968 5,810,056 6,972,069 7,355,049 Supplies & Services: Communications 274,235 228,515 274,218 295,348 Contractual Services 879,835 614,332 737,198 1,101,345 Data Processing 307,642 37,855 45,426 127,635 Dues & Memberships 34,430 23,691 28,429 33,428 Fees & Permits 48,636 31,687 38,025 56,200 Board Election 43,600 41,527 41,527 Insurance 331,305 253,459 304,151 376,300 Materials 652,040 736,984 884,381 448,726 District Activities, Emp Recognition 21,910 9,809 11,771 15,200 Maintenance 414,150 Non-Capital Equipment 228,845 63,115 75,738 158,541 Office Expense 65,810 32,542 39,050 76,325 Professional Services 678,025 301,570 361,885 838,500 Training 95,535 20,271 24,325 70,150 Travel & Conferences 64,685 25,599 30,719 55,785 Uncollectible Accounts 21,255 37,500 52,000 Collection Agency Fee 1,090 3,500 Utilities 69,675 21,595 25,914 29,700 Vehicle Equipment 293,620 309,208 371,049 326,751 Capital Projects Allocation 192,623 233,191 Supplies & Services Sub-Total 4,112,173 2,944,382 3,564,497 4,479,584 Total Operating Expenses: 27,622,341 20,841,816 25,041,421 28,988,133 Expenses (Non-Operating): Interest on Long Term Debt 1,722,493 2,072,392 1,981,300 Job Closing Expense 131,531 228,538 45,000 Other Expense 31,000 159,101 170,573 156,800 Total Non-Operating Expenses: 31,000 2,013,125 2,471,503 2,183,100 Total Expenses 27,653,341 22,854,941 27,512,924 31,171,233 Income (Loss) (6,883,441) (1,229,648) (2,636,800) (9,075,440) Contributed Capital 918,100 3,428,354 4,093,274 265,202 Page 1 23 Yorba Linda Water District DRAFT FY 2009/10 Budget Revenues & Expenses (Water) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Revenue (Operating): Water Revenue (Residential) $12,991,060 $13,624,790 $15,544,941 $14,067,821 Water Revenue (Commercial & Fire Det.) 1,341,790 1,351,217 1,537,807 1,472,168 Water Revenue (Landscape/Irrigation) 2,746,450 3,100,360 3,693,714 3,183,804 Other Operating Revenue 547,740 549,686 649,002 637,900 Total Operating Revenue: 17,627,040 18,626,053 21,425,464 19,361,693 Revenue (Non-Operating): Annexation Revenue 419,400 338,595 406,159 1 nte rest 47,500 17,857 18,000 500 Investments 28,660 151,107 152,000 127,400 Property Taxes 1,200,150 1,212,697 1,212,700 1,092,000 Other Non-Operating Revenue 109,300 89,440 99,879 105,500 Total Non-Operating Revenue: 1,805,010 1,809,696 1,888,738 1,325,400 Total Revenue 19,432,050 20,435,749 23,314,202 20,687,093 Page 24 Yorba Linda Water District DRAFT FY 2009110 Budget Revenues & Expenses (Water con°t) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Depreciation & Amortization 3,676,500 2,928,921 3,514,705 3,945,750 Variable Water Costs (G.W., Import& Power) 11,156,500 8,709,392 10,451,271 12,612,700 Salary Related Expenses 7,114,220 4,629,556 5,555,468 6,538,008 Capital Projects Labor 301,000 361,200 Capital Projects Allocation 325,805 390,966 Salary Expenses Sub-Total 7,114,220 5,256,361 6,307,634 6,538,008 Supplies & Services: Communications 247,768 211,122 253,346 268,694 Contractual Services 729,946 544,437 653,324 964,090 Data Processing 260,931 36,468 43,761 116,148 Dues & Memberships 31,273 21,570 25,884 30,068 Fees & Permits 37,934 28,979 34,774 50,160 Board Election 39,999 37,789 37,789 Insurance 303,940 230,648 276,777 342,433 Materials 586,461 703,067 843,680 427,424 District Activities, Emp Recognition 20,100 8,927 10,712 13,832 Maintenance 384,362 Non-Capital Equipment 207,413 59,544 71,453 139,910 Office Expense 60,374 29,613 35,535 66,775 Professional Services 620,590 273,908 328,690 760,575 Training 86,262 15,941 19,130 61,518 Travel & Conferences 58,105 23,730 28,476 48,892 Uncollectible Accounts 19,499 34,125 47,320 Collection Agency Fee 1,000 3,185 Utilities 63,920 21,419 25,702 27,027 Vehicle Equipment 242,787 261,938 314,325 279,683 Capital Projects Allocation 192,623 233,191 Supplies & Services Sub-Total 3,618,302 2,701,723 3,270,674 4,032,096 Total Operating Expenses: 25,565,522 19,596,397 23,544,284 27,128,554 Expenses (Non-Operating): Interest on Long Term Debt 1,722,493 2,066,992 1,981,300 Job Closing Expense 52,802 150,150 40,000 Other Expense 24,300 157,324 168,441 154,500 Total Non-Operating Expenses: 24,300 1,932,619 2,385,583 2,175,800 Total Expenses 25,589,822 21,529,016 25,929,867 29,304,354 Income (Loss) (6,157,772) (1,093,267) (2,615,665) (8,617,261) Contributed Capital 667,100 1,452,029 1,707,944 190,962 Page 1 25 Yorba Linda Water District DRAFT FY 2009114 Budget Distribution of Variable Water Costs Page 26 Yorba Linda Water District DRAFT FY 2009114 Budget Historic Variable Water Costs $15 $14 $13 i c $12 0 $11 p~. „iF~ $10 $9 t: Uuu $8 FY 2006/07 FY 2007/08 FY 2008/09 FY 2008/09 FY 2009/10 (Actual) (Actual.) (Budget) _LFnrKast) (Budget) ■YearlyCost $10,703,037 $10,516,507 $11,156,500 $10,451,271 $12,612,700 Page 27 Yorba Linda Water District DRAFT FY' 2009/10 Budget Revenues & Expenses (Sewer) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Revenue (Operating): Sewer Charge Revenue $1,141,650 $1,065,020 $1,278,025 $1,160,000 Locke Ranch Assessments 104,900 99,373 116,694 116,000 Other Operating Revenue 8,300 2,610 3,132 3,100 Total Operating Revenue: 1,254,850 1,167,003 1,397,851 1,279,100 Revenue (Non-Operating): Interest 17,000 7,312 7,400 7,000 Investments 13,742 14,000 12,600 Property Taxes 66,000 108,000 Other Non-Operating Revenue 1,487 2,500 2,000 Total Non-Operating Revenue: 83,000 22,541 23,900 129,600 Total Revenue 1,337,850 1,189,544 1,421,751 1,408,700 Page 1 28 Yorba Linda Water District DRAFT FY 2009110 Budget Revenues & Expenses (Sewer con°t) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Depreciation & Amortization 564,200 449,065 538,878 595,050 Salary Related Expenses 998,748 514,936 617,924 817,041 Capital Projects Allocation 38,759 46,510 Salary Expenses Sub-Total 998,748 553,695 664,434 817,041 Supplies & Services: Communications 26,467 17,393 20,872 26,654 Contractual Services 149,889 69,895 83,874 137,255 Data Processing 46,711 1,388 1,665 11,487 Dues & Memberships 3,157 2,121 2,545 3,360 Fees & Permits 10,702 2,709 3,250 6,040 Board Election 3,601 3,737 3,737 Insurance 27,365 22,811 27,374 33,867 Materials 65,579 33,917 40,701 21,301 District Activities, Emp Recognition 1,810 883 1,059 1,368 Maintenance 29,789 Non-Capital Equipment 21,432 3,571 4,285 18,631 Office Expense 5,436 2,929 3,514 9,550 Professional Services 57,435 27,662 33,195 77,925 Training 9,273 4,330 5,196 8,632 Travel & Conferences 6,580 1,869 2,242 6,893 Uncollectible Accounts 1,756 3,375 4,680 Collection Agency Fee 90 315 Utilities 5,755 177 212 2,673 Vehicle Equipment 50,833 47,270 56,724 47,068 Supplies & Services Sub-Total 493,871 242,662 293,820 447,488 Total Operating Expenses: 2,056,819 1,245,422 1,497,132 1,859,579 Expenses (Non-Operating): Job Closing Expense 78,728 84,850 5,000 Other Expense 6,700 1,777 2,132 2,300 Total Non-Operating Expenses: 6,700 80,505 86,982 7,300 Total Expenses 2,063,519 1,325,927 1,584,114 1,866,879 Income (Loss) (725,669) (136,383) (162,363) (458,179) Contributed Capital 251,000 1,976,325 2,352,245 74,240 Page 1 29 Yorba Linda Water District DRAFT FY 2009114 Budget Personnel Summary (All Departments) Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund Departments Dept Code 6130/2008 FY 2008/09 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Administration 2000 Admin 2010 3 4 4 0 4 3 Pubic Information 2020 1 1 1 1 2 2 4 5 5 1 6 5 Finance 3000 Ad m in 3010 1 1 1 0 1 1 Accounting 3020 5 5 5 0 5 4 Customer Service/Billing 3030 5 5 5 0 5 5 Meter Reading 3040 5 5 5 0 5 5 16 16 16 0 16 15 Engineering 4000 Admin 4010 2 2 2 0 2 2 Planning & Design 4020 5 5 5 0 5 5 Construction 4030 4 4 4 -1 3 3 Water Quality 4040 2 2 2 0 2 2 13 13 13 -1 12 12 Operations 5000 Admin 5010 2 2 2 0 2 2 Water Operation & Maintenance 5020 20 20 20 0 19 17 Sewer Operation & Maintenance 5030 4 4 4 0 5 5 Water Production 5040 8 8 8 0 8 7 Mechanical Services 5050 3 3 3 0 3 3 Facilities Maintenance 5060 1 1 1 0 1 1 38 38 38 0 38 35 Information Technology 6000 Ad m in 6010 1 1 1 0 1 0 Information Systems 6020 3 3 3 0 3 3 GIS 6030 2 2 2 0 2 1 SCADA 6040 2 2 2 0 2 2 8 8 8 0 8 6 Human Resources 7000 Admin 7010 2 2 2 0 2 2 Risk Management 7020 1 1 1 0 1 1 Safety 7030 1 1 1 -1 0 0 4 4 4 -1 3 3 Totals 83 84 84 -1 83 76 Positions Filled 72 74 Positions Vacant 11 10 T ota Is 83 84 Page 30 Yorba Linda Water District DRAFT FY 2009/10 Budget Five-Year Capital Improvement Program (FY 2009/14) Previously Approved Projects FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13 Total Highland Reservoir 3,952,000 1,224,000 5,176,000 New Well 20 590,000 1,025,000 1,615,000 Wells 1,5,12 Upgrade 190,000 190,000 OC-51 Upgrade 100,000 100,000 Fairmont BPS Pump Retrofit 400,000 400,000 Zone Reconfig. Pipelines 1,300,000 1,300,000 San Antonio PRS Upgrades 270,000 270,000 Hidden Hills Reservoir 5,500,000 5,500,000 Fire Flow Impvmts Via Sereno & Ohio 25,000 100,000 125,000 Lakeview Sewer Lift Sta Upgrade 220,000 220,000 Anaheim Interties 150,000 150,000 Lakeview Fencing & Landscaping 210,000 210,000 GIS Implementation 100,000 100,000 Fairmont Site Improvements 300,000 300,000 Foxtail Pipeline 50,000 195,000 245,000 Elk Mtn. Reservoir Site Impvmts. 300,000 300,000 Palm Ave BPS Replacement 540,000 2,160,000 2,700,000 5,400,000 Zone 5 BPS 270,000 270,000 540,000 1,080,000 FY 2007-12 Program SUBTOTAL $13,767,000 $5,674,000 $3,240,000 $22,681,000 New Projects for CIP Plumosa Site Redevelop. Study 50,000 50,000 Asset Management Plan 120,000 120,000 Sewer Master Plan 350,000 350,000 CMMS Implementation 200,000 200,000 Zone Interconnect Stub-ups (3) 120,000 120,000 Corrosion Monitoring Program 20,000 20,000 Valley View Pipeline Replacement 120,000 120,000 Blair Drive Pipeline Replacement 50,000 50,000 Highland Pipeline Replacement 120,000 120,000 Plumosa Water Line Relining 110,000 110,000 Bastanchury Pipeline Replacement 1,300,000 1,300,000 Vista del Verde Valve Replacement 500,000 500,000 1,000,000 Highland BPS Replacement 1,000,000 6,500,000 7,500,000 Mixing/Re-Chlor Facil at 2 Res Sites 100,000 100,000 Non-Pot Water Facil for Irrig Use 900,000 900,000 1,800,000 West Wellfield 500,000 2,500,000 3,000,000 3,000,000 9,000,000 Proposed New Projects SUBTOTAL $4,560,000 $10,500,000 $3,900,000 $3,000,000 $21,960,000 COMBINED TOTAL $18,327,000 $16,174,000 $7,140,000 $3,000,000 $44,641,000 Page 131 Yorba Linda Water District DRAFT FY 2009/10 Budget Capital Improvement Program (FY 2009/10) Highland Reservoir Replacement $3,952,000 Continuing construction of a new 6 million gallon reservoir to replace the former 4.6 million gallon reservoir constructed in 1911. Construction will be completed in FY 2010-11 with an estimated remaining cost of $1,224,000. Well No. 20 $590,000 Complete design and begin construction of a new groundwater production well to replace Well No. 9, which was recently abandoned by the District, and to increase the reliability of the District's local water resource production capabilities. Construction will be completed in FY 2010-11 with an estimated remaining cost of $1,025,000. Wells 1, 5 and 12 Upgrade $190,000 Project consists of blanking out shallow perforations and lowering bowl assemblies as required to improve production capacity at the Richfield production facilities. OC-51 Upgrade $100,000 Project consists of increasing the capacity of MWD's OC-51 connection from 10 cfs to 25 cfs. The upgrade will allow the District to back up the OC-66 connection off the Allen McCulloch Pipeline with water carried from OC-51 through the Zone 4 Transmission Pipeline. Zone 4C Reconfiguration $1,300,000 Construction of approximately 5,200 feet of 8- and 12-inch transmission and distribution pipe and numerous gate-valve cut-ins. This project will increase the pressure in this area which is typically low in high-demand periods. San Antonio Pressure Regulating Station Upgrade $270,000 Construction of improvements to upgrade the facility to current District standards. Hidden Hills Reservoir and Santiago Booster Upgrades $5,500,000 Construction of the new 2.0 million-gallon buried concrete reservoir and transmission pipeline to serve Pressure Zone 1390. Pump station improvements include replacement of pumps 1 & 2, and upgrades to the electronic control system. Fire Flow Improvement Via Sereno and Ohio $25,000 the project consists of the replacement of approximately 700 linear feet of 6-inch pipeline in Via Sereno with an 8-inch pipe to increase fire flow capacity in the area. Construction will be completed in FY 2010-11 with an estimated remaining cost of $100,000. Lakeview Sewer Lift Station Upgrade $220,000 Construction of new power supply and control system, and replacement of two pumps. Page 1 32 Yorba Linda Water District DRAFT FY 2009110 Budget Anaheim Intertie Improvements $150,000 Project consists of the District's share of upgrades to the existing emergency intertie connections with the City of Anaheim at Willow Woods Drive, Crystal Drive and Jennifer Lane. Lakeview Reservoir Site Fencing & Landscaping $210,000 Construction of final site improvements at Lakeview Reservoir. GIS Implementation $100,000 Final tasks in the implementation of a digital information database and analytical geographical information system containing the water and sewer infrastructure, parcel and street information linked to the customer service and operational database systems. Fairmont Pump Station Site Improvements $300,000 Construction of improvements to the existing pump station building and the addition of a parts and equipment storage building to be used for maintenance and operations. Foxtail Drive Pipeline $50,000 Construction of 900 feet of 10-inch pipeline in Foxtail Drive from Lomas de Yorba West. This pipeline project will allow the abandonment of the existing 10-inch pipeline in Lomas de Yorba West from Box Canyon Drive to Azela Circle. The new pipeline will restore an important looped connection in this zone. Construction will be completed in FY 2010-11 with an estimated remaining cost of $195,000. Palm Avenue Booster Pump Station and Yorba Linda Boulevard Pipeline $540,000 Project consists of replacing the existing Palm Avenue Booster Pump Station with a two-pump 3,500 gpm capacity station including a block building enclosure and other improvements. The project will assist the District in pushing more groundwater to the east half of our service area. The project will require constructing a parallel 16-inch pipeline in Yorba Linda Boulevard from Ohio Street to Fairmont Boulevard. Work will continue in FY 2010-11 and 2011-12 with an estimated remaining cost of $4,860,000. Zone 5 (Elevation 1000') Booster Pump Station $270,000 Project consists of a low-head, high-volume booster pump station located downstream of the Quarterhorse Reservoir. This station will lift water from Pressure Zone 920 to Pressure Zone 1000 and the Little Canyon Reservoir. Once completed this station will allow the District to reconfigure the existing Fairmont Booster Pump Station to pump groundwater to Zone 780 and make it accessible to the entire District. Work will continue in FY 2010-11 and 2011-12 with an estimated remaining cost of $810,000. Plumosa Site Redevelopment Study $50,000 Initial study to identify potential options and cost for redevelopment of the District's former headquarters on Plumosa Avenue. Asset Management Plan $120,000 The project is the preparation of a plan for the long-range replacement and refurbishment of capital facilities, including development of an asset replacement funding model, and definition of long-term financial policies to meet those needs. Page 1 33 Yorba Linda Water District DRAFT FY 2009110 Budget Sewer Master Plan $350,000 This project is the preparation of an updated sewer master plan, replacing that prepared in 1978. The plan will identify existing sewer pipelines, develop and calibrate a hydraulic computer model, provide flow monitoring, identify deficiencies and evaluate needs, provide capital improvement recommendations, and provide a summary report. Computerized Maintenance and Management System $200,000 This project consists of a software maintenance and management system for improved tracking of work performed on the District's infrastructure. The system integrates directly with the District's financial and GIS systems to produce reports on true costs and to assist District Staff on future infrastructure planning and budgeting. Zone Interconnect Stub-ups $120,000 In emergency conditions or in the event of the loss of import supply, it may be necessary to move water from a lower to a higher pressure zone, in excess of the capacity of existing booster pump stations. This project is for construction of stub-up connection points in the pipelines between two adjacent water pressure zones to address this need. Corrosion Monitoring Program $20,000 The District's water system includes pipelines of various materials, including steel and cast iron. Those of steel and cast iron typically have protective coatings, but are subject to potential problems with corrosion. To address this concern the existing pipelines will be tested to determine if corrosion is occurring or is anticipated. If there are corrosion issues, corrective measures will be planned. Valley View Pipeline Replacement $120,000 This project is the replacement of old pipeline and valves at Valley View Avenue and Yorba Linda Blvd. Installed will be 80 ft of 16-inch pipeline, plus valves and appurtenances to simplify and improve operations. Blair Drive Pipeline Replacement $50,000 Construction of 430 ft of 8-inch pipeline, gate valves, new water services and new fire hydrant, for improved water service and fire flow. Highland Pipeline Replacement $120,000 Construction of 600 ft of 8-inch pipeline, new fire hydrants and new water services. Plumosa Pipeline Relining $110,000 Installation of a new liner in 1,900 ft of 18-inch steel pipeline. Bastanchury Pipeline Replacement $1,300,000 Construction of 1,950 ft of 16-inch pipeline, plus valves, paving and appurtenances. Vista del Verde Valve Replacement $500,000 Excavation and replacement of 23 12-, 16- and 24-inch valves. Construction will be completed in FY 2010-11 at a remaining estimated cost of $500,000. Page 1 34 Yorba Linda Water District DRAFT FY 2009110 Budget Highland Booster Pump Station Replacement $1,000,000 Complete design and begin construction of the 18,000-gpm capacity replacement pump station, with electric- and gas-engine-driven pumps. The new, high- capacity pump station will make it possible to deliver more groundwater to the higher zones of the District. Construction will be completed in FY 2010-11 at a remaining estimated cost of $6,500,000. West Wellfield Project $500,000 Initial property acquisition or related tasks for the proposed new well field located westerly of the existing Richfield Plant and other wells. The new well field and transmission pipeline may include three or four wells to replace and augment existing wells, and increase the District's groundwater pumping capacity. It is anticipated that acquisition and construction will continue for another three years or so and may cost an additional $8,000,000 or more. Page 1 35 Yorba Linda Water District DRAFT FY 2009/10 Budget Vehicles and Capital Equipment (FY 2009/10) Dept/item Amount Board of Directors None Administration Department None Finance Department Accounting (3010) Warehouse Roof Ventilation 17,000 Customer Service/Billing (3030) Mail Extractor/Opener 20,000 Meter Reading (3040) Radio Read Hand-Held Device 6,300 Total Vehicle & Capital Equipment- Finance $43,300 Engineering Department Planning & Design (4020) Ford Ranger Truck 18,000 Total Vehicle & Capital Equipment- Engineering $18,000 Operations Department Water Operation & Maintenance (5020) Water Leak Detection Equipment 22,000 1 Ton Utility Truck 63,000 1/2 Ton Pickup Truck 18,000 Sewer Operation & Maintenance (5030) Sewer Root Cutter 6,000 Page 36 Yorba Linda Water District DRAFT FY 2009/10 Budget Vehicles and Capital Equipment (Con't) FY 2009/10 Dept/item Amount Water Production (5040) Chlorine Generating System: Well 11 & 15 100,000 High Lift Fire Pump 100,000 Mechanical Services (5050) Portable Emissions Analyzer 12,000 Total Vehicle & Capital Equipment- Operations $321,000 IT Department IS (6020) E-Mail Message Archiver 6,000 Standard Register check processing & Imaging system 30,000 Solar Winds Orion or other Monitoring Tool 9,200 Cogsdale Financials & UB (completion of project) 150,000 WIN Can software for sewer camera and equipment 6,000 Hydraulic Water Model Software & Labor (Infowater Basic) 30,000 SCADA (6040) Two Servers 15,000 Total Vehicle & Capital Equipment- IT $246,200 Human Resources Department None Total Vehicle & Capital Equipment $628,500 Page 37 Yorba Linda Water District DRAFT FY 2009110 Budget Board of Directors (Series 1000) John W. Summerfield President William R. Mills Vice President Paul R. Armstrong Director Michael J. Beverage Director Ric Collett Director Page 38 Yorba Linda Water District DRAFT FY 2009/10 Budget Board of Directors Programs & Responsibilities This program accounts for Board of Director's activities related to governing the District, establishing policy through approval of the Budget, Five Year Plan, Resolutions and Ordinances, and participating in community affairs, intergovernmental relations and participation at selected water organization activities. In addition, activities related to Board direction to legal counsel is provided in this program. BOARD OF DIRECTORS PROGRAM: 1. Conduct District business at Board of Directors meetings. 2. Study and review specific policy issues facing the District through the Board's five standing committees during the period. 3. Provide Board representation to the Association of California Water Agencies (ACWA), Association of California Water Agencies/Joint Powers Insurance Authority (ACWA/JPIA), Colorado River Water Users Association (CRWUA), Water Advisory Committee of Orange County (WACO) and Independent Special District's of Orange County (ISDOC). 4. Attend intergovernmental meetings of Yorba Linda City Council and Yorba Linda City Planning Commission. 5. File Conflict of Interest forms. 6. Conduct a Board of Director's goals and strategic plan workshops on a regular basis. 7. Provide direction to legal counsel on specific policy issues during the budget period. 8. Monitor and seek to influence Municipal Water District of Orange County and Orange County Water District policies that affect water service and/or rates. 9. Monitor and provide direction on the legislative positions. 10. Monitor that District policies are being implemented. Page 1 39 Yorba Linda Water District DRAFT FY 2009/14 Budget Board of Directors Budget Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Salary Related Expenses Salaries - Directors $61,740 $32,144 $38,573 $61,740 Fringe Benefits - Directors 24,995 17,230 20,676 22,650 Mandatory Benefits - Directors 4,679 3,093 3,712 9,743 Total Salary Related Expenses 91,414 52,467 62,961 94,133 Supplies & Services Dues & Memberships 440 700 Board Election 43,600 41,527 41,527 Insurance 380 400 Professional Services 52,320 34,431 41,317 53,000 Training 2,725 Travel & Conferences 11,665 3,174 3,809 12,500 Supplies & Services Sub-total: 111,130 79,132 86,653 66,600 Total Operating Expenses 202,544 131,599 149,614 160,733 Page 1 40 Yorba Linda Water District DRAFT FY' 2009110 Budget Administration (Series 2000) Ken Vecchiarelli General Manager Page 141 Yorba Linda Water District DRAFT FY 2009/10 Budget Administration Programs & Responsibilities The Administration Department is responsible for the overall day-to-day management of the District. This involves the continual planning, control, direction and evaluation of the District's programs and resources. The Department researches and prepares recommendations for consideration by the Board of Directors on issues facing the District. Vested in this Department is the primary responsibility for assuring that Board policies, resolutions and ordinances are properly administered. MANAGEMENT SERVICES The Department provides administrative services support to each of the departments. Other department activities include interagency coordination and consultation with department managers regarding various operational and planning issues. Additionally, the department is responsible for facilitating the work of the District's General Counsel. PUBLIC INFORMATION Responsible for the organization and implementation of external and internal communications activities. This includes maintaining relations with the public and news media, coordinating community activities, preparing and disseminating District publications, coordinating water conservation activities, and organizing and conducting tours of District facilities for students, youth groups, and the general public. MANAGEMENT SERVICES PROGRAM: 1. Coordinate, prepare, print and distribute Board of Director agenda packages, and Committee agenda's in accordance with the Brown Act. 2. Facilitate and/or organize Board goals and strategic plan workshops. 3. Coordinate, prepare and print department's budget by June of each year. 4. Administer the Employee's Deferred Compensation Plan. 5. Administer the adopted records management activity. 6. Facilitate annexation of land to the District and to the Orange County Water District. 7. Facilitate contracts for sewer maintenance with the City of Placentia and City of Yorba Linda.\ Facilitate contracts for sewer maintenance billing with the City of Placentia. 8. Attend intergovernmental meetings of MWDOC, OCWD and Yorba Linda City Council and Placentia City Council as necessary. 9. Update written policies into a manual for the Board of Directors and preparing new policies where possible and practical. 10. Monitor the effect of water quality regulations on District customers. 11. Facilitate survey of customer attitudes. 12. Consider sewer extension policies to encourage completion of the sewer system. 13. Monitor all activities identified in this budget. 14. Conduct discussions with the City of Yorba Linda regarding the use of District facilities for recreational activities. 15. Continue involvement in community organizations. 16. Continue involvement in outside committees of other agencies. 17. Participate on Orange County Water District's groundwater producers committee. PUBLIC INFORMA"rION PROGRAM: 1. Provide information on District activities, services and related issues to the District's water and sewer service customers, print and electronic media representatives and other public agencies and community organizations. Page 1 42 Yorba Linda Water District DRAFT FY 24(}9114 Budget 2. Prepare bi-monthly articles for the "West Coast Magazine." 3. Prepare and provide for distribution of "Water Lines" customer newsletter. 4. Prepare and provide for distribution of the District's "Annual Report." 5. Coordinate with the water quality function to prepare and provide for distribution of annual "Consumer Confidence Report." 6. Coordinate with information technology function to monitor and update content of the District's internet web site. 7. Coordinate and conduct a District facilities tour in September of each year. 8. Coordinate and conduct information booth activities at community events including American Cancer Society "Run for Life" and Yorba Linda Fiesta Days Street Fair. 9. Coordinate District participation in Placentia Heritage Days Parade and Yorba Linda Fiesta Days Parade. 10. Coordinate and conduct speaker's bureau and special events for community, youth and school groups and monitor MWDOC school education program. 11. Monitor activities of Local Agency Formation Commission (LAFCO) as related to the interests of the District. 12. Participate in MWDOC Water Conservation Workgroup and coordinate water conservation activities. 13. Coordinate and consult with public affairs consultant. Page 1 43 Yorba Linda Water District DRAFT FY 2009/14 Budget Administration Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund Dept Department Code 6/30/2008 FY 2008/09 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Administration 2000 Administration 2010 Assistant General Manager 0 1 1 0 1 1 Assistant Administrator 1 1 1 1 0 1 0 Executive Secretary 1 1 1 0 1 1 General Manager 1 1 1 0 1 1 3 4 4 0 4 3 Pubic Information 2020 Management Analyst 1 1 1 0 1 1 Public Information Specialist 0 0 0 1 1 1 1 1 1 1 2 2 Department Totals 4 5 5 1 6 5 Page 44 Yorba Linda Water District DRAFT FY 2009/10 Budget Administration Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008109 Thru Apr/09 FY 2008109 FY 2009110 Expenses (Operating): Salary Related Expenses Salaries - Management $121,090 $155,398 $186,478 $300,958 Salaries - SC 181,940 93,492 112,190 225,549 Fringe Benefits - Management 26,885 19,029 22,835 54,726 Fringe Benefits - SC 37,840 12,845 15,414 38,897 Vacation Sale/Purchase 1,495 4,766 5,720 30,000 Unemployment Insurance 20,000 Fringe Benefits - Other 121,488 82,207 98,648 110,505 Mandatory Benefits - SC 24,151 11,694 14,033 27,464 Mandatory Benefits - Management 21,360 11,685 14,022 37,170 Total Salary Related Expenses 536,249 391,116 469,340 845,269 Supplies & Services Communications 59,705 63,228 75,873 127,808 Contractual Services 39,950 31,107 37,329 32,350 Dues & Memberships 18,500 17,430 20,916 23,639 Insurance 1,200 1,017 1,220 1,100 Materials 8,335 20,507 24,609 2,000 Professional Services 345,650 168,521 202,225 445,000 Training 600 Travel & Conferences 5,230 7,003 8,403 15,600 Vehicle Equipment 110 237 285 Supplies & Services Sub-total: 479,280 309,050 370,860 647,497 Total Operating Expenses 1,015,529 700,166 840,200 1,492,766 Page 1 45 Yorba Linda Water District DRAFT FY 2009/10 Budget Administration Budget by Division (FY 2009/10) Admin Public Info Total (Div 2010) (Div 2020) (All Div) Expenses (Operating): Salary Related Expenses Salaries - Management $300,958 $300,958 Salaries - SC 62,558 162,991 225,549 Fringe Benefits - Management 54,726 54,726 Fringe Benefits - SC 11,221 27,676 38,897 Vacation Sale/Purchase 30,000 30,000 Unemployment Insurance 20,000 20,000 Fringe Benefits - Other 110,505 110,505 Mandatory Benefits - SC 7,203 20,261 27,464 Mandatory Benefits - Management 37,170 37,170 Total Salary Related Expenses 634,341 210,928 845,269 Supplies & Services Communications 127,808 127,808 Contractual Services 26,000 6,350 32,350 Dues & Memberships 19,500 4,139 23,639 Insurance 1,100 1,100 Materials 2,000 2,000 Professional Services 395,000 50,000 445,000 Travel & Conferences 3,500 12,100 15,600 Supplies & Services Sub-total: 447,100 200,397 647,497 Total Operating Expenses 1,081,441 411,325 1,492,766 Page 46 Yorba Linda Water District DRAFT FY 2009110 Budget Finance (Series 3000) Diane Cyganik Finance Director Page 1 47 Yorba Linda Water District DRAFT FY 2009/10 Budget Finance Programs and Responsibilities The Finance Department is responsible for the management and accounting of the District's financial resources as well as providing effective customer services. PROGRAM RESPONSIBILITIES: FINANCE ADMINISTRATION PROGRAM -rhe administration of the Department includes is responsible for the establishment and maintenance of an effective financial accounting, inventory and utility billing system, which accurately the operations of the District and offers a framework for planning and analysis. ACCOUNTING PROGRAM The Department tracks and records all the financial transactions of the District. In addition, the Department processes payroll, financial statements, construction in progress, payables and inventory transactions. CUSTOMER SERVICE/BILLING PROGRAM -rhe Customer Service Department assists customers with all areas of water and sewer monthly billing services. In addition, the department administers the Meter Department in reading of meters within the District's boundaries. They also assist customers with general questions concerning the daily operations of the District. METER SERVICES PROGRAM The meter staff provides services related to reading meters and repairing/replacing broken meters, lids and boxes. Handles all customer service orders for water service turn ons', turn offs' reads and re-reads. Also, interacts with customers in the field with questions concerning their water bills, conservation efforts and other water related issues. FINANCE ADMINISTRATION PROGRAM: 1. Assist in analysis of the District's budget in February of 2010. 2. Prepare departmental budget by May 2010. 3. Coordinate fiscal year 2008/09 annual audit for presentation to the Finance-Accounting Committee and Board of Directors. 4. Coordinate with the Human Resources department on the monthly administration of the deferred compensation plan for District employees. 5. Coordinate the installation and conversion of the data for general ledger, inventory and accounts payable for modules. 6. Conduct departmental meetings on a monthly basis. 7. Present the District's investment policy, when modification deemed necessary, to Finance- Accounting Committee and Board of Directors. 8. Invest the District's funds in safe, liquid and high yielding accounts in accordance with the District's investment policy. 9. Administer the District's financial requirements for the payment of approximately 24 check registers and 26 payrolls each year. 10. Prepare and/or review the required county, state and federal financial reports on a timely schedule: ✓ Replenishment Assessment by August 2009 ✓ County Budget report by July 2009 Page 1 48 Yorba Linda Water District DRAFT FY 2009/14 Budget ✓ Payroll reports by July 2009 ✓ Statement of financial conditions by September 2009 ✓ Ad-Valorem property tax report by September 2009 ✓ Wastewater collection, transport, and/or Treatment Agencies Survey by June 2010 ✓ Annual Report of Special Districts ✓ Appropriation's Limit. 11. Coordinate and investigate ways to improve accounting, warehouse and billing procedures. 12. Review monthly and quarterly financial statements, investment and portfolio reports. 13. Prepare and execute Loch Ranch Sewer Assessment Report to Orange County Auditor Controller's Office to be included on the tax roll. 14. Monitor ongoing Certificate of Participation requirements for the 2003 and 2008 series bond issues and ensure the Significant Events Disclosures are documented and submitted. ACCOUNTING PROGRAM: 1. Account for the daily receipts and disbursements of the District. 2. Maintain inventory in approximately 400 categories and perform a physical inventory count by June 30, each year. 3. Maintain daily cash flow balance. 4. Purchase all office supplies, computer and billing supplies, arrange for returns of any office equipment needing repairs. 5. Issue approximately 1,200 purchase orders each year. 6. Prepare and keep track of reports sent to other agencies. 7. Process accounts payable for approximately 800 vendors and prepares 24 billboards each year. 8. Post and balance eight subsidiary ledgers monthly. 9. Post and balance fixed assets ledger monthly. 10. Process payroll for District employees on a biweekly basis. 11. Prepare monthly material recap. 12. Prepare and post journal entries each month. 13. Reconcile all bank accounts on a monthly basis. 14. Research, balance and close approximately two construction jobs each month. 15. Prepare the agricultural credit report monthly. 16. Prepare and file form 5500 at year-end for 125 Plan. 17. Process refunds for accounts receivable and job closings. 18. Reconcile balance sheet items to general ledger each month. 19. Account for all insurance premiums for COBRA participants and retirees. 20. Complete approximately 10 vendor credit applications per year. 21. Assist with annual audit. 22. Assist the installation and conversion of general ledger and accounts payable. 23. Prepare billing of approximately 60 customers for construction meters, jumpers, damages and outside services. 24. Prepare and submit cell tower receivables. 25. Prepare monthly and quarterly Finance Statements as well as Investment Reports for the Finance-Accounting Committee and the Board of Directors. CUSTOMER SERVICE/BILLING PROGRAM: 1. Administer monthly billing program. 2. Sign on new customers for service and administer approximately 2,900 changes in existing services each year. 3. Respond to approximately 10,000 customer inquiries each year, research accounts and update files. 4. Deliver notices of termination to approximately 150 customers weekly. 5. Contact approximately 400 customers by telephone that is subject to termination during the year. Page 1 49 Yorba Linda Water District DRAFT FY 2009110 Budget 6. Disconnect approximately 125 services due to nonpayment during the year. 7. Process approximately 300 returned checks during the fiscal year. 8. Perform receptionist duties for the water district. 9. Process customer payments and deposit money on a daily basis. 10. Process approximately 2,500 collection accounts each year. 11. Continue analyzing customer accounts. 12. Purchase billing supplies, arrange for any billing equipment needing repairs. 13. Process billing format changes as needed. Audit bills for accuracy after changes are made. 14. Research alternative payment plan options such as online payments and electronic bill presentment. WATER METER SERVICES PROGRAM: 1. Read water meters on assigned routes. Records data into computerized meter reader. 2. Performs re-reads on misreads or billings questioned by customers. 3. Tag delinquent customers and shut-off delinquent accounts. 4. Test and repair broken residential and construction meters, lids boxes, and registers. 5. Respond to customer inquiries. 6. Maintain the meter recycling program. 7. Maintain and read construction water meters on a monthly basis. 8. Create new accounts for services. 9. Establish new routes and methods to make reading more efficient. 10. Install water meters on new services. 11. Assist other departments on meter locations. 12. Coordinate with the Water Quality department on location of backflow devices within the District. Page 1 50 Yorba Linda Water District DRAFT FY 2009114 Budget Finance Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund De pt Department Code 6130/2008 FY 2008/09 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Finance 3000 Administration 3010 Finance Director 1 1 1 0 1 1 1 1 1 0 1 1 Accounting 3020 Accounting Assistant 1 1 1 1 0 1 1 Accounting Assistant 11 2 2 2 0 2 1 Sr. Accountant 1 1 1 0 1 1 Storekeeper 1 1 1 0 1 1 5 5 5 0 5 4 Customer Service/Billing 3030 Customer Service Rep. 1 1 1 1 0 1 1 Customer Service Rep. 11 2 2 2 0 2 2 Customer Service Rep. 111 1 1 1 0 1 1 Customer Service Supervisor 1 1 1 0 1 1 5 5 5 0 5 5 Meter Reading 3040 Meter Reader 1 2 2 2 0 2 2 Meter Reader 11 2 2 2 0 2 2 Meter Services Representative 1 1 1 0 1 1 5 5 5 0 5 5 Department Totals 16 16 16 0 16 15 Page 51 Yorba Linda Water District DRAFT FY 2009/10 Budget Finance Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Salary Related Expenses Salaries - Unit $657,720 $449,544 $539,453 $605,189 Salaries - Management 119,502 91,221 109,466 122,659 Salaries - SC 157,486 112,737 135,284 153,344 Fringe Benefits - Unit 236,921 127,138 152,565 184,952 Fringe Benefits - Management 16,775 9,230 11,077 16,656 Fringe Benefits - SC 36,980 24,712 29,655 33,854 Vacation Sale/Purchase 7,166 (656) (787) Unemployment Insurance 1,800 2,160 Mandatory Benefits - Unit 88,875 48,820 58,585 73,073 Mandatory Benefits - SC 17,675 12,335 14,802 18,940 Mandatory Benefits - Management 15,040 10,345 12,413 15,149 Total Salary Related Expenses 1,354,140 887,226 1,064,673 1,223,816 Supplies & Services Communications 108,835 97,767 117,321 103,200 Contractual Services 112,775 137,986 165,583 215,950 Data Processing 30,520 (72) (86) Dues & Memberships 1,610 970 1,165 2,000 Materials 5,670 1,781 2,137 2,800 Maintenance 300 Non-Capital Equipment 5,420 3,969 4,763 4,200 Office Expense 65,810 32,542 39,050 42,600 Professional Services 110,910 23,699 28,438 114,500 Training 15,260 1,352 1,623 7,200 Travel & Conferences 6,485 1,019 1,223 3,600 Uncollectible Accounts 21,255 37,500 52,000 Collection Agency Fee 1,090 3,500 Utilities 1,963 2,356 2,700 Vehicle Equipment 23,055 11,930 14,316 23,500 Supplies & Services Sub-total: 508,695 314,906 415,389 578,050 Total Operating Expenses 1,862,835 1,202,132 1,480,062 1,801,866 Page 1 52 Yorba Linda Water District DRAFT FY 2009/10 Budget Finance Budget by Division (FY 2009/10) Admin Accounting CustSrv/Billing Meter Reading Total (Div 3010) (Div 3020) (Div 3030) (Div 3040) (All Div) Expenses (Operating): Salary Related Expenses Salaries - Unit $164,752 $201,639 $238,798 $605,189 Salaries - Management 122,659 122,659 Salaries - SC 72,464 80,880 153,344 Fringe Benefits - Unit 54,222 64,553 66,177 184,952 Fringe Benefits - Management 16,656 16,656 Fringe Benefits - SC 12,645 21,209 33,854 Mandatory Benefits - Unit 18,678 24,903 29,492 73,073 Mandatory Benefits - SC 8,951 9,989 18,940 Mandatory Benefits - Management 15,149 15,149 Total Salary Related Expenses 154,464 331,712 403,173 334,467 1,223,816 Supplies & Services Communications 1,000 6,600 95,600 103,200 Contractual Services 1,550 117,800 88,000 8,600 215,950 Dues & Memberships 1,000 100 400 500 2,000 Materials 100 1,200 900 600 2,800 Maintenance 300 300 Non-Capital Equipment 300 1,500 1,500 900 4,200 Office Expense 300 37,600 4,700 42,600 Professional Services 112,000 2,500 114,500 Training 1,500 1,400 1,600 2,700 7,200 Travel & Conferences 1,500 700 800 600 3,600 Uncollectible Accounts 52,000 52,000 Collection Agency Fee 3,500 3,500 Utilities 2,700 2,700 Vehicle Equipment 1,200 200 22,100 23,500 Supplies & Services Sub-total: 120,450 169,900 251,700 36,000 578,050 Total Operating Expenses 274,914 501,612 654,873 370,467 1,801,866 Page 1 53 Yorba Linda Water District DRAFT FY 2009/10 Budget Finance Vehicles and Capital Equipment Accounting (3020) Warehouse Roof Ventilation $ 17,000 This item will help provide safe and reasonable working conditions by addressing the intense heat within the warehouse during the summer months and also keep the warehouse warmer in the winter months. Customer Service/Billing (3030) Mail Extractor/Opener 20,000 To assist with mail being opened quicker and to reduce the risk of worker's compensation injuries, this mail opener/extractor is utilized to open the mail and remove payments from inside the envelopes. Meter Reading (3040) Radio Read Hand-Held Device 6,300 This item is an exchange of a non-radio read hand-held device for a radio-read hand- held device. The District no longer utilizes non-radio read hand-held devices. However, there is a variance in the cost with the radio-read being more expensive. Therefore the service company was willing to exchange with the District picking up the price differential. The Sensus Auto Read Hand-Held Device [HHD] is primarily designed to collect and store utility meter readings with built-in capability for expanded uses such as activation of Radio Read meters. Total Vehicle & Capital Equipment - Finance Department: $43,300 Page 54 Yorba Linda Water District DRAFT FY 2009110 Budget Engineering (Series 4000) Steve Conklin Engineering Manager Page 1 55 Yorba Linda Water District DRAFT FY 2009114 Budget Engineering Programs & Responsibilities The Engineering Department is responsible for preparing and maintaining engineering records, planning for and managing subdivision construction-related work, capital improvements and replacement projects for district facilities, inspecting system improvements, managing the water quality testing program, and administering the planning and design of capital projects. PROGRAM RESPONSIBILITIES ENGINEERING ADMINISTRATION -this division includes overall departmental administration and planning for capital projects, subdivision work and water quality testing. Also included is records management to maintain files on facilities, subdivision construction projects, accomplish as-built documentation, and respond to underground service alert requests. PLANNING AND DESIGN -this division is responsible for planning and oversight of water and sewer facilities proposed by developers to assure that they are planned and designed to District standards, and sized to meet the long-range plans of the District. The division has similar responsibilities for District planned and funded facilities. The division also provides management and review of the design of District facilities, with the design performed internally or by outside engineering consultants retained by the District. CONSTRUCTION MANAGEMENT This division is responsible for construction management of all District capital projects and developer- related subdivision construction projects. The Department has inspection staff or retains outside inspection staff as required, to oversee construction of water and sewer facilities to assure they are meeting design intent and the standards of the District. WATER QUALITY This division is responsible to implement, maintain, and comply with all water quality and environmental regulations and programs which include monitoring, analysis, and documentation of all water quality compliance sampling and testing required by local, state, and federal regulations. In addition, this includes funding for the program to monitor all backflow devices and fire detector check assemblies as required by California law to ensure that they are designed and functioning properly. ENGINEERING ADMINISTRATION: 1. Update the District's water and sewer rules and regulations each year, as required. 2. Assist in the preparation of the District's budget. 3. Administer the update and revisions of the District's Standard Plans and Specifications for construction of water and sewer facilities. 4. Improve staff skill level in the areas of water and sewer design, safety practices and cross connection principals. 5. Facilitate completion of projects identified in the capital project budget. 6. Conduct monthly staff meetings with department employees. 7. Administer pre-annexation agreements throughout each year. 8. Assist in the planning required for annexations to the District. 9. Administer sewer charges to the County of Orange for those properties connected to the District's sewer system by July of each year. 10. Research grant and low interest loan programs for water and sewer system improvements. Page 1 56 Yorba Linda Water District DRAFT FY 24(}9114 Budget 11. Maintain computerized databases to track equipment, fire hydrants, fire detector check assemblies and backflow devices. 12. Establish files for new subdivision construction water projects each year. 13. Establish files for new sewer construction projects each year. 14. Measure and record as-built information for new projects (including subdivisions and CIP's) onto the water and sewer plat maps. 15. Maintain and review underground service alert files and locate facilities in the field. 16. Provide information about District facilities, procedures and water quality to the District's customers and other governmental agencies throughout each year. PLANNING AND DESIGN: 1. Administer an update of the District's sewer master plan. 2. Administer preparation of an Asset Management Plan for the District. 3. Plan and design water and sewer refurbishment and replacement projects. 4. Plan and design mixing and re-chlorination facilities for two reservoirs. 5. Complete design and begin construction of the Highland Booster Station replacement project. 6. Complete planning and design and begin construction of new Wells 20 and 21. 7. Complete planning, agreements and permits for new westerly well field and pipeline project. 8. Complete redevelopment study for the District's Plumosa site. 9. Pursue grant funding and development of a non-potable or recycled water source for irrigation use. 10. Complete planning and begin design of the Palm Ave Booster Station. CONSTRUCTION: 1. Provide construction management and oversight for the Highland Reservoir Project and the Hidden Hills Reservoir Project. 2. Administer reimbursement agreements for construction of production, storage, transmission facilities, and trunk sewer projects by June of each year. 3. Provide construction management and oversight of the Zone Reconfiguration Project and San Antonio PRS Upgrade Project. 4. Monitor the construction of developer dedicated water production, storage, and transmission facilities. 5. Monitor the construction of developer dedicated sewer facilities. 6. Secure and process current job closing documents throughout each year. 7. Inspect, test and approve materials used for sewer and water jobs during each year. WATER QUALITY: 1. Monitor, analyze, document and file physical, microbial, and arsenic and manganese well water samples test results on the District's wells. 2. Monitor, analyze, document and file a minimum of 37 bacteriological and disinfection residual water samples test results taken throughout the distribution system each week. 3. Monitor, analyze, document and file 12 disinfection by-products samples on a quarterly basis for trihalomethanes, haloacetic acids, chlorate, chlorite, and 16 Stage 2 Disinfectant and Disinfection By-Products samples in compliance with the approved initial distribution system evaluation plan (IDSE). 4. Monitor, analyze, document and file 9 weekly samples for physical water quality parameters in the distribution system. 5. Perform sampling, analyze, document and file results of weekly monitoring for water quality parameters for prevention and control of nitrification in 14 reservoirs. Page 1 57 Yorba Linda Water District DRAFT FY 2009114 Budget 6. Perform the triennial lead and copper distribution system sampling during the summer of 2009. Analyze, document and file the appropriate reports with the State Department of Health Services. 7. Monitor, analyze, document and file reports for approximately 477 fire detector double check assemblies throughout each year. 8. Monitor the inspection of new backflow device installations. Document and file reports on approximately 2,100 existing devices throughout each fiscal year. Conduct on-site inspection of water users with potentially hazardous contamination potential. 9. Prepare the District's Annual Consumer Confidence Report by June of each year. 10. Review and monitor all proposed and upcoming federal and state regulations related to drinking water quality matters. 11. Monitor annual testing of nearby underground fuel storage systems. 12. Assist in the development and calibration of computer-based water quality modeling using the District's hydraulic analysis software system. 13. Oversee the arsenic and manganese blending operation of Well 15 with other District wells to ensure compliance with drinking water standards. 14. Investigate and resolve water quality-related complaints, and respond to customer and backflow tester requests for backflow device information. Page 1 58 Yorba Linda Water District DRAFT FY 2009114 Budget Engineering Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund Dept Department Code 6/30/2008 FY 2008/09 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Engineering 4000 Administration 4010 Engineering Manager 1 1 1 0 1 1 Engineering Secretary 1 1 1 0 1 1 2 2 2 0 2 2 Planning & Design 4020 Engineering Technician II 3 3 3 0 3 3 Project Engineer 1 1 1 0 1 1 Sr. Project Manager' 1 1 1 0 1 1 5 5 5 0 5 5 Construction 4030 Construction Inspector 1 1 1 0 1 1 Project Engineer 1 1 1 0 1 1 Sr. Construction Inspector 1 1 1 0 1 1 Sr. Project Engineer 1 1 1 -1 0 0 4 4 4 -1 3 3 Water Quality 4040 Water Quality Engineer 1 1 1 0 1 1 Water Quality Technician II " 1 1 1 0 1 1 2 2 2 0 2 2 Department Totals 13 13 13 -1 12 12 * 3 year limited term position under filled with Water Quality Technician I Page 59 Yorba Linda Water District DRAFT FY 2009/10 Budget Engineering Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Salary Related Expenses Salaries - Unit $517,501 $257,303 $308,764 $527,204 Salaries - Management 150,500 57,930 69,516 113,415 Salaries - SC 219,370 53,573 64,288 264,336 Fringe Benefits - Unit 171,160 81,018 97,222 119,724 Fringe Benefits - Management 26,480 11,386 13,663 14,544 Fringe Benefits - SC 48,990 25,147 30,176 52,143 Vacation Sale/Purchase 6,279 1,221 1,465 Mandatory Benefits - Unit 88,880 43,890 52,669 65,768 Mandatory Benefits - SC 32,400 14,745 17,695 32,493 Mandatory Benefits - Management 18,780 10,218 12,262 14,148 Total Salary Related Expenses 1,280,340 556,431 667,720 1,203,775 Supplies & Services Communications 6,105 2,362 2,835 2,000 Contractual Services 90,580 44,677 53,613 88,965 Data Processing 9,700 232 279 Dues & Memberships 7,360 2,730 3,276 2,725 Fees & Permits 19,620 15,937 19,125 24,200 Materials 14,495 4,673 5,608 1,400 Non-Capital Equipment 8,230 1,132 1,359 1,310 Office Expense 13,425 Professional Services 14,170 2,884 3,461 14,100 Training 10,790 874 1,049 10,850 Travel & Conferences 8,175 263 316 4,735 Vehicle Equipment 17,335 9,610 11,532 16,540 Supplies & Services Sub-total: 206,560 85,374 102,453 180,250 Total Operating Expenses 1,486,900 641,805 770,173 1,384,025 Page 1 60 Yorba Linda Water District DRAFT FY 2009/10 Budget Engineering Budget by Division (FY 2009/10) Admin Planning & Design Construction Water Quality Total (Div 4010) (Div 4020) (Div 4030) (Div 4040) (All Div) Expenses (Operating): Salary Related Expenses Salaries - Unit $49,654 $279,365 $147,995 $50,190 $527,204 Salaries - Management 113,415 113,415 Salaries - SC 98,136 77,029 89,171 264,336 Fringe Benefits - Unit 14,990 60,007 33,941 10,786 119,724 Fringe Benefits - Management 14,544 14,544 Fringe Benefits - SC 15,000 19,102 18,041 52,143 Mandatory Benefits - Unit 6,194 34,851 18,462 6,261 65,768 Mandatory Benefits - SC 11,760 9,609 11,124 32,493 Mandatory Benefits - Management 14,148 14,148 Total Salary Related Expenses 337,841 374,223 306,138 185,573 1,203,775 Supplies & Services Communications 1,000 1,000 2,000 Contractual Services 88,965 88,965 Dues & Memberships 870 600 1,255 2,725 Fees & Permits 8,100 2,400 2,200 11,500 24,200 Materials 1,400 1,400 Non-Capital Equipment 220 545 545 1,310 Office Expense 8,700 4,400 325 13,425 Professional Services 14,100 14,100 Training 1,300 3,800 3,250 2,500 10,850 Travel & Conferences 1,635 1,000 1,600 500 4,735 Vehicle Equipment 2,875 6,090 3,420 4,155 16,540 Supplies & Services Sub-total: 14,780 36,310 17,015 112,145 180,250 Total Operating Expenses 352,621 410,533 323,153 297,718 1,384,025 Page 1 61 Yorba Linda Water District DRAFT FY 2009110 Budget Engineering Vehicles and Capital Equipment Planning & Design (4020) Ford Ranger Truck $ 18,000 New Ford Ranger truck to replace a 14 year old District truck (Truck No. 124) with 107,000 miles. Total Vehicle & Capital Equipment - Engineering Department: $18,000 Page 1 62 Yorba Linda Water District DRAFT FY 2009110 Budget Operations (Series 5000) Lee Cory Operations Manager Page 1 63 Yorba Linda Water District DRAFT FY 24(}9114 Budget Operations Programs & Responsibilities The Operations Department is delegated the responsibilities of maintaining and overseeing the District's water storage, production, pumping and distribution systems; sewer collection systems; operation of wells and related water production equipment; fleet and equipment maintenance. These responsibilities are achieved through the following programs. PROGRAM RESPONSIBILITIES: OPERATIONS ADMINISTRATION Activities of the operations administration include the day-to-day supervision and administration of maintenance, production and inventory work. The department's safety and risk management program are undertaken in this program. WATER OPERATIONS AND MAINTENANCE The Department undertakes the maintenance and repair of all water distribution facilities and appurtenances. This program also includes ongoing programs such as the fire hydrant maintenance; valve turning programs; dead end water main flushing; the meter installation and replacement program, and the maintenance of the District's Air Vacuum and Air Release systems. SEWER OPERATIONS AND MAINTENANCE The Department is responsible for implementation of the District's Sewer System Management Plan that includes; system inspection (CCTV) cleaning, repairs, grease control, and monthly reporting of sewer overflows to the State. This plan also includes system capacity and rehabilitation assessments, in addition to other supplemented Waste Discharge Requirements. WATER PRODUCTION The Production Division is responsible for the operation of the District's water supply, water storage and water disinfection systems. This includes the operation and maintenance of the following systems, chlorine generation and application, booster pump stations, water wells and imported water connections. The primary objective is to meet customer water demands on a daily basis. Activities include overseeing the maintenance of the supply wells, booster stations, system pressure regulating, disinfection systems and monitoring of the District's reservoir levels, and the under-drain systems of reservoirs Water Production depends on and is the end users of the Supervisory Control and Data Acquisition System (SCADA). Production interfaces with the IT Department to develop programming, reports and updates of the SCADA system. Updates include remote systems such as flow meters, level transmitters, the human machine interface (HMI). Production SCADA interface includes technical support and planning of the SCADA system and the wide area network communication systems, working with contractors on new booster stations and reservoirs to bring the new controls into the District's control system. Additional interfacing extends to maintenance, repair and control changes to the District's remote telemetry systems, programmable logical controllers (PLC's) and related control devices, and instrumentation. MECHANICAL SERVICES The Department carries out the maintenance on the District's fleet of vehicles, heavy equipment, and natural gas fired booster engines and small equipment. FACILITIES MAINTENANCE This division is responsible for the maintenance and upkeep of District buildings and facilities sites. It interfaces and oversees work of outside contractors as relate to performing facility maintenance. Page 1 64 Yorba Linda Water District DRAFT FY 24(}9/14 Budget OPERATIONS DEPARTMENT PROGRAM ACTIVITIES FOR THIS PERIOD OPERATIONS ADMINISTRATION PROGRAM: 1. Conduct bi-weekly safety meetings. 2. Conduct building and yard safety inspections. 3. Administer the operations department budget. 4. Administer the sale of surplus equipment. 5. Administer mandated personnel training during the fiscal year. 6. Administer the 9/80 work schedule. 7. Interact with regulatory agencies as required. 8. Administer regulatory programs assigned to the Operations Department WATER OPERATION AND MAINTENANCE PROGRAM: 1. Respond to approximately 380 meter repair work orders each year. 2. Respond to approximately 510 leak repairs work orders each year. 3. Respond to approximately 180 customer complaints per month. 4. Service, and repair as necessary, approximately 360 air release/vacuum breaker valves annually. 5. Continue system valve maintenance & replacement program. Operate approximately 5,000 valves annually. 6. Repair or replace fire hydrants on an as needed basis. 7. Flush approximately 460 dead-ends twice (2) each year. 8. Inspect and service approximately 4,000 fire hydrants for correct operation annually. 9. Respond to contractor emergency problems as necessary. 10. Assist engineering in pipeline shut-downs for construction jobs. 11. Assist engineering in water quality program activities. Installing new sampling stations and maintaining approximately 37 existing stations. SEWER OPERATION AND MAINTENANCE PROGRAM: 1. Check and service sewer lift station once per week. 2. Clean approximately 16,000 linear feet of sewer lines per week. 3. Respond to approximately six sewer complaints per month. 4. Respond to approximately six contractor emergency problems each year. 5. Comply with mandated Waste Discharge Regulation, by responding to all compliance rules and best management practices as dictated by the State Water Resources Control Board. 6. Monitor, analyze, document and file waste discharge reports to the Regional Water Quality Control Board throughout each year. 7. Televise approximately 1,000 feet of sewer main weekly. WATER PRODUCTION PROGRAM: 1. Provide necessary supply of local and imported water to meet customer needs. 2. Conduct combined daily and weekly on-site plant inspections of production facilities. 3. Oversee weed abatement program at reservoir and booster sites. 4. Assist in the annual upgrade of the computer telemetry system. 5. Perform maintenance on approximately 100 pressure reducing station valves per year. 6. Monitor and report on energy prices and usage. 7. Ensure proper performance of well, booster and CL2 systems. 8. Assess the Cathodic Protection system. Page 65 Yorba Linda Water District DRAFT FY 2009110 Budget 9. Provide for continuous and reliable operation of the District's telemetry system. 10. Maintain the SCADA system programmable logic controllers (PLC's) and communications systems. 11. Increase the reliability and improve security of the SCADA systems. 12. Maintain the SCADA system historian, protect the data, and provide the stored data to the District's Departments as needed. 13. Replace obsolete PLC hardware. 14. Interface and build human machine interfaces (HNII) to newly constructed facilities. 15. Maintain human machine interfaces (HMI) and program changes to meeting operational requirements or changes. 16. Maintain instrumentation & perform calibrations (i.e. flow meters, pressure meters, and level transmitters. MECHANICAL SERVICES PROGRAM: 1. Conduct routine service on the District's rolling stock and major equipment. 2. Conduct routine service on the District's 15 stationary natural gas engines. 3. Conduct routine service on the District's small equipment. 4. Assist in development of specifications for vehicles and equipment used by District. 5. Assist in the purchase of budgeted vehicles and equipment. 6. Assure AQMD compliance of stationary natural gas engines. FACILITY MAINTENANCE 1. Carry out repairs to buildings and ancillary equipment; Co-ordinate with outside contractors when required. 2. Conduct site maintenance including mowing, weed abatement, graffiti removal, and building upkeep. 3. Ensure Richfield yard is kept in a clean and safe condition. 4. Conduct emergency repairs to facilities after hours and at weekends. Page 1 66 Yorba Linda Water District DRAFT FY 2009114 Budget Operations Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund Dept Department Code 6/30/2008 FY 2008/09 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Operations 5000 Administration 5010 Operations Assistant 0 0 0 1 1 1 Operations Manager 1 1 1 0 1 1 Operations Secretary 1 1 1 -1 0 0 2 2 2 0 2 2 Water Operation and Maintenance 5020 Maintenance Distribution Operator II 8 8 8 0 7 6 Maintenance Distribution Operator 111 3 3 3 0 3 2 Maintenance Worker 1 8 8 8 0 8 8 Sr. Maintenance Distribution Operator 1 1 1 0 1 1 20 20 20 0 19 17 Sewer Operation and Maintenance 5030 Maintenance Distribution Operator 11 1 1 1 0 2 2 Maintenance Distribution Operator 111 1 1 1 0 1 1 Maintenance Worker 1 1 1 1 0 1 1 Sr. Maintenance Distribution Operator 1 1 1 0 1 1 4 4 4 0 5 5 Water Production 5040 Chief Plant Operator 1 1 1 0 1 1 Maintenance Distribution Operator 111 1 1 1 0 1 1 Maintenance Worker 1 1 1 1 0 1 1 Plant Operator 11 4 4 4 0 4 3 Meter Services Representative 1 1 1 0 1 1 8 8 8 0 8 7 Mechanical Services 5050 Mechanic 1 1 1 1 -1 0 0 Mechanic 11 0 0 0 1 1 1 Mechanic 111 1 1 1 0 1 1 Sr. Fleet Mechanic 1 1 1 0 1 1 3 3 3 0 3 3 Facilities Maintenance 5060 Facilities Maintenance 1 1 1 0 1 1 1 1 1 0 1 1 Department Totals 38 38 38 0 38 35 Page 67 Yorba Linda Water District DRAFT FY 2009/10 Budget Operations Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Variable Water Costs Fuel & Power- Pumping (Not within Yard) $1,350,000 $957,651 $1,149,181 $532,700 Fuel & Power - Wells (Within the Yard) 322,792 387,351 977,200 Groundwater Replenishment 3,706,500 2,503,518 3,004,222 2,624,400 Purchased Water 6,100,000 4,609,440 5,531,328 8,039,400 Connection/Readiness Charge 315,991 379,189 439,000 Total Variable Costs 11,156,500 8,709,392 10,451,271 12,612,700 Salary Related Expenses Salaries - Unit 2,239,635 1,566,177 1,879,413 1,853,890 Salaries - Management 129,049 106,811 128,173 131,747 Salaries - SC 269,860 118,797 142,556 181,785 Fringe Benefits - Unit 633,054 380,009 456,011 504,360 Fringe Benefits - Management 16,700 16,346 19,615 22,137 Fringe Benefits - SC 55,995 24,801 29,762 35,597 Vacation Sale/Purchase 16,331 7,316 8,779 Unemployment Insurance 6,318 7,581 Mandatory Benefits - Unit 354,679 215,829 258,994 286,879 Mandatory Benefits - SC 44,110 18,529 22,236 28,622 Mandatory Benefits - Management 21,394 17,666 21,199 20,744 Total Salary Related Expenses 3,780,807 2,478,599 2,974,319 3,065,761 Supplies & Services Communications 74,465 49,874 59,848 1,680 Contractual Services 572,790 321,073 385,287 615,250 Data Processing 160,602 Dues & Memberships 2,285 1,341 1,609 2,157 Fees & Permits 29,016 15,750 18,900 32,000 Materials 609,315 642,882 771,459 401,550 Maintenance 316,500 Non-Capital Equipment 153,720 16,984 20,381 26,000 Office Expense 20,300 Professional Services 65,050 4,604 5,524 51,000 Training 31,060 13,164 15,796 23,200 Travel & Conferences 16,455 2,058 2,469 11,050 Utilities 69,675 19,632 23,558 27,000 Vehicle Equipment 252,245 286,208 343,450 282,210 Supplies & Services Sub-total: 2,036,678 1,373,570 1,648,281 1,809,897 Total Operating Expenses 16,973,985 12,561,561 15,073,871 17,488,358 Page 1 68 Yorba Linda Water District DRAFT FY 2009110 Budget Operations Budget by Division (FY 2009/10) Wtr Ops & Sewer Ops & Water Mech Facilities Admin Maint Maint Prod Services Maint Total (Div 5010) (Div 5020) (Div 5030) (Div 5040) (Div 5050) (Div 5060) (All Div) Expenses (Operating): Variable Water Costs Fuel & Power - Pumping (Not within Yard) $532,700 $532,700 Fuel & Power - Wells (Within the Yard) 977,200 977,200 Groundwater Replenishment 2,624,400 2,624,400 Purchased Water 8,039,400 8,039,400 Connection/Readiness Charge 439,000 439,000 Total Variable Costs 12,612,700 12,612,700 Salary Related Expenses Salaries - Unit 52,290 894,151 268,460 385,168 193,467 60,355 1,853,890 Salaries - Management 131,747 131,747 Salaries - SC 88,505 93,280 181,785 Fringe Benefits - Unit 9,756 242,260 66,403 108,690 57,400 19,851 504,360 Fringe Benefits- Management 22,137 22,137 Fringe Benefits - SC 13,918 21,679 35,597 Mandatory Benefits - Unit 7,784 138,700 41,152 60,645 29,970 8,628 286,879 Mandatory Benefits - SC 13,935 14,687 28,622 Mandatory Benefits - Management 20,744 20,744 Total Salary Related Expenses 244,458 1,391,469 376,015 684,149 280,837 88,834 3,065,761 Supplies & Services Communications 880 200 100 500 1,680 Contractual Services 8,600 197,000 83,300 221,550 2,700 102,100 615,250 Dues & Memberships 507 700 500 450 2,157 Fees & Permits 300 15,500 3,700 11,000 1,500 32,000 Materials 500 261,850 15,350 105,400 9,200 9,250 401,550 Maintenance 50,000 21,000 245,500 316,500 Non-Capital Equipment 9,300 6,000 2,900 7,000 800 26,000 Office Expense 4,875 5,875 3,675 1,500 3,775 600 20,300 Professional Services 45,000 3,000 3,000 51,000 Training 2,300 12,900 4,100 2,800 900 200 23,200 Travel & Conferences 1,300 4,250 2,750 2,750 11,050 Utilities 27,000 27,000 Vehicle Equipment 4,410 124,100 41,800 102,320 6,280 3,300 282,210 Supplies & Services Sub-total: 68,672 684,675 185,275 696,170 31,855 143,250 1,809,897 Total Operating Expenses 313,130 2,076,144 561,290 13,993,019 312,692 232,084 17,488,358 Page 1 69 Yorba Linda Water District DRAFT FY 2009/10 Budget Operations Vehicles and Capital Equipment Water Operation & Maintenance (5020) Water Leak Detection Equipment $ 22,000 This will allow the District to do leak detection in-house. This will save time during a leak repair as crews will be able to pinpoint the leak position immediately. It will also provide the ability to do a leak survey of any area within the system saving the District approx. $10,000 per year. 1 Ton Utility Truck 63,000 Purchase of a one ton truck with service body for Operations. 112 Ton Pickup Truck 18,000 Purchase of a 1/2 ton truck with service body for Operations. Sewer Operation & Maintenance (5030) Sewer Root Cutter 6,000 This root cutter is equipped with a diamond cutter which will expand the District's root cutting abilities. At present there are three intruding laterals that will require a contractor. This cutter will permit this work to be completed in-house. It will allow each truck to have its own cutter. Water Production (5040) Chlorine Generating System: Well 15 100,000 the existing Sanelic units have become obsolete and repair parts and support are no longer available. These units need to replaced as they have been out of service regularly with extended down time while crews attempt to locate repair parts. High Lift Fire Pump 100,000 High volume, high-head pump unit designed for use in moving water between all zones in an emergency. Mechanical Services (5050) Portable Emissions Analyzer 12,000 Required for monitoring of Stationary Gas Engines as denoted in Rule #1110 of the AQMD Program. Total Vehicle & Capital Equipment - Operations Department: $321,000 Page 1 70 Yorba Linda Water District DRAFT FY 2009110 Budget Information Technology (Series 6000) Pat Grady Assistant General Manager IT Director Page 1 71 Yorba Linda Water District DRAFT FY 24(}9114 Budget Information Technology Programs & Responsibilities The Information Technology Department Provides a variety of specialized services to other departments and the District at large. Providing access to information through integrated databases, across a local and wide area network are included in this program, along with management of the District's telephone, facsimile, voice and electronic mail systems. This department also includes SCADA which is the information system that allows operators to control and monitor District facilities. PROGRAM RESPONSIBILITIES INFORMATION SYSTEMS PROGRAM The information system program administers the development and maintenance of the District's Information Systems and computer network. It consists of the following: billing, accounting, operations and engineering related information systems. This program provides planning, employee technical training and coordinating services with contract consultants. Also included is technical support, which assists other departments with technology related issues by providing help desk support. This program provides user computer installations and configuration, technical support and coordinating services with support contract consultants This program is responsible for telephones, cell phones, walkie-talkies, facsimiles, voice mail, routers, switches, VPN and firewalls. This program is also responsible for internet and intranet connections; developing and maintaining the wvvw,ylwd.com web-site; monitoring and securing the District's computer network data traffic. GEOGRAPHICAL INFORMATION SYSTEM (GIS) PROGRAM This program is charged with building and maintaining the layers of graphic data used by the District to produce visual representations and analysis for informed decision making in the water and sewer system. This is accomplished by maintaining the Geographic Information System (GIS), performing geospatial analysis of data and display data on GIS maps; preparing charts, graphs and displays; coordinating system needs with other departments; defining requirements for end users; coordinating services with contract consultants for maintenance agreements; researching information from records, surveys and assessor maps; performing field data collection; programming and scripting for customization of software applications. SUPERVISORY CONTROL AND DATA ACQUISITION (SCADA) PROGRAM This program is responsible for the communications and the hardware related to the District's SCADA system. Communications includes radios, lease lines, and all other means for ensuring SCADA remote sites communicate with the District's headquarters. Additionally, this program is responsible for all SCADA sensors in the field that collect and send digital information to the SCADA system via the PLCs. INFORMATION SYS"rEMS PROGRAM: 1. Administer all Information Systems for the District except GIS & SCADA 2. Conduct training on personal computers 3. Administer vender and reseller agreements. 4. Maintain an inventory of all necessary computer supplies and technical support manuals. 5. Develop new template forms and reports and modify existing reports. 6. Study and research new technology that would benefit the district. 7. Administer district IS servers including voice mail server. 8. Setup user environments and access restriction on servers. 9. Implement district information sharing strategy on network. Page 1 72 Yorba Linda Water District DRAFT FY 24(}9114 Budget 10. Coordinate network backups. 11. Administering the implementation of new information systems and related software and hardware. 12. Troubleshoot hardware and software problems on PC's. 13. Maintain personal computers by installing software updates and running diagnostic utilities. 14. Provide users with support for software or operating system on PC's including installation and setup of new PC's. 15. Maintain and troubleshoot network printers. 16. Install software upgrades when feasible and available. 17. Install hardware and software updates or upgrades. 18. Troubleshoot network problems. 19. Setup users for network, e-mail, and voice mail servers including passwords. 20. Assist other departments with troubleshooting technical related issues. 21. Administer internet connections with service provider. 22. Maintain point-to-point T-1 connection with the yard 23. Maintain and administer wireless communications with district networks and related hardware. 24. Phone servicing and repairs 25. Cell phones and walkie-talkie 26. Maintaining district web site. 27. Network traffic monitoring for intrusion detection 28. Network Security 29. Maintain and administer district switches, hubs, modems, cabling (CAT 5, 5e, 6) and firewall. GIS PROGRAM: 1. Coordinates activities related to the implementation, deployment and use of GIS and related technologies 2. Installs, configures, upgrades, and administers GIS software including databases. 3. Provides specifications for, configures and administers GIS workstations, servers and related hardware in cooperation with IT division. 4. Codes, install, test, and administer custom GIS applications using appropriate code. 5. Create maps and graphs using GIS software and related equipment 6. Meet with users to define data needs, project requirements, required outputs, or to develop applications. 7. Gather, analyze, and integrate spatial data from staff and determine how best the information can be displayed using GIS 8. Analyze spatial data for geographic statistics to incorporate into documents and reports. 9. Analyze geographic relationships among varying types of data. 10. Prepare metadata and other documentation 11. Operate and maintain GIS system hardware, software, plotter, digitizer, color printers and related equipment. 12. Develop and implement procedures to share GIS database information with other district databases. 13. Identify potential GIS applications to improve operational efficiency and make available geography-based information to other district departments 14. Establish procedures and methods for data entry into GIS databases and sharing information with district employee SCADA PROGRAM: 1. Ensures that all communication links between SCADA equipment in the field with the District's headquarters. 2. Test and maintain all field sensors that are SCADA related. Page 1 73 Yorba Linda Water District DRAFT FY 2009114 Budget 3. Consult and make recommendations for SCADA field equipment during new construction projects. Page 1 74 Yorba Linda Water District DRAFT FY 2009114 Budget Information Technology Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund Department Dept Code 613012008 FY 2008109 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 IT 6000 Administration 6010 IT Director 1 1 1 0 1 0 1 1 1 0 1 0 Information Systems 6020 Information Systems Administrator 1 1 1 0 1 1 Information Systems Technician I 1 1 1 0 1 1 Information Systems Technician III Programmer 1 1 1 0 1 1 3 3 3 0 3 3 GIS 6030 GIs Administrator 1 1 1 0 1 0 GIs Technician 1 1 1 0 1 1 2 2 2 0 2 1 SCADA 6040 Instrumentation Technician 1 1 1 0 1 1 SCADA Administrator 1 1 1 0 1 1 2 2 2 0 2 2 Departm ent Totals 8 8 8 0 8 6 Page 75 Yorba Linda Water District DRAFT FY 2009110 Budget Information Technology Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Salary Related Expenses Salaries - Unit $244,870 $154,053 $184,864 $254,096 Salaries - Management 114,218 94,225 113,070 Salaries - SC 93,609 156,627 187,953 187,260 Fringe Benefits - Unit 55,866 30,613 36,735 47,245 Fringe Benefits - Management 18,124 14,954 17,945 Fringe Benefits - SC 13,791 24,425 29,310 34,593 Vacation Sale/Purchase 2,392 1,156 1,387 Mandatory Benefits - Unit 29,375 21,761 26,113 31,382 Mandatory Benefits - SC 11,350 17,717 21,261 23,126 Mandatory Benefits - Management 13,395 10,527 12,633 Total Salary Related Expenses 596,990 526,058 631,271 577,702 Supplies & Services Communications 11,990 7,440 8,928 50,760 Contractual Services 50,415 62,874 75,449 102,930 Data Processing 101,370 37,694 45,233 127,635 Dues & Memberships 275 589 706 1,407 Materials 9,480 59,757 71,708 35,875 Maintenance 97,351 Non-Capital Equipment 61,475 41,030 49,236 127,031 Professional Services 17,440 17,853 21,424 63,900 Training 24,310 1,822 2,186 8,100 Travel & Conferences 9,590 10,709 12,850 6,700 Vehicle Equipment 655 1,222 1,466 300 Supplies & Services Sub-total: 287,000 240,990 289,186 621,989 Total Operating Expenses 883,990 767,048 920,457 1,199,691 Page 1 76 Yorba Linda Water District DRAFT FY 2009/10 Budget Information Technology Budget by Division (FY 2009/10) Admin Info. Sys GIS SCADA Total (Div 6010) (Div 6020) (Div 6030) (Div 6040) (All Div) Expenses (Operating): Salary Related Expenses Salaries - Unit $124,634 $66,168 $63,294 $254,096 Salaries - SC 93,630 93,630 187,260 Fringe Benefits - Unit 23,503 12,085 11,657 47,245 Fringe Benefits - SC 13,983 20,610 34,593 Mandatory Benefits - Unit 15,393 8,172 7,817 31,382 Mandatory Benefits - SC 11,563 11,563 23,126 Total Salary Related Expenses 282,706 86,425 208,571 577,702 Supplies & Services Communications 35,760 15,000 50,760 Contractual Services 94,430 8,500 102,930 Data Processing 56,000 30,000 41,635 127,635 Dues & Memberships 842 565 1,407 Materials 19,150 500 16,225 35,875 Maintenance 8,150 89,200 97,351 Non-Capital Equipment 62,350 64,680 127,031 Professional Services 5,000 2,000 56,900 63,900 Training 6,500 1,600 8,100 Travel & Conferences 3,700 2,000 1,000 6,700 Vehicle Equipment 300 300 Supplies & Services Sub-total: 292,182 34,500 295,305 621,989 Total Operating Expenses 574,888 120,925 503,876 1,199,691 Page 1 77 Yorba Linda Water District DRAFT FY 2009/10 Budget Information Technology Vehicles and Capital Equipment Information Systems (6020) E-Mail Message Archiver $ 6,000 This appliance is utilized to store and archive all District emails for future retrieval, better email management, and better compliance with records retention. Currently archived email messages are stored on individual desktops in the event a public request for information is submitted. Recovering archived emails can be time consuming. This appliance would centralize all emails and provide a more efficient method for email recovery. Standard Register check processing & Imaging system 30,000 The check processing system currently in use is over ten years of age and does not contain the latest technology that most banks are beginning to implement for scanning, and archiving customer checks and payment stubs. As the District implements new utility billing software, it is recommended this equipment also be replaced to incorporate the latest technology. Solar Winds Orion or other Monitoring Tool 9,200 This monitoring tool is required for troubleshooting network issues that arise periodically in addition to monitoring the overall health of the network and servers. Network issues occur either on the District's campus or in the field at a site that contains SCADA connectivity. This tool provides the means for isolating and troubleshooting most, if not all, network issues that often create down time of computer resources and access. Cogsdale Financials & UB (completion of project) 150,000 This software upgrade project began in FY 2008/09 and will be completed in FY 2009/10. The conversion project consists of upgrading the District's financial and utility billing software to the latest technology standards. Included in the package are General Ledger, Accounts Payable, Inventory Management, Project Accounting, Purchasing, Work Orders, Cogsdale Utility Billing and others. WIN Can software for sewer camera and equipment 6,000 At present, any editing, report printing, and corrections to the televised sewer lines have to be done on the camera truck resulting in down time of the truck. With this module, all of this work can be done from a maintenance computer. It will also allow the District to develop spread sheets with a filter for specific problems and to complete additional analysis of televised lines without removing the truck from service. Hydraulic Water Model Software & Labor (Infowater Basic) 30,000 This software will advance the District's hydraulic model to the latest technology, making it fully compatible with the GIS system. Page 78 Yorba Linda Water District DRAFT FY 2009110 Budget SCADA (6040) Replacement of Two Servers 15,000 Two servers within the SCADA network have been identified for replacement. They are over six years of age and are mission critical to the SCADA system. Replacement of these servers would improve performance and reduce down-time of the SCADA system. Total Vehicle & Capital Equipment- I.T. Department: $246,200 Page 1 79 Yorba Linda Water District DRAFT FY 2009110 Budget Human Resources (Series 7000) Gina Knight Human Resources Manager Page 1 80 Yorba Linda Water District DRAFT FY 2009/10 Budget Human Resources Programs and Responsibilities The Human Resources Department is responsible for the administration and coordination of the District's personnel system, risk management and safety programs. Its primary function is to provide support services in the areas of recruitment, retention, selection, employment and training to other District departments. The department supports operating departments by providing a wide range of personnel services such as benefits administration, which includes health, dental, optical, life insurance and an employee assistance program, coordinating recruitment and selection, classification and compensation programs, as well as the administration of the District's personnel rules, policies and procedures. Other functions include the maintenance of employee personnel files, training records, medical files and employee performance evaluation reports. It provides employer/employee relation's administration services and contract negotiations. This includes employee and supervisory counseling on personnel policies, procedures and practices, providing assistance in the handling of employee grievances and disciplinary actions as well as implementation of new labor contract provisions. The Human Resources department administers the District's self-insured liability, worker's compensation and loss prevention programs. The District's liability and workers compensation insurance is provided by the Association of California Water Agencies Joint Powers Insurance Authority (ACWA-JPIA). The department strives to protect the personnel and physical assets of the District from injury and financial consequences of accidental losses through a program of prevention, avoidance and insurance procurement. Other functions include the coordination and implementation of safety and training programs ensuring compliance with federal and state laws regarding occupational health and safety regulations. The department promotes employee development and the sharpening of employees' skills and knowledge through training programs as well as providing career development opportunities. The department actively looks to reduce the District's accidental loss exposure through continuous identification and measurement of existing hazards and through the implementation of policies and procedures to eliminate unsafe working conditions. The department is responsible for cost-effective management of tort liability claims filed against the District. It strives to process and bring closure as expeditiously as possible to all claims and engages the input of other District departments during the investigation and resolution process. HUMAN RESOURCES DEPARTMENT PROGRAM DETAILS HUMAN RESOURCES PROGRAM: 1. Conduct the recruitment, advertising, testing, and selection processes necessary to maintain full staffing needs. 2. Conduct timely and successful recruitments to maintain an effective workforce throughout the budget period. 3. Conduct appropriate surveys to ensure competitive employee salaries and benefits when necessary. 4. Prepare, maintain and secure employee personnel data files for approximately 75 full-time employees and five Board members. 5. Review and revise the District's Drug and Alcohol Policy by October 15, 2009. 6. Administer U.S. Department of Transportation (DOT) drug testing regulations. 7. Review and Revise the District's Family and Medical Leave Policy by October 31, 2009. 8. Process Family Medical Leave Act requests and track/monitor usage. Page 181 Yorba Linda Water District DRAFT FY 2009114 Budget 9. Continue to review and revise personnel rules, policies, employee handbook and mandated programs when necessary. 10. Assist departments in preparation of appropriate disciplinary actions. 11. Provide employee assistance through an employee assistance program. 12. Coordinate a District-wide Employee Service Award Luncheon on an annual basis. 13. Conduct financial planning workshops by June 30, 2010, presented by the District's deferred compensation providers, to assist the District's employees with supplemental retirement planning needs. 14. Conduct investigations on complaints regarding harassment allegations. 15. Manage the labor relations and meet and confer process with the District's employee association. 16. Maintain and interpret the Memorandum of Understanding with the District's employee association. 17. Review and update the employee separation process by September 30, 2009. 18. Participate in the Liebert Cassidy and Whitmore consortium to provide additional training material to the District's management and supervisory staff. 19. Track, monitor and schedule harassment prevention training for managers and supervisors in accordance with state legal requirements. 20. Provide consultation and advice to four department heads in performance management issues. 21. Assist management in interpretation of the District's personnel rules and regulations and Memorandum of Understanding throughout the budget period. 22. Provide on-going training to all Supervisory and Management staff on the District's policies and procedures and personnel rules. 23. Participate on ACWA's Salary Survey Subcommittee and Orange County Water Association's Human Resources Committee. RISK MANAGEMENT AND SAFETY PROGRAMS: 1. Improve safety and health awareness in the District. 2. Process and monitor liability claims filed against the District. 3. Process and monitor claims and invoices filed against others. 4. Process and monitor workers' compensation claims. 5. Continue to coordinate and monitor administration of the worker's compensation program. 6. Review general liability insurance, property insurance, and workers' compensation insurance requirements as needed. 7. Expand and maintain a selection of individualized computer-based training programs throughout the budget period. 8. Provide employee development training to maintain a knowledgeable and capable workforce throughout the budget period 9. Implement and maintain federal and state safety regulation requirements throughout the budget period. 10. Promote a safe and positive working environment throughout the budget period. 11. Conduct quarterly safety committee meetings throughout the fiscal year. 12. Coordinate the safety committee's review of job injuries and accidents. 13. Coordinate the annual mandated safety inspections of all District facilities. 14. Provide OSHA-required workplace training. 15. Implement the Fire Prevention and Evacuation Procedures by September 30, 2009. 16. Implement the Risk Management Claims Administration Policy by September 30, 2009. 17. Implement the Work Related Injuries and Illness Procedure by October 31, 2009. 18. Update and maintain the District's Respiratory Protection Program by November 30, 2009. 19. Review and revise the District's Injury and Illness Prevention Program by December 31, 2009. 20. Implement and maintain a comprehensive Hearing Conservation Program by March 30, 2010. Page 1 82 Yorba Linda Water District DRAFT FY 2009114 Budget 21. Implement employee training and tracking program by April 30, 2010. 22. Conduct an annual emergency preparedness exercise by May 30, 2010. 23. Update emergency preparedness supplies and conduct an inventory assessment of District supplies and equipment by June 30, 2010. 24. Develop and implement a safety incentive program by June 30, 2010. 25. Develop Safety Program Policies and Procedures by June 30, 2010. 26. On a continuing basis, streamline the risk management and training processes. 27. On a continuing basis, conduct ergonomic workstation improvements. Page 1 83 Yorba Linda Water District DRAFT FY 2009114 Budget Human Resources Personnel Summary Positions Positions Positions Authorized Authorized Authorized Additions/ Authorized Positions as of Budget Forecast Deductions positions to Fund De pt Department Code 6/30/2008 FY 2008109 FY 2008/09 FY 2009/10 FY 2009/10 FY 2009/10 Human Resources 7000 Administration 7010 Human Resources Analyst 1 1 1 0 1 1 Human Resources Manager 1 1 1 0 1 1 2 2 2 0 2 2 Risk Management 7020 Personnel Technician 1 1 1 0 1 1 1 1 1 0 1 1 Safety 7030 Safety & Training Officer 1 1 1 -1 0 0 1 1 1 -1 0 0 Department Totals 4 4 4 -1 3 3 Page 84 Yorba Linda Water District DRAFT FY 2009110 Budget Human Resources Department Budget (FY 2009/10) Actual Budget FY 2008/09 Forecast Budget FY 2008/09 Thru Apr/09 FY 2008/09 FY 2009/10 Expenses (Operating): Salary Related Expenses Salaries - Management $146,580 $96,233 $115,480 $123,615 Salaries - SC 233,241 98,386 118,063 137,276 Fringe Benefits - Management 20,910 16,562 19,874 26,444 Fringe Benefits - SC 33,661 16,595 19,914 25,036 Vacation Sale/Purchase 1,195 3,222 3,866 Mandatory Benefits - SC 24,245 11,044 13,253 16,954 Mandatory Benefits - Management 13,195 10,551 12,662 15,267 Total Salary Related Expenses 473,027 252,593 303,112 344,592 Supplies & Services Communications 13,135 7,844 9,413 9,900 Contractual Services 13,325 16,614 19,937 45,900 Data Processing 5,450 Dues & Memberships 3,960 631 757 800 Insurance 329,725 252,443 302,931 374,800 Materials 4,745 7,384 8,861 5,100 District Activities, Emp Recognition 21,910 9,809 11,771 15,200 Professional Services 72,485 49,579 59,495 97,000 Training 10,790 3,059 3,671 20,800 Travel & Conferences 7,085 1,373 1,648 1,600 Vehicle Equipment 220 4,200 Supplies & Services Sub-total: 482,830 348,736 418,484 575,300 Total Operating Expenses 955,857 601,329 721,596 919,892 Page 1 85 Yorba Linda Water District DRAFT FY 2009/10 Budget Human Resources Budget by Division (FY 2009/10) Admin Risk Mgt Safety Total (Div 7010) (Div 7020) (Div 7030) (All Div) Expenses (Operating): Salary Related Expenses Salaries - Management $123,615 $123,615 Salaries - SC 70,735 66,541 137,276 Fringe Benefits - Management 26,444 26,444 Fringe Benefits - SC 12,502 12,534 25,036 Mandatory Benefits - SC 8,736 8,218 16,954 Mandatory Benefits - Management 15,267 15,267 Total Salary Related Expenses 257,299 87,293 344,592 Supplies & Services Communications 9,500 400 9,900 Contractual Services 19,000 5,000 21,900 45,900 Dues & Memberships 700 100 800 Insurance 374,800 374,800 Materials 2,600 900 1,600 5,100 District Activities, Emp Recognition 15,200 15,200 Professional Services 85,000 12,000 97,000 Training 10,800 10,000 20,800 Travel & Conferences 1,100 500 1,600 Vehicle Equipment 4,200 4,200 Supplies & Services Sub-total: 148,100 381,300 45,900 575,300 Total Operating Expenses 405,399 468,593 45,900 919,892 Page 1 86 ITEM NO. 7.2 AGENDA REPORT Meeting Date: June 25, 2009 Budgeted: Yes Total Budget: $89,500 (Prop. FY 2009/10 To: Board of Directors Funding Source: All Funds From: Ken Vecchiarelli, General Manager Presented By: Gina Knight, Human Resources Dept: Administration Manager Prepared By: Gina Knight, Human Resources CEQA Compliance: N/A Manager Subject: Authorized Positions for Fiscal Year 2009/10 SUMMARY: The purpose of this report is for the Board of Directors to approve and adopt Resolution 09-07 approving the number of Authorized Positions for Fiscal Year 2009/2010 and rescind Resolution Nos. 08-11 and 07-10. STAFF RECOMMENDATION: That the Board of Directors adopt Resolution No. 09-07 Approving the Authorized Positions for FY 2009/10 and Rescinding Resolution Nos. 08-11 and 07-10. COMMITTEE RECOMMENDATION: The Personnel-Risk Management Committee discussed this item at its meeting held June 8, 2009. DISCUSSION: The District's Board of Directors authorized eighty-four (84) full-time positions for FY 2008/2009. For the past nine (9) months, the Human Resources department has documented an average vacancy rate of ten (10) full-time positions which results in the District averaging seventy-four (74) filled full- time positions. The District's Budgeted Salary Expenses for FY 2008/2009 are significantly lower than anticipated due to this consistent vacancy rate. The difference in the actual vs. budgeted salary and benefits expenses is approximately $871 K below budget through the end of April 2009 and is projected to total $1.OM by the end of FY 2008/2009. At the Board of Directors meeting of March 12, 2009, the Board directed the General Manager to institute a temporary cessation of recruitments and promotions until the budget process is completed. Only those positions deemed necessary to continue the most critical operations of the District should be considered for recruiting purposes if a vacancy occurred to an existing currently filled position in the interim. On June 2, 2009, District staff conducted a Budget Workshop comprised of the District's Board of Directors, General Manager, Assistant General Manager and Department Managers. Staff discussed the District's personnel needs and the proposed authorized positions for the upcoming FY 2009/2010. Presented with the troubled economic climate, staff took a very conservative approach when dealing with the District's personnel needs and proposed to decrease the number of authorized positions from 84 to 82 as well as funding only 75 of the remaining authorized positions for FY 2009/2010, thereby continuing with the District's current cessation of recruitments into the next Fiscal Year. In the discussion following staff's presentation, some Board members expressed concerns and requested staff to reconsider the District's needs for a full-time, high-level resource in the area of public information and public affairs management. Staff conducted a review, surveyed several agencies and presented the preliminary results to the Personnel/Risk Management Committee on June 8, 2009. For the Proposed FY 2009/10 personnel needs, staff is proposing to maintain vacancies in several positions previously authorized, to eliminate one Senior Project Engineer position, eliminate the Safety and Training Officer position, and has added a Public Information Specialist position for the Board of Director's consideration. In addition, staff proposes to reclassify three (3) existing positions and adjust salaries for these positions. These positions will each have added duties and additional responsibilities above their existing job classifications. Staff recommends the salary of the Executive Secretary position be adjusted from Range 23 to Range 25 for added records management, technology implementation, training and tracking responsibilities. Staff proposes to reclassify the Mechanic I (Range 17) to a Mechanic 11 (Range 21) for additional engine and equipment testing, certification and compliance duties. Staff proposes to reclassify the Operations Secretary (Range 17) to an Operations Assistant (Range 19) for added analytical reporting and records tracking, emergency response program coordination, interagency coordination, training and documentation assistance. The fiscal impact in the first year for the Public information Specialist including salary and benefits for approximately 8 months amounts to $70,500. In future years, salary and benefits for a full year will increase this number to $94,000. Salary adjustments with associated benefits for the reclassified positions amounts to approximately $19,000 per year. The attached Proposed Authorized Positions Report for FY 2009/2010 identifies the proposed non- funded vacant positions as well as the positions recommended for a salary adjustment through reclassification. ATTACHMENTS: Resolution 09-07.doc Resolution No. 09-07 Resolution 09-07 Exhibit A Authorized Positions FY 2009-2010- 062209.xls , - RESOLUTION NO. 09-07 RESOLUTION OF THE BOARD OF DIRECTORS OF THE YORBA LINDA WATER DISTRICT APPROVING THE AUTHORIZED POSITIONS FOR FISCAL YEAR 2009/10 AND RESCINDING RESOLUTION NOS. 08-11 AND 07-10 WHEREAS, the Board of Directors of the Yorba Linda Water District adopted Resolution No. 80-11 on May 8, 1980 the "Yorba Linda County Water District Personnel Rules"; and, WHEREAS, the "Personnel Rules", as amended, direct that the number of Authorized Positions and Salary Ranges are subject to approval by the Board of Directors; and, WHEREAS, it is the desire of the Board of Directors to adopt Authorized Positions for Fiscal Year 2009/10, as set forth in Exhibit "A", attached hereto and rescind Resolution Nos. 08-11 and 07-10. NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda Water District as follows: Section 1. The number of Authorized Positions as set forth in Exhibit "A" attached hereto is approved and adopted for Fiscal Year 2009/10. Section 2. The General Manager is hereby authorized to employ up to the number of employees authorized in each fiscal year without further approval of the Board of Directors. Section 3. The General Manager is hereby authorized to fill an authorized position that is vacated while this Resolution is active with a new employee at a lower or equal classification. The General Manager is further authorized to fill an authorized position with a part time employee or contract staff. Section 4. That Resolution Nos. 08-11 and 07-10 are hereby rescinded effective July 1, 2009. Resolution No. 09-07 Approving Authorized Positions for FY 2009/10 1 PASSED AND ADOPTED this 25th day of June 2009, by the following called vote: AYES: NOES: ABSTAIN: ABSENT: John W. Summerfield, President Yorba Linda Water District ATTEST: Ken Vecchiarelli, Secretary Yorba Linda Water District Reviewed as to form by General Counsel: Arthur G. Kidman, Esq. McCormick, Kidman and Behrens Resolution No. 09-07 Approving Authorized Positions for FY 2009/10 2 Exhibit "A" Resolution No. 09-07 Authorized Positions for 2009/2010 Effective July 1, 2009 Authorized Authorized Salary as of Proposed as of Range Position Classification 9/25/2008 Change 7/1/2009 1-11 (Temporary Help) 0 0 15 Customer Service Representative 1 1 1 16 Meter Reader 1 2 2 17 Customer Service Representative 11 1 1 Accounting Assistant 1 1 1 Maintenance Worker 1 8 8 Mechanic 1 1 -1 0 Engineering Secretary 1 1 Operations Secretary 1 -1 0 18 Meter Reader 11 2 2 19 Customer Service Representative 111 2 2 Storekeeper 1 1 Operations Assistant 0 1 1 20 Engineering Technician 1 0 0 Water Quality Technician 1 0 0 Maintenance Distribution Operator 11 8 8 1-vacant 21 Facilities Maintenance 1 1 Accounting Assistant 11 2 2 1-vacant Mechanic 11 0 1 1 22 Water Quality Technician 11 1 1 Information Systems Technician 1 1 1 23 Maintenance Distribution Operator 111 5 5 1-vacant Meter Services Representative 1 1 Personnel Technician 1 1 Plant Operator 11 4 4 1-vacant Mechanic 111 1 1 24 Construction Inspector 1 1 Engineering Technician 11 3 3 Information Systems Technician 11 1 1 GIS Technician 1 1 25 Executive Secretary 1 1 Human Resources Analyst 1 1 Sr. Accountant 1 1 Instrumentation Technician 1 1 Assistant Administrator 1 1 1 1-vacant 26 GIS Administrator 1 1 1-vacant Project Engineer 2 2 Sr. Maintenance Distribution Operator 4 4 Sr. Plant Operator 1 1 Sr. Construction Inspector 1 1 Sr. Fleet Mechanic 1 1 27 Customer Service Supervisor 1 1 28 Management Analyst 1 1 29 Water Quality Engineer 1 1 Safety and Training Officer 1 -1 0 Sr. Project Engineer 1 -1 0 30 Water Maintenance Superintendent 1 1 SCADA Administrator 1 1 Public Information Specialist 0 1 1 Information Systems Administrator 1 1 31 Chief Plant Operator 1 1 34 Sr. Project Manager 1 1 X-vacant 36 Human Resources Manager 1 1 37 Finance Director 1 1 Operations Manager 1 1 Information Technology Director 1 1 1-vacant Engineering Manager 1 1 40 AGM/IT Manager 1 1 Salary General Manager 1 1 Set by Board Total 84 -1 83 If determined the General Manager is hereby authorized to fill a vacant position with contract staff. The District adjusted the salary and/or reclassified the following positions: Mechanic I to Mechanic II (Range 17 to Range 21) Operations Secretary to Operations Assistant (Range 17 to Range 19) Executive Secretary (Range 23 to Range 25) X-vacant Sr. Project Manager is a three year limited-term position. 1-vacant Non-funded vacant positions for Fiscal Year 2009/2010. ITEM NO. 7.3 AGENDA REPORT Meeting Date: June 25, 2009 Budgeted: N/A Total Budget: N/A To: Board of Directors Cost Estimate: N/A Funding Source: N/A From: Ken Vecchiarelli, General Account No: N/A Manager Job No: N/A Presented By: Diane Cyganik, Finance Director Dept: Finance Reviewed by Legal: N/A Prepared By: Diane Cyganik, Finance Director CEQA Compliance: N/A Subject: Appropriations Limit for Fiscal Year 2009/10 SUMMARY: In 1977, California voters passed Proposition 13, which limited property tax assessments to 1 % of a property's market value and limited assessed value increases to 2% per year. Concurrent with the reduction of property taxes, the voters also passed Proposition 4, the Gann Spending Limitation Initiative, which added Article XIIIB to the California Constitution. Under Article XIIIB, a governmental agency is restricted as to the amount of annual appropriations from the proceeds of taxes except taxes to pay bond debt service. If proceeds of taxes exceed allowed appropriations, the excess must either be refunded to the State Controller, returned to the taxpayers through revised tax rates or revised fees schedules or an excess in one year may be offset against a deficit in the following year. STAFF RECOMMENDATION: That the Board of Directors Adopt Resolution No. 09-08 Adopting the Appropriations Limit for Fiscal Year 2009/10. DISCUSSION: The District staff performed the required calculation to determine the limits for FY 2009/10 in compliance with the terms of Article XIIIB of the California Constitution and Government Code Section 7900. The starting point for computing the Appropriations Limit was the total of Appropriations Subject to Limitation in the Base Year of 1978/79. The State Department of Finance, Population Research Unit, provides the inflation and population figures each year. The two percentages are multiplied together to determine the final percentage by which the prior year's limit is increased. This year's inflation number is 1.0062 and the population number is 1.012 for a total adjustment of 1.0165 to last year's appropriation limit. Last year's appropriation of $5,148,900 is then multiplied by 1.0165 to arrive at an increase of $5,233,688 before any adjustments. The only adjustment that the District is allowed to add back to this increase is the debt service amount of $1,981,000 to arrive at the FY 09/10 appropriations limit of $7,214,668. To determine whether or not the District has exceeded the appropriation limit, the proceeds of taxes budgeted for FY 09/10 of $1,200,000 must be subtracted from the debt service exclusion of $1,981,000 for a net of ($781,000) which is subject to the limit. The ($781,000) minus the FY 09/10 appropriations limit of $7,214,668 is under the limit by ($7,995,668). Therefore, there are no excess funds that must be returned to the taxpayers. PRIOR RELEVANT BOARD ACTION(S): The Board of Directors adopted Resolution 08-08 on June 26, 2008. ATTACHMENTS: ~escn~tio: Type: Resolution 09-08.doc resolution No. 09-08 Resolution RESOLUTION NO. 09-08 RESOLUTION OF THE BOARD OF DIRECTORS OF THE YORBA LINDA WATER DISTRICT ADOPTING THE APPROPRIATIONS LIMIT FOR FISCAL YEAR 2009/10 WHEREAS, under the terms of Article XIIIB of the California Constitution and Government Code Section 7900 et seq., all local agencies are required to establish, by resolution, an appropriation limit for each fiscal year; and WHEREAS, in June 1990, voters in the State of California approved Proposition 111 which amended Government Code Section 7900 et seq., modified the method of calculating the appropriation limit and requires all local agencies to select, by resolution, the annual adjustment factors used to perform the calculations; and WHEREAS, the District staff has performed the required calculations to determine the limits for said year in compliance with the above provisions. NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda Water District as follows: Section 1. That there is hereby adopted, pursuant to Article XIIIB of the California Constitution and Government Code Section 7900 et seq., as amended by Proposition 111, an appropriations limit for fiscal year 2009/10 of $7,214,668. Section 2. The annual adjustment factors are the weighted average percentage change in the population of the cities within the District's jurisdiction, and the percentage change in the California Per Capita Income. PASSED AND ADOPTED this 25th day of June 2009, by the following called vote: AYES: NOES: ABSTAIN: ABSENT: John W. Summerfield, President Yorba Linda Water District Resolution No. 09-08 Adopting the Appropriations Limit for FY 2009/10 1 ATTEST: Ken Vecchiarelli, Secretary Yorba Linda Water District Reviewed as to form by General Counsel: Arthur G. Kidman, Esq. McCormick, Kidman and Behrens Resolution No. 09-08 Adopting the Appropriations Limit for FY 2009/10 2 ITEM NO. 8.2 AGENDA REPORT Meeting Date: June 25, 2009 Subject: Orange County Grand Jury Report - Water Districts: A New Era in Public Involvement STAFF RECOMMENDATION: This is for information only. No action is required. ATTACHMENTS: _escription: Type. OC Grand Jury Report.pdf 'Iews Release Backup Material f 66/19/2069 16:04 714--834-5555 O.C GRAND JURY PAGE 01/02 ORANGE COUNTY GRAND JURY 700 CIVIC CENTER DRIVE WEST e SANTA ANA, CALIFORNIA 93701 • 714/834-3320 www.ocgrandiM.org - FAX 714/834-5555 NEWS RELEASE JUNE 19, 2009 Water Districts- A New Era In Public Involvement SANTA ANA, CALIFORNIA -The 200$2009 Orange County Grand Jury today released a report on how the operational procedures of Orange County's water districts could be improved in. several areas, to better serve their citizen rate payers. The stated focus of water districts usually emphasizes rcliability, responsiveness and reasonable costs. Historically, water agencies have performed in that manner through engineering innovative and creative solutions. Perhaps due to this predictability and ensuing public complacency, water districts and their boards of directors have usually operated in relative obscurity, However, the status quo has changed. Persistent drought conditions and adverse court rulings have prompted the California governor to declare a state of emergency and some agencies have declared the first stages of mandatory water rationing. This increasingly deteriorating supply will dramatically impact the price of water, which can be expected to double or triple itt cost in the foreseeable future. Otlex important issues may incl.udc levying civil fines and sanctions, as well as policing for compliance. Given these circumstances, water will take center stage in the public's awareness. They will choose to become involved, thus reversing years of neglect. With this new attention, the spotlight will be focused on water issues and those involved with administering these assets. The public will expect all water district boards to focus on innovative and cost-effective solutions especially iil these economic times. The public is justified in expecting that thek representatives operate in a transparent manner, for the best interests of their customers, as well as for the benefit of succeeding generations. Through. future water board elections, the public will decide if their directors have been responding appropriately in this precarious environment. In deciding who should represent them, voters will examine how board members have originally attained their positions as well as how actively they have participated in the decision-making process. .06/29/2009 16:04 714-834-5555 O.C GRAND JURY PAGE 02/02 In some areas voters will be especially sensitive to delayed construction projects, such as reservoirs and pipelines that, when stalled, compromise public safety. They want straightforward responses and insightf W explanations on critical issues from their boards of directors, not justifications for prior inaction. They will show little patience for distractions, questionable judgments and unwise decisions. In addition, perceived or actual conflicts of interest or divisive behavior will not be tolerated in this new era. For further information regarding this report, please contact James R. Perez, Grand Jury Foreman or Robert F. Beardsley, Envirorument & Transportation Committee Chairman at (714) 834-3320. 2008-2009 ORANGE COUNTY GRAND JURY r James R. Perez, Foreman ITEM NO. 10.1 AGENDA REPORT Meeting Date: June 25, 2009 Subject: Executive Administrative-Organizational Committee (Summerfield/Mills) Alternate: Collett Minutes of meeting held June 16, 8:00 a.m. Meeting scheduled for July 21, 4:00 p.m. ATTACHMENTS: `?esc'iption: Type: 061609_EAO_-_Minutes.doc =AO Mtg Minutes 06%16/09 Minutes MINUTES OF THE YORBA LINDA WATER DISTRICT EXEC-ADMIN-ORGANIZATIONAL COMMITTEE MEETING June 16, 2009 A meeting of the Executive-Administrative-Organizational Committee was called to order by Director Summerfield at 8:00 a.m. The meeting was held at the District's Administrative Office at 1717 E Miraloma Ave, Placentia CA 92870. COMMITTEE STAFF Director John Summerfield, Chair Ken Vecchiarelli, General Manager Director William R. Mills 1. PUBLIC COMMENTS None. 2. ACTION CALENDAR 2.1. 2008 Conflict of Interest Code Amendment The Committee discussed the model conflict of interest code amendment drafted by the Orange County Board of Supervisors office. Staff will continue to work with their office and the District's legal counsel to prepare a standardized revision for adoption by our Board of Directors and acceptance by the OCBOS. 3. DISCUSSION ITEMS 3.1. Report on Legislative Activities - Sacramento Advocates The Committee reviewed the report prepared by Sacramento Advocates and had a short discussion regarding the state budget crisis. 3.2. Report on Grant Activities - Townsend Public Affairs The Committee reviewed the report prepared by Townsend Public Affairs and discussed alternatives and strategies for successful grant funding. 3.3. General Counsel's Monthly Summary Billing Report The Committee had no questions regarding the summary report. 3.4. AWWA Benchmarks Staff placed this item on the agenda for future consideration. 3.5. Strategic Plan and Forward Planning Initiatives Staff placed this item on the agenda for future consideration. 3.6. Future Agenda Items and Staff Tasks The Committee suggested staff place the OCWD Annexation on the future agenda for periodic updates and progress status reports. The Committee discussed the need for an action item matrix and follow up on the Strategic Planning Workshop held in late March. 1 4. ADJOURNMENT 4.1. The Committee adjourned at approximately 9:05 a.m. The next regular meeting of the Executive-Administrative-Organizational Committee will be held July 21, 2009 at 4:00 p.m. 2 ITEM NO. 10.5 AGENDA REPORT Meeting Date: June 25, 2009 Subject: Public Information-Technology Committee (Collett/Beverage) Alternate: Armstrong Minutes of meeting held June 15, 9:00 a.m. Meeting scheduled for July 7, 4:00 p.m. ATTACHMENTS: ascription: Type: 061509 PIT - Minutes.doc °Jftg Minutes 06115109 Minutes MINUTES OF THE YORBA LINDA WATER DISRICT PUBLIC INFORMATION-TECHNOLOGY COMMITTEE MEETING June 15, 2009 A meeting of the Public Information-Technology Committee was called to order by Director Collett at 9:00 a.m. The meeting was held at the District's Administrative Office at 1717 E Miraloma Ave, Placentia CA 92870. COMMITTEE STAFF Director Ric Collett, Chair Ken Vecchiarelli, General Manager Pat Grady, Assistant General Manager Cindy Botts, Management Analyst 1. PUBLIC COMMENTS None. 2. DISCUSSION ITEMS 2.1. Conservation Ordinance - Doorhanger Revised Design Mrs. Botts showed the Committee the final version of the doorhanger. Director Collett suggested one additional change prior to going to print. 2.2. Conservation Ordinance - Trifold Changes Mrs. Botts presented the prices for doing a re-print and a Spanish language version of the trifold brochure. 2.3. Conservation Ordinance - Table Tent Follow Up Mrs. Botts presented staff's recommendation on UV coating for the table tents and the associated pricing. This item will be brought back at the next Committee meeting. 2.4. Conservation Ordinance - OC Register Advertisement Mrs. Botts presented a mock up of the advertisement regarding a Stage 2 declaration that will run on Thursday, June 25, 2009, July 2, 2009 and July 9, 2009. 2.5. Conservation Ordinance - Reverse Calling Mrs. Botts informed the committee that the Placentia-Yorba Linda Unified School District will be working with the District to distribute the voice- recorded message. 2.6. MWDOCNLWD Joint Truck Magnets - Conservation Mrs. Botts presented six designs for the Committee to choose from for free truck magnets. This item will be brought back at the next Committee meeting. 1 2.7. Orange County Clerk-Recorder's Office Bill Insert Mrs. Botts presented the bill insert that will be distributed to District customers beginning June 22, 2009. 2.8. Customer Newsletter - Summer 2009 Potential Content Mrs. Botts asked the Committee for their recommendation on content for the Summer 2009 newsletter. Mrs. Botts will bring back a draft of the newsletter at the next Committee meeting prior to going to print. 2.9. Public Information Program Growth - Current and Future Mrs. Botts presented a public information plan for the fiscal year 2009/10. At the Committee's suggestion, this item will be brought to the full Board of Directors at a later date. 2.10. Update on District's Technology Projects Mr. Grady presented an update on the GIS system, online bill pay, electronic imaging, and phase 2 of the utility billing changeover. 2.11. Future Agenda Items and Staff Tasks None. 3. ADJOURNMENT 3.1. The meeting was adjourned at 10:30 a.m. The next regular meeting of the Public Information-Technology Committee will be held July 7, 2009 at 4:00 p.m. 2 ITEM NO. 12.1 AGENDA REPORT Meeting Date: June 25, 2009 Subject: Meetings from June 26, 2009 thru July 31, 2009 STAFF RECOMMENDATION: Authorize Directors and such staff members of the District as approved by the General Manager to attend the listed meetings. ATTACHMENTS: _escription. Type. BOD Activities Calendar.pdf OD Activities Calendar Backup Material Board of Directors Activity Calendar Event Date Time Attendance by: June 2009 Citizens Advisory Committee Mon, Jun 29 8:30AM July 2009 MWDOC/MWD Workshop Wed, Jul 1 7:30AM Staff OCWD Board Wed, Jul 1 5:00PM Staff Planning-Engineering-Operations Committee Thu, Jul 2 4:00PM Mills/Armstrong Holiday Fri, Jul 3 7:30AM District Offices Closed Public Information-Technology Committee Tue, Jul 7 4:00PM Collett/Beverage Yorba Linda City Council Tue, Jul 7 6:30PM Mills District Board Meeting Thu, Jul 9 8:30AM Personnel-Risk Management Committee Mon, Jul 13 4:00PM Armstrong/Collett Finance-Accounting Committee Tue, Jul 14 4:OOPM Beverage/Mills MWDOC Board Wed, Jul 15 8:30AM Staff OCWD Board Wed, Jul 15 5:00PM Staff Yorba Linda Planning Commission Wed, Jul 15 7:00PM Collett Executive-Admin-Organizational Committee Tue, Jul 21 4:00PM Mills/Collett Yorba Linda City Council Tue, Jul 21 6:30PM Armstrong District Board Meeting Thu, Jul 23 8:30AM MWDOC/OCWD Ad Hoc Committee Tue, Jul 28 4:00PM Mills/Collett Yorba Linda Planning Commission Wed, Jul 29 7:00PM Collett 6/22/2009 7:30:35 AM