HomeMy WebLinkAbout2013-07-11 - Board of Directors Meeting Agenda Packet
AGENDA
YORBA LINDA WATER DISTRICT
BOARD OF DIRECTORS REGULAR MEETING
Thursday, July 11, 2013, 8:30 AM
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL
Gary T. Melton, President
Robert R. Kiley, Vice President
Michael J. Beverage
Ric Collett
Phil Hawkins
4. ADDITIONS/DELETIONS TO THE AGENDA
5. PUBLIC COMMENTS
Any individual wishing to address the Board is requested to identify themselves and state the matter on which
they wish to comment. If the matter is on the agenda, the Board will recognize the individual for their comment
when the item is considered. No action will be taken on matters not listed on the agenda. Comments are limited
to matters of public interest and matters within the jurisdiction of the Water District. Comments are limited to five
minutes.
6. COMMITTEE REPORTS
6.1. Citizens Advisory Committee
(Beverage)
· Minutes of meeting held June 24, 2013 at 8:30 a.m.
· Meeting scheduled July 22, 2013 at 8:30 a.m.
7. CONSENT CALENDAR
All items listed on the consent calendar are considered to be routine matters, status reports, or documents
covering previous Board instructions. The items listed on the consent calendar may be enacted by one motion.
There will be no discussion on the items unless a member of the Board, staff, or public requests further
consideration.
7.1. Minutes of the Board of Directors Regular Meeting held June 27, 2013
Recommendation: That the Board of Directors approve the minutes as presented.
7.2. Minutes of the Board of Directors Workshop Meeting held July 1, 2013
Recommendation: That the Board of Directors approve the minutes as presented.
7.3. Payments of Bills, Refunds, and Wire Transfers
Recommendation: That the Board of Directors ratify and authorize disbursements in
the amount of $ 544,608.90.
7.4. Progress Payment No. 5 for the 2012 Waterline Replacement Project, Phase II
Recommendation: That the Board of Directors approve Progress Payment No. 5 in
the net amount of $112,100.00 to TBU, Inc. for construction of the 2012 Waterline
Replacement Project, Phase II, Job No. 2011-20.
8. ACTION CALENDAR
This portion of the agenda is for items where staff presentations and Board discussions are needed prior to
formal Board action.
8.1. Financial Reserves Policy for FY 2013/14
Recommendation: That the Board of Directors approve Resolution No. 13-07
Adopting the Financial Reserves Policy for Fiscal Year 2013/14.
8.2. Appropriations Limit for FY 2013/14
Recommendation: That the Board of Directors approve Resolution No. 13-08
Adopting the Appropriations Limit for Fiscal Year 2013/14.
8.3. Proposed Budgeted Positions for Fiscal Year 2013/14
Recommendation: That the Board of Directors approve Resolution No. 13-09
Approving the Budgeted Positions for Fiscal Year 2013/14 and Rescinding
Resolution No. 12-27.
8.4. Proposed Budget for FY 2013/14
Recommendation: That the Board of Directors approve Resolution No. 13-10
Adopting the Budget for Fiscal Year 2013/14 and Rescinding Resolution No. 12-14.
8.5. Sewer Charges Collected on the Tax Roll for Fiscal Year 2013/14
Recommendation: That the Board of Directors approve Resolution No. 13-12
Electing to Have Certain Sewer Maintenance Charges Collected on the FY 2013/14
Tax Roll and Superseding Resolution No. 12-16.
8.6. OPEB Deposit with CERBT
Recommendation: That the Board of Directors authorize staff to deposit $175,297
(the District's Annual Required Contribution) to the California Employees'
Retirement Benefit Trust (CERBT) for FY 2013/14.
8.7. Engineering Services for the Fairmont Booster Station Upgrade Project
Recommendation: That the Board of Directors authorize execution of a Professional
Services Agreement with MWH Americas, Inc., in the amount of $549,584, for
engineering, planning, design, and construction phase services for the Fairmont
Booster Station Upgrade Project, Job No. 2010-11B.
9. REPORTS, INFORMATION ITEMS, AND COMMENTS
9.1. President's Report
9.2. Directors' Report
9.3. Acting General Manager's Report
9.4. General Counsel's Report
9.5. Future Agenda Items and Staff Tasks
10. COMMITTEE REPORTS CONTINUED
10.1. Executive-Administrative-Organizational Committee
(Melton/Kiley)
· Minutes of meeting held June 25, 2013 at 12:00 p.m.
· Meeting scheduled July 16, 2013 at 4:00 p.m.
10.2. Finance-Accounting Committee
(Hawkins/Melton)
· Minutes of meeting held June 28, 2013 at 8:00 a.m.
· Meeting scheduled July 22, 2013 at 12:00 p.m.
10.3. Personnel-Risk Management Committee
(Collett/Beverage)
· Minutes of meeting held July 9, 2013 at 4:00 p.m. (To be provided at the next regular
Board meeting.)
· Meeting scheduled August 13, 2013 at 4:00 p.m.
10.4. Planning-Engineering-Operations Committee
(Kiley/Hawkins)
· Minutes of meeting held July 8, 2013 at 12:00 p.m. (To be provided at the next regular
Board meeting.)
· Meeting scheduled August 1, 2013 at 3:00 p.m.
10.5. Public Affairs-Communications-Technology Committee
(Beverage/Collett)
· Minutes of meeting held July 10, 2013 at 4:00 p.m. (To be provided at the next regular
Board meeting.)
· Meeting scheduled August 5, 2013 at 4:00 p.m.
10.6. Organizational and Efficiency Study Ad Hoc Committee
(Beverage/Hawkins)
· Meeting scheduled July 17, 2013 at 3:00 p.m.
10.7. YLWD-City of Placentia Joint Agency Committee
(Melton/Hawkins)
· Meeting to be scheduled.
10.8. YLWD-City of Yorba Linda Joint Agency Committee
(Kiley/Beverage)
· Minutes of meeting held June 19, 2013 at 6:00 p.m.
· Meeting scheduled August 21, 2013 at 6:00 p.m.
10.9. YLWD-MWDOC-OCWD Joint Agency Committee
(Beverage/Melton)
· Meeting scheduled July 23, 2013 at 4:00 p.m.
11. INTERGOVERNMENTAL MEETINGS
11.1. YL City Council - July 2, 2013 (Kiley)
11.2. MWDOC/MWD Workshop - July 3, 2013 (Melton)
11.3. OCWD Board - July 10, 2013 (Kiley)
11.4. YL Planning Commission - July 10, 2013 (Melton)
12. BOARD OF DIRECTORS ACTIVITY CALENDAR
12.1. Meetings from July 12, 2013 - August 31, 2013
13. CONFERENCES, SEMINARS, AND SPECIAL EVENTS
This section of the agenda is for the Board of Directors to authorize Director attendance at the listed events.
13.1. MWDOC Water Policy Forum & Dinner - July 24, 2013
CSDA Annual Conference - September 16-19, 2013
Recommendation: That the Board of Directors authorize Director attendance at
these events if desired.
14. CLOSED SESSION
The Board may hold a closed session on items related to personnel, labor relations and/or litigation. The public is
excused during these discussions.
14.1. Conference with Legal Counsel – Pending Litigation
Pursuant to Subdivision (a) of Section 54956.9 of the California Government Code
Name of Case: ACWA/JPIA, et al. vs. Insurance Company of the State of Pennsylvania,
et al. (OC Superior Court - Case No. 00486884)
14.2. Conference with Legal Counsel – Pending Litigation
Pursuant to Subdivision (a) of Section 54956.9 of the California Government Code
Name of Case: City of Anaheim vs. Ana J. Matosantos, et al. (Superior Court of CA,
Sacramento – Case No. 34-2013-80001529)
14.3. Conference with Legal Counsel - Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision (d) of Section
54956.9 of the California Government Code
Related to line break at 1301 North Rose Drive, Placentia CA 92870.
Number of Potential Cases: One
14.4. Conference with Legal Counsel - Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision (d) of Section
54956.9 of the California Government Code
Related to written communications from potential plaintiffs threatening litigation.
Number of Potential Cases: One
15. ADJOURNMENT
15.1. The next Regular Board of Directors Meeting will be held Thursday, July 25, 2013 at
8:30 a.m.
Items Distributed to the Board Less Than 72 Hours Prior to the Meeting
Pursuant to Government Code section 54957.5, non-exempt public records that relate to open session agenda items
and are distributed to a majority of the Board less than seventy-two (72) hours prior to the meeting will be available for
public inspection in the lobby of the District’s business office located at 1717 E. Miraloma Avenue, Placentia, CA 92870,
during regular business hours. When practical, these public records will also be made available on the District’s internet
website accessible at http://www.ylwd.com/.
Accommodations for the Disabled
Any person may make a request for a disability-related modification or accommodation needed for that person to be
able to participate in the public meeting by telephoning the Executive Secretary at 714-701-3020, or writing to Yorba
Linda Water District, P.O. Box 309, Yorba Linda, CA 92885-0309. Requests must specify the nature of the disability and
the type of accommodation requested. A telephone number or other contact information should be included so the
District staff may discuss appropriate arrangements. Persons requesting a disability-related accommodation should
make the request with adequate time before the meeting for the District to provide the requested accommodation.
ITEM NO. 6.1
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Citizens Advisory Committee
(Beverage)
· Minutes of meeting held June 24, 2013 at 8:30 a.m.
· Meeting scheduled July 22, 2013 at 8:30 a.m.
ATTACHMENTS:
Name:Description:Type:
062413_-_CAC_Minutes.docx CAC Mtg Minutes 06/24/13 Minutes
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
CITIZENS ADVISORY COMMITTEE MEETING
Monday, June 24, 2013 8:30 a.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The June 24, 2013 meeting of the Yorba Linda Water District’s Citizens
Advisory Committee was called to order by Chair Daniel Mole at 8:30 a.m.
The meeting was held in the Training Room at the District’s Administration
Building located at 1717 East Miraloma Avenue, Placentia, California 92870.
2. ROLL CALL
COMMITTEE MEMBERS PRESENT
Daniel Mole, Chair Bill Guse
Rick Buck Oscar Bugarini Sr.
Carl Boznanski Fred Hebein
Cheryl Spencer-Borden Lindon Baker
Joe Holdren Modesto Llanos
YLWD DIRECTORS PRESENT YLWD STAFF PRESENT
Michael J. Beverage, Director Damon Micalizzi, Public Information Officer
3. PUBLIC COMMENTS
Director Beverage passed out the monthly water supply report from Metropolitan
Water District. The Committee discussed the absence of much snow pack this
year and its potential impact on future supply.
4. PRESENTATIONS
4.1. CA Department of Water Resources Bay Delta Conservation Plan Video
Presentation
The Committee watched a brief video on the Bay Delta Conservation Plan
and discussed the preliminary proposals for the Delta Tunnels Project.
5. DISCUSSION ITEMS
5.1. Status of Budget for FY 2013/14
Director Beverage informed the Committee that the voting on the
proposed budget for FY 2013/14 was postponed due to the discovery of
some errors on the eve of the Board meeting. He informed the Committee
that a Board workshop will be held to discuss the budget on July 1, 2013,
with the intent to bring it back to the Board for consideration on July 11,
2013.
2
5.2. OC Water Summit Recap
Mr. Baker presented to the Committee a report on May’s OC Water
Summit. He discussed some of the attendees and guest speakers
highlighting some of the topics including water policy, infrastructure,
sustainability, and investing for the future.
5.3. YLWD & City of Yorba Linda Joint Agency Meeting Recap
Director Beverage and Chairman Mole reported to the Committee on the
joint agency meeting between the District and the City held on June 19,
2013, noting the main topic of discussion at the evening was the proposed
developments on the northeast side of the City. Representatives from the
OC Fire Authority and OC Planning were in attendance at that meeting.
Fire flow and fire prevention measures for those proposed developments
were discussed at length, citing the Freeway Complex Fire of 2008 as a
point of reference.
5.4. Committee Structure and Bylaws
After a brief discussion the Committee suggested that this item be tabled.
5.5. Future Agenda Items
OCWD Annexation
OCTA Lakeview Grade Separation Project (July 22, 2013)
District Organizational & Efficiency Study
Desalination
6. ADJOURNMENT
6.1. The meeting was adjourned at 10:47 a.m. The next Citizens Advisory
Committee meeting is scheduled to be held Monday, July 22, 2013 at 8:30
a.m.
ITEM NO. 7.1
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Minutes of the Board of Directors Regular Meeting held June 27, 2013
STAFF RECOMMENDATION:
That the Board of Directors approve the minutes as presented.
ATTACHMENTS:
Name:Description:Type:
062713_BOD_-_Minutes.doc BOD Mtg Minutes 06/27/13 Minutes
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RC/RK 5-0
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
BOARD OF DIRECTORS REGULAR MEETING
Thursday, June 27, 2013, 8:30 a.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The June 27, 2013 Regular Meeting of the Yorba Linda Water District Board of
Directors was called to order by President Melton at 8:30 a.m. The meeting was
held in the Board Room at the District’s Administration Building located at 1717
East Miraloma Avenue in Placentia, California 92870.
2. PLEDGE OF ALLEGIANCE
President Melton led the pledge.
3. ROLL CALL
DIRECTORS PRESENT STAFF PRESENT
Gary T. Melton, President Steve Conklin, Acting General Manager
Robert R. Kiley, Vice President Stephen Parker, Finance Manager
Michael J. Beverage Art Vega, Acting IT Manager
Ric Collett Annie Alexander, Executive Secretary
Phil Hawkins Bryan Arnado, Instrumentation Technician
Damon Micalizzi, Public Information Officer
Ruben Maldonado, Water Quality Technician II
Derek Nguyen, Water Quality Engineer
ALSO PRESENT
Brett Barbre, Director, Metropolitan Water District/Municipal Water District of Orange Co.
Art Kidman, Partner, Kidman Law LLP
Eddy Beltran, Senior Counsel, Kidman Law LLP (Arrived at 8:40 a.m.)
4. ADDITIONS/DELETIONS TO THE AGENDA
Mr. Conklin requested to add the following item to the agenda as there was a
need to take immediate action on this item and the need for action came to staff’s
attention subsequent to the agenda being posted.
9.3. District Participation in MWDOC’s Poseidon Huntington Beach
Water Desalination CHOICE Program for FY 2013/14
Recommendation: That the Board of Directors consider District
participation in the MWDOC CHOICE Program for the Poseidon
Project at a cost of approximately $3,200 for FY 2013/14.
Director Collett made a motion, seconded by Director Kiley, to add Item No. 9.3.
to the agenda. Motion carried 5-0.
2
5. PUBLIC COMMENTS
Director Barbre addressed the Board and provided an update on the status of the
current water supply, the allocation of MWD’s surplus funds received from
increased water sales, the Bay-Delta issue, and the 2014 Water Bond.
6. SPECIAL RECOGNITION
6.1. Introduce Bryan Arnado, Newly Hired Instrumentation Technician
Mr. Vega introduced Mr. Arnado and provided the Board with an overview
of his background and previous work experience. The Board welcomed
Mr. Arnado to the District.
Mr. Arnado left the meeting at this time.
7. PUBLIC HEARING
7.1. President Melton opened the Public Hearing for consideration of the
District’s 2013 Public Health Goals (PHGs) Report at 8:36 a.m.
Mr. Conklin stated that notice of the public hearing had been published in
the Orange County Register and Yorba Linda Star on May 30, June 6, 13,
20, 2013.
Mr. Nguyen provided the Board with a PowerPoint presentation explaining
the purpose of the report and stated that while 5 constituents had been
detected that exceeded PHGs and Maximum Contaminant Level Goals
(MCLGs), the amounts did not exceed enforceable primary drinking water
standards and therefore no treatment actions were required.
Mr. Nguyen then responded to questions from the Board related to the
results contained in the report and actions homeowners could possibly
take to help mitigate the constituents.
No written communications from the public were received regarding this
matter and no comments from the public were provided.
Mr. Conklin stated that staff was recommending that the Board accept and
file the report.
The Public Hearing was closed at 8:46 a.m.
7.2. 2013 Public Health Goals Report
Director Kiley made a motion, seconded by Director Collett, to accept and
file the District’s 2013 Public Health Goals Report. Motion carried 5-0.
Mr. Nguyen left the meeting at this time.
3
8. CONSENT CALENDAR
Director Collett made a motion, seconded by Director Hawkins, to approve the
Consent Calendar. Motion carried 5-0.
8.1. Minutes of the Board of Directors Regular Meeting held June 13, 2013
Recommendation: That the Board of Directors approve the minutes as
presented.
8.2. Minutes of the Board of Directors Workshop Meeting held June 20, 2013
Recommendation: That the Board of Directors approve the minutes as
presented.
8.3. Payments of Bills, Refunds and Wire Transfers
Recommendation: That the Board of Directors ratify and authorize
disbursements in the amount of $727,064.30.
9. ACTION CALENDAR
9.1. BNSF Pipeline License for Lakeview Grade Separation Project
Mr. Conklin explained that in accordance with a settlement agreement
between YLWD and the Orange County Transportation Authority (OCTA),
the District has agreed to relocate a waterline on Lakeview Avenue. The
District’s cost for this project has been capped at $250K. Before starting
this work at the Burlington Northern Santa Fe (BNSF) crossing, the District
is required to execute a Pipeline License with the railway. OCTA has
agreed to pay BNSF for the cost of the license ($7,750). Mr. Conklin and
Mr. Beltran then responded to questions from the Board regarding the
purpose of license.
Director Beverage made a motion, seconded by Director Hawkins, to
authorize approval and execution of the “Pipeline License” with BNSF
Railway Company. Motion carried 5-0.
9.2. Memorandum of Understanding (MOU) with County of Orange for
Utilization of AlertOC
Mr. Conklin explained that the District’s MOU for this free service would
expire at the end of the month. For the District to maintain its access to
this system, a renewal agreement with the County of Orange would need
to be approved by the Board.
Director Hawkins made a motion, seconded by Director Kiley, to authorize
the Acting General Manager to execute the Memorandum of
Understanding Between the County of Orange and Participants for the
Use of the Countywide Mass Notification System. Motion carried 5-0.
4
9.3. District Participation in MWDOC’s Poseidon Huntington Beach Water
Desalination CHOICE Program for FY 2013/14
Mr. Conklin explained that the District was not currently participating in
MWDOC’s work group for this project. This matter was recently discussed
at the recent YLWD/MWDOC/OCWD Joint Agency Committee and the
Executive-Administrative-Organizational Committee meetings.
Director Barbre provided the Board with an overview of the program and
the benefits of participation.
Director Beverage made a motion, seconded by Director Kiley, to
authorize District participation in MWDOC’s CHOICE Program for the
Poseidon Project at a cost of approximately $3,200 for FY 2013/14.
Motion carried 5-0.
10. REPORTS, INFORMATION ITEMS, AND COMMENTS
10.1. President’s Report
President Melton did not have any comments at this time.
10.2. Directors’ Report
OCWD 80th Anniversary Reception – June 21, 2013 (Collett/Kiley)
Directors Collett and Kiley attended and noted that there were a lot
of former OCWD elected officials present.
10.3. Acting General Manager’s Report
Mr. Conklin reminded the Board of the scheduled employee picnic then
briefed them on the status of the following: OCWD annexation; sale of the
Plumosa property; scheduling of a stakeholders meeting with LAFCO
regarding the Northeast area developments; and the status of construction
on Hidden Hills Road, the water leak on Alder Avenue, and repairs at the
Placentia-Linda Hospital.
10.4. General Counsel’s Report
Mr. Kidman notified the Board that staff had received a letter from the City
of Anaheim notifying the District that the City was going to involve YLWD
in a lawsuit. Legal counsel will be performing an analysis in regards to the
potential financial impact on the District. Mr. Kidman then stated that it
was not necessary to conduct a Closed Session as noted on the agenda.
10.5. Future Agenda Items and Staff Tasks
None.
5
11. COMMITTEE REPORTS
11.1. Executive-Administrative-Organizational Committee
(Melton/Kiley)
Minutes of the meeting held June 25, 2013 at 12:00 p.m. will be
provided at the next regular Board meeting.
Next meeting is scheduled to be held July 16, 2013 at 4:00 p.m.
11.2. Finance-Accounting Committee
(Hawkins/Melton)
Next meeting is scheduled to be held June 28, 2013 at 8:00 a.m.
11.3. Personnel-Risk Management Committee
(Collett/Beverage)
Minutes of the meeting held June 11, 2013 at 4:00 p.m. were
provided in the agenda packet.
Next meeting is scheduled to be held July 9, 2013 at 4:00 p.m.
11.4. Planning-Engineering-Operations Committee
(Kiley/Hawkins)
Next meeting is scheduled to be held July 8, 2013 at 12:00 p.m.
11.5. Public Affairs-Communications-Technology Committee
(Beverage/Collett)
Next meeting is scheduled to be held July 10, 2013 at 4:00 p.m.
11.6. Organizational and Efficiency Study Ad Hoc Committee
(Beverage/Hawkins)
Meeting held June 18, 2013 at 2:00 p.m. Director Beverage
reported that the Committee had selected 8 similar agencies (5
from Southern California and 3 from Northern California) for the
consultant to use to compare the District against.
Next meeting scheduled to be held July 17, 2013 at 3:00 p.m.
11.7. YLWD-City of Placentia Joint Agency Committee
(Melton/Hawkins)
Minutes of the meeting held June 17, 2013 at 9:30 a.m. were
provided in the agenda packet.
Next meeting to be scheduled.
6
11.8. YLWD-City of Yorba Linda Joint Agency Committee
(Kiley/Beverage)
Minutes of the meeting held June 19, 2013 at 6:00 p.m. will be
provided at the next regular Board meeting. Directors Beverage
and Kiley briefly commented on the matters discussed during this
meeting.
Mr. Conklin reported that the interagency (City of YL, YLWD and
OCFA) community information meeting regarding agency
enhancements following the Freeway Complex Fire had been
scheduled for October 16, 2013.
Next meeting is scheduled to be held August 21, 2013 at 6:00 p.m.
11.9. YLWD-MWDOC-OCWD Joint Agency Committee
(Beverage/Melton)
Next meeting is scheduled to be held July 23, 2013 at 4:00 p.m.
11.10. Citizens Advisory Committee
(Beverage)
Minutes of the meeting held June 24, 2013 at 8:30 will be provided
at the next regular Board meeting.
Next meeting is scheduled to be held July 22, 2013 at 8:30 a.m.
12. INTERGOVERNMENTAL MEETINGS
12.1. YL City Council – June 18, 2013 (Collett)
Director Collett attended and commented on the northeast developments,
the LMAD’s, and the agency’s budget, all of which were discussed during
the meeting. He also noted that the Friends property was now up for sale.
12.2. MWDOC Board – June 19, 2013 (Melton/Staff)
Director Melton attended and reported that MWDOC had experienced an
increase in revenue due to additional water sales. The funds were used to
offset various long term expenses.
12.3. OCWD Board – June 19, 2013 (Staff)
Mr. Conklin reported that staff had attended this meeting and previously
provided the Board with a written report via e-mail. The meeting mostly
comprised of a discussion regarding the issue of sea water intrusion.
12.4. YL Planning Commission – June 26, 2013 (Hawkins)
Director Hawkins attended and noted that it was a very short meeting.
7
13. BOARD OF DIRECTORS ACTIVITY CALENDAR
13.1. Meetings from June 28, 2013 – August 31, 2013
The Board reviewed the activity calendar and made no changes.
14. CLOSED SESSION
14.1. Conference with Legal Counsel – Pending Litigation
Pursuant to Subdivision (a) of Section 54956.9 of the California
Government Code
Name of Case: ACWA/JPIA, et al vs. Insurance Company of the
State of Pennsylvania, et al (OC Superior Court –
Case No. 00486884)
14.2. Conference with Legal Counsel – Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision
(d) of Section 54956.9 of the California Government Code
Related to line break at 1301 North Rose Drive, Placentia CA 92870.
Number of Potential Cases: One
14.3. Conference with Legal Counsel – Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision
(d) of Section 54956.9 of the California Government Code
Related to written communications from potential plaintiffs threatening
litigation.
Number of Potential Cases: One
15. ADJOURNMENT
15.1. The meeting was adjourned at 9:35 a.m. A Board of Directors Workshop
Meeting to discuss the Draft Budget for FY 2013/14 has been scheduled
Monday, July 1, 2013 at 8:30 a.m. The next Regular Board of Directors
Meeting will be held Thursday, July 11, 2013 at 8:30 a.m.
Steven R. Conklin
Board Secretary
ITEM NO. 7.2
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Minutes of the Board of Directors Workshop Meeting held July 1, 2013
STAFF RECOMMENDATION:
That the Board of Directors approve the minutes as presented.
ATTACHMENTS:
Name:Description:Type:
070113_BOD_-_Minutes.doc BOD Mtg Minutes 07/01/13 Minutes
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RC/RK 5-0
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
BOARD OF DIRECTORS WORKSHOP MEETING
Monday, July 1, 2013, 8:30 a.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The July 1, 2013 Yorba Linda Water District Board of Directors Workshop
Meeting was called to order by President Melton at 8:30 a.m. in the Training
Room at the District’s Administration Building located at 1717 East Miraloma
Avenue in Placentia, California 92870.
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL
DIRECTORS PRESENT STAFF PRESENT
Gary T. Melton, President Steve Conklin, Acting General Manager
Robert R. Kiley, Vice President Gina Knight, Human Resources Manager
Michael J. Beverage Stephen Parker, Finance Manager
Ric Collett Art Vega, Acting IT Manager
Phil Hawkins Damon Micalizzi, Public Information Officer
Annie Alexander, Executive Secretary
4. PUBLIC COMMENTS
None.
5. DISCUSSION ITEMS
5.1. Budget Workshop Presentation for FYs 2013/14 thru 2016/17
Mr. Conklin and Mr. Parker provided a PowerPoint presentation outlining
various answers to questions posed by members of the Board regarding
the draft budget. This included a discussion on multiple topics including:
actual, forecasted and budgeted staffing costs; emergency reserve funds;
funding for the District’s Asset Management Plan and Capital
Improvement Projects; projects funded by bonds; budgeted full-time and
part-time positions; increase in sewer revenue in FY 2011/12; water rate
history; conflicts of interest and the District’s investment policy. The Board
and staff then discussed errors contained in the previous draft budget, the
budget review and preparation process, and revisions included in the
current draft budget. Mr. Parker subsequently provided an overview of the
proposed budgeted positions, the District’s Operating Reserves, the
current and proposed Financial Reserves Policy and the Appropriations
Limit. The final draft budget will be presented to the Board for
consideration at the next regular Board meeting.
2
6. ADJOURNMENT
6.1. The meeting was adjourned at 10:27 a.m. The next Regular Board of
Directors Meeting will be held Thursday, July 11, 2013 at 8:30 a.m.
Steve Conklin
Board Secretary
ITEM NO. 7.3
AGENDA REPORT
Meeting Date: July 11, 2013 Budgeted:Yes
To:Board of Directors
Funding Source:All Funds
From:Steve Conklin, Acting General
Manager
Presented By:Stephen Parker, Finance Manager
Prepared By:Charmaine Holland, Acting
Accounting Asst I
Subject:Payments of Bills, Refunds, and Wire Transfers
SUMMARY:
Section 31302 of the California Water Code says the District shall pay demands made against it when they
have been approved by the Board of Directors. Pursuant to law, staff is hereby submitting the list of
disbursements for Board of Directors' approval.
STAFF RECOMMENDATION:
That the Board of Directors ratify and authorize disbursements in the amount of $ 544,608.90.
DISCUSSION:
The major item is as follows: A check of $112,100.00 to TBU Inc. 2010 Water Line Project. The balance of $
188,540.17 is routine invoices.
The Accounts Payable check register total is $ 300,640.17; Payroll No.13 total is $ 243,968.73 and, the
disbursements of this agenda report are $ 544,608.90. A summary of the checks is attached.
STRATEGIC PLAN:
FR 1-F: Continue to Record and Report the Fairly Stated Financial Activities of the District in a Timely and
Transparent Manner to the Board of Directors and Member Agencies
PRIOR RELEVANT BOARD ACTION(S):
The Board of Directors approves bills, refunds and wire transfers semi-monthly.
ATTACHMENTS:
Name:Description:Type:
CkReg71113_BOD.pdf Check Register Backup Material
13-CS_7.11doc.doc Cap Sheet Backup Material
CC_Summary_71113.xls Credit Card Summary Backup Material
Approved by the Board of Directors of the Yorba
Linda Water District
7/11/2013
RC/RK 5-0
RC abstained from voting on the Credit Card
Payment Summary as he has a financial interest
with one of the vendors.
Check No.Date Vendor Name Amount Description
61570 07/11/2013 A Plus Awards By Dewey 35.64 NAME PLATE FOR J. DECRISCIO
61566 07/11/2013 Alternative Hose Inc.99.22 HYDRANT FILL HOSE
61567 07/11/2013 Anaheim Wheel & Tire 435.00 MOUNT & BALANCE TIRES
61568 07/11/2013 Anthem Blue Cross EAP 164.01 ANTHEM BC JULY
61569 07/11/2013 Anthony Manzano 170.00 Reimburse Conf exp
61571 07/11/2013 Aqua-Metric Sales Co.1,294.77 GASKET
61572 07/11/2013 Aramark 608.32 UNIFORMS
61584 07/11/2013 ARC 20.00 Pipeline Project
61573 07/11/2013 Associated Laboratories 999.40 LAB ANALYSES
61574 07/11/2013 AT & T - Calnet2 3,144.06 COMM 512-611 ACCT 97777
61575 07/11/2013 Bio Acoustical Corporation 567.50 ANNUAL HEARING TESTING
61576 07/11/2013 Cal Municipal Treasurers Assn 175.00 CERTIFICATION PRG
61637 07/11/2013 CalCard US Bank 11,454.91 Visa Payment
61577 07/11/2013 CDW Government, Inc 1,791.54 CABLES
61578 07/11/2013 Chambers Group Inc.21,590.15 HIDDEN HILL CONSULTING CHGS
61579 07/11/2013 City of Rancho Cucamonga 100.00 CSMFO Joint Meeting on Health
61580 07/11/2013 Cla-Val Co.2,616.56 GASKET & ORING PART
61581 07/11/2013 Clinical Lab. Of San Bern.1,950.00 LAB ANALYSES JUNE
61582 07/11/2013 Coastal Ignition & Controls 2,448.60 CATALYST LAKEVIEW
61587 07/11/2013 COLD WELL BANKER 289.66 Customer Refund
61583 07/11/2013 Coldwell Banker 118.96 Customer Refund
61588 07/11/2013 Culligan of Santa Ana 17.10 WTR SOFTENER SVC
61592 07/11/2013 Dean Criske Trucking 2,177.01 BASE MATERIAL
61589 07/11/2013 Dell Marketing L.P.13,389.78 POWEREDGE R320
61590 07/11/2013 Derek Nguyen 322.87 CONF MILEAGE REIMBURSE
61641 07/11/2013 DINA HUFFMAN 194.88 Customer Refund
61591 07/11/2013 DME Incorporated 271.80 MICA GASKET
61593 07/11/2013 Elite Equipment Inc 1,016.67 TRENCH DIGGER
61594 07/11/2013 Enkay Engineering & Equipment Inc 900.00 ASBESTOS REMOVAL
61595 07/11/2013 Equarius Waterworks 5,184.00 METER
61645 07/11/2013 ETCO HOMES INC JOB# 200625 1,797.63 Customer Refund
61596 07/11/2013 Facility Solutions Group Inc 2,036.71 REPAIR 3 OUTAGE IN BRKRM
61597 07/11/2013 Federal Express 99.30 Fed Ex Charges
61598 07/11/2013 Fry's Electronics 685.84 WRLS MOUSE & ETHERNET
61599 07/11/2013 Graybar Electric Co 3,814.16 CABLE
61600 07/11/2013 Heritage Investment Group 1 2,236.00 JOB# 2009-10 BILL OF SALE
61601 07/11/2013 International Society of Automation (ISA)110.00 ISA RENEWAL
61605 07/11/2013 J & S Construction 3,825.00 CONCRETE SPANDREL
61606 07/11/2013 J. Todd Howard 283.54 Fry's Reimbursement
61602 07/11/2013 Jackson's Auto Supply - Napa 702.91 VEHICLE PARTS
61603 07/11/2013 John Bogosian 414.62 TOOLS
61604 07/11/2013 John Deere Landscapes 13.19 GRASS SEEDS
61643 07/11/2013 JOSEPHINE LOIACONO 30.95 Customer Refund
61607 07/11/2013 Killingsworth Gear 6,958.22 REBUILD GEAR DRIVE
61608 07/11/2013 Kimball Midwest 452.52 AIR BRAKES
61635 07/11/2013 Konica Minolta Business 1,110.47 PHONE SERVICE
61636 07/11/2013 Konica Minolta Business 591.53 COPY CHARGES C224
61609 07/11/2013 Layne Christensen Company 4,578.00 MOTOR REPAIR
61610 07/11/2013 Liebert Cassidy Whitmore 6,834.10 GENERAL HR ISSUES JUNE
61640 07/11/2013 MARGARO MORALES FIGUEROA 43.90 Customer Refund
61611 07/11/2013 Marina Landscape, Inc 1,800.00 TREE TRIMMING & YARD WORK
Yorba Linda Water District
Check Register
For Checks Dated: 6/28/2013 thru 7/11/2013
61642 07/11/2013 MARY WOODS 34.44 Customer Refund
61612 07/11/2013 Mc Fadden-Dale Hardware 205.40 JUNE PURCHASE
61613 07/11/2013 Minuteman Press 81.00 BUSINESS CARDS J.DECRISCIO
61614 07/11/2013 MR2 Solutions Inc 7,500.00 STORAGE CONSOLIDATION
61615 07/11/2013 Muzak LLC 73.74 JULY INVOICE
61616 07/11/2013 Nickey Kard Lock Inc 5,299.10 FUEL JUNE
61617 07/11/2013 Nicole Dalton 257.66 EDU REIMBURSE WTE101
61618 07/11/2013 Orange County Register 594.60 PUBLIC NOTICE/OPS
61619 07/11/2013 Powerstride Battery 178.92 GROUP BATTERY
61620 07/11/2013 Process Solutions, Inc.3,655.62 ACID WASH
61621 07/11/2013 Prudential Group Insurance 3,168.94 L/T DISABILITY JULY
61622 07/11/2013 Quinn Power Systems Associates 33,273.76 INSTL TOOL, WASHER & BOLTS
61639 07/11/2013 RALPH L DANKER 10.57 Customer Refund
61623 07/11/2013 Sancon Engineering Inc.11,984.00 Sewer Slip lines
61624 07/11/2013 Selman Chevrolet Company 545.23 SWITCH for UNIT #144
61625 07/11/2013 Shaw HR Consulting 2,055.00 HR CONSULTING
61626 07/11/2013 South Coast AQMD 1,700.24 EMISSION FEE INSTALLMENT
61627 07/11/2013 Southern Calif Edison Co.480.04 P.O.BOX 309 LOCATION
61628 07/11/2013 Southern Calif Gas Co.5,207.64 FAIRMONT LOCATION
61629 07/11/2013 Staples Business Advantage 1,220.38 MICROSOFT TABLET
61638 07/11/2013 State Of CA - EPA 175.00 2013 VERIIFICATION
61630 07/11/2013 Step Saver Inc 612.39 COURSE SALT
61631 07/11/2013 Stephen Parker/ Petty Cash 620.76 CSMFO Joint Meeting on Health
61632 07/11/2013 Sunrise Medical Group 359.87 Emp Service Form
61633 07/11/2013 TBU Inc 112,100.00 2010 Water Line Project-Phase II
61634 07/11/2013 Time Warner Cable 999.00 CABLE SVC CHARGES JULY
61586 07/11/2013 VAN GOLD DEVELOPEMENT 110.31 Customer Refund
61644 07/11/2013 VAN GOLD DEVELOPEMENT 339.69 Customer Refund
61585 07/11/2013 ZEFENG YOU 56.29 Customer Refund
Total 304,865.59
.
July 11, 2013
CHECK NUMBERS:
Void Checks 61523-61524 $ (4,225.42)
Computer Checks 61566 -61645 $ 304,865.59
$ 300,640.17
TOTAL OF CHECKS $ 300,640.17
PAYROLL NO. 13:
Direct Deposits $ 155,545.10
Third Party Checks 5608-5619 $ 45,834.59
Payroll Taxes $ 42,589.04
TOTAL OF PAYROLL $ 243,968.73
----------------------------------------------------------------------------------------------------------------------
DISBURSEMENT TOTAL: $ 544,608.90
==================================================================
APPROVED BY THE BOARD OF DIRECTORS MINUTE ORDER AT BOARD
MEETING OF JULY 11, 2013
==================================================================.
Date Vendor Name Amount Description
06/10/13 Farmer Boys 21.59 Accounting Lunch Meeting
06/10/13 Home Depot 11.23 Supplies Pressure Test
06/11/13 Orvac Electronics 34.64 Battery for Fire Panel
06/12/13 Southwest 292.60 Airfare for Gina & Bryan to CalPERS
06/12/13 Southwest 95.30 Airfare for Bryan to Yrly NEOGOV
06/12/13 Public Retirement Jnrl 380.00 Reg for 23rd Annual CalPERS
06/13/13 Amazon 38.88 Games used at Co. Picnic
06/13/13 Amazon 125.16 Games used at Co. Picnic
06/14/13 Steer Inn 65.21 Lunch Meeting Consolidated DATA
06/15/13 Amazon 90.18 Games used at Co. Picnic
06/17/13 Placentia Disposal 480.66 May Invoices
06/17/13 Wells Supply 4,955.57 May Invoices
06/17/13 Trench Shoring 450.00 Plywood
06/17/13 Home Depot 214.99 Shoring Lumber
06/18/13 Verizon 2,084.65 May Wireless Acct 970389706
06/18/13 Praxir 134.51 Welding Supplies
06/19/13 Target 36.63 Can for Kids goodie bags
06/19/13 99 Cents 20.52 Various items for kids goodie bags
06/19/13 CVS Pharmacy 21.55 Bubble Stuff for kids goodie bags
06/19/13 Brown & Caldwell 200.00 Safety & Training Recruitment Adv.
06/19/13 C.Wells 367.20 Hydrant Parts for Repairs
Cal Card Credit Card
U S Bank
06/05/2013- 06/24/13
06/19/13 C.Wells 367.20 Hydrant Parts for Repairs
06/20/13 Blue Agave Restaurant 70.70 Affordable Care Act Lunch Discussion
06/20/13 Biard & Crocket 60.57 Repair water heater in Bld#2
06/20/13 C & H 436.97 Storage boxes for Warehouse
06/24/13 Chino Hill 150.00 Fuel for Unit# 161
06/24/13 C.Wells 615.60 Hydrant Parts
TOTAL11,454.91
ITEM NO. 7.4
AGENDA REPORT
Meeting Date: July 11, 2013 Budgeted:Yes
Total Budget:$1.12 M
To:Board of Directors Cost Estimate:$1.5 M
Funding Source:Water Capital
Reserves
From:Steve Conklin, Acting General
Manager
Account No:101-2700
Job No:2011-20
Presented By:Steve Conklin, Acting General
Manager
Dept:Engineering
Reviewed by Legal:No
Prepared By:Joe Polimino, Project Engineer CEQA Compliance:Exempt
Subject:Progress Payment No. 5 for the 2012 Waterline Replacement Project, Phase II
SUMMARY:
Work continues on construction of the 2012 Waterline Replacement Project, Phase II. The project
consists of replacing old waterlines and appurtenances in seven locations, ranging from 200 to
3,000 feet, with a total replacement length of approximately 6,700 feet.
STAFF RECOMMENDATION:
That the Board of Directors approve Progress Payment No. 5 in the net amount of $112,100.00 to
TBU, Inc. for construction of the 2012 Waterline Replacement Project, Phase II, Job No. 2011-20.
DISCUSSION:
In accordance with the contract documents, TBU Inc. submitted a request for Progress Payment
No. 5, in the amount of $118,000.00 for completed work through June 30, 2013. During this period,
the contractor mobilized to the Hidden Hills location, set up traffic control, excavated and then
removed the existing pipeline coming from the Hidden Hills Pump Station. The contractor then
installed approximately 100 lineal feet of new steel pipeline, four new valves, completed four tie-ins
to existing pipelines, backfilled and then paved the road. The status of the construction contract with
TBU Inc. is as follows:
The current contract is $1,407,553.92 and 370 calendar days starting February 1, 2013
(including Change Orders No. 1 and No. 2, which added $48,253.81 and 0 days).
If approved, Progress Payment No. 5 is $118,000.00 (8.4% of the total contract amount), less
5% retention of $5,900.00 for a net payment of $112,100.00.
If approved, total payments to date including retention will be $964,470.21 (68.5% of the total
contract amount).
As of June 30, 2013, 150 calendar days were used (40.5% of the contract time).
Staff reviewed the contractor's progress payment and recommend approval. A copy of Progress
Payment No. 5 is attached for your reference.
STRATEGIC PLAN:
SR 3-A: Complete Implementation of Five Year Capital Improvement Plan from FY 2011-2015 with
adopted amendments
PRIOR RELEVANT BOARD ACTION(S):
The Board authorized the President and Secretary to execute a construction agreement in the
amount of $1,359,300.11 for the 2012 Waterline Replacement Project, Phase II with TBU Inc., on
November 21, 2012. The Board has approved four progress payments to date for this project, the
last of which was approved on June 13, 2013.
ATTACHMENTS:
Name:Description:Type:
TBU_Phase_II_Waterline_Progress_Pay_Request_5.pdf TBU Progress Payment No. 5 for 2012 Waterline Phase
II Project Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RC/RK 5-0
ITEM NO. 8.1
AGENDA REPORT
Meeting Date: July 11, 2013
To:Board of Directors
From:Steve Conklin, Acting General
Manager
Presented By:Stephen Parker, Finance
Manager
Dept:Finance
Reviewed by Legal:Yes
Prepared By:Stephen Parker, Finance
Manager
Subject:Financial Reserves Policy for FY 2013/14
STAFF RECOMMENDATION:
That the Board of Directors approve Resolution No. 13-07 Adopting the Financial Reserves Policy
for Fiscal Year 2013/14.
COMMITTEE RECOMMENDATION:
The Finance-Accounting Committee discussed this matter at its meeting held May 31, 2013 and
supports staff's recommendation.
DISCUSSION:
Attached is the proposed Financial Reserves Policy for FY 2013/14.
Besides some minor numbers that are updated annually, the main difference from last year's
version is the addition of a Debt Service Reserve, which is currently funded annually and listed in
monthly Investment Reports, but not mentioned in the District's Financial Reserves Policy.
The initial impact of adding the Debt Service Reserve would be having staff fund the reserve by
moving any excess Operating Reserve balances to the Debt Service Reserve to establish the
reserve's minimum level. After that initial transfer, no further annual funding beyond what is currently
funded through water rates would be necessary. The other impact of this addition would be raising
the minimum reserve threshold by the Debt Service Reserve balance. Adding this reserve to the
District's policy will not require any future rate increases to fund the reserve.
STRATEGIC PLAN:
FR 2-A: Review the Reserve Policy and Funding Levels Annually
PRIOR RELEVANT BOARD ACTION(S):
The Board adopted the current Financial Reserves Policy by approving Resolution No. 12-12 on
June 14, 2012.
The Board discussed the proposed Financial Reserves Policy at the Budget Workshop on July 1,
2013.
ATTACHMENTS:
Name:Description:Type:
Resolution_13-
07_Adopting_Financial_Reserves_Policy.doc Resolution Backup Material
Financial_Reserves_Policy_-_FY_13.14.docx Reserve Policy Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RK/PH 5-0 Roll Call
Resolution No. 13-07 Adopting the Financial Reserves Policy 1
RESOLUTION NO. 13-07
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ADOPTING THE FINANCIAL RESERVES POLICY
AND RESCINDING RESOLUTION NO. 12-12
WHEREAS, the purpose of the Yorba Linda Water District’s (YLW D) Financial
Reserves Policy is to ensure that the District continues to have sufficient
funding available to meet its operating, non-operating, capital and debt
service obligations; and
WHEREAS, adequate reserves and sound financial policies maintain YLWD’s bond
ratings in the capital markets, provide financing flexibility and sustain debt
covenant compliance; and
WHEREAS, the District has completed a comprehensive Asset Management Plan and
has prepared a rate study and five-year financial plan; and
WHEREAS, the Financial Reserves Policy recommends establishing various reserve
categories, defines the purpose and use of these funds and identifies
target levels and priority funding of the reserves; and
WHEREAS, the current policy is being revised as changes have been made to the
existing Financial Reserves Policy.
NOW THEREFORE, the Board of Directors of the Yorba Linda Water District does find,
determine, and resolve:
Section 1. The financial reserves policy is attached hereto as Exhibit “A”.
Resolution No. 13-07 Adopting the Financial Reserves Policy 2
Section 2. This Financial Reserves Policy adopted herein takes effect on July
11, 2013 and Resolution No. 12-12 is hereby rescinded on July 11, 2013.
PASSED AND ADOPTED this 11th day of July 2013 by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Gary Melton, President
Yorba Linda Water District
ATTEST:
Steven R. Conklin, Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law LLP
July 11, 2013 Page 1 of 4
RESERVE POLICY
A. GENERAL POLICY:
Maintaining adequate reserves is an essential part of sound financial management. The Yorba
Linda Water District Board of Directors realizes the importance of reserves in providing reliable
service to its customers, financing of long-term capital projects and funding availability for
emergencies should the need arise. Interest derived from reserve balances shall be credited to the
reserve account from which it was earned.
B. CATEGORIES:
YLWD shall accumulate, maintain and segregate its reserve funds into the following categories:
Restricted and Designated Reserves
1. Board Designated Reserves; and
2. Contractually Restricted Reserves.
C. SCOPE:
This policy will assist the Board of Directors in establishing:
1. Target levels for reserve funds;
2. Requirements for the use of reserve funds; and
3. Periodic review requirements for each reserve.
D. PERIODIC REVIEW:
Staff and the YLWD Board shall review the reserve balances and targets annually as a part of the
annual budget process. The Finance-Accounting Committee will continue to review all reserve
and investment balances monthly, with a quarterly report going to the full Board.
E. RESTRICTED AND DESIGNATED RESERVES:
1. Board Designated Reserves:
These are reserve funds earmarked for the purpose of funding such items as new capital
facilities, repair or replacement of existing facilities and general operating reserves designated
for a specific purpose and use by the Board of Directors.
1.0 Operating Reserve
A. Definition and Purpose – Established to cover temporary cash flow deficiencies that
occur as a result of timing differences between the receipt of operating revenue and
expenditure requirements and unexpected expenditures occurring as a result of doing
business.
July 11, 2013 Page 2 of 4
B. Target Level – The Government Finance Officers Association (GFOA) recommends
that funding should be no less than one to two months (or 8% - 17%) of the District’s
annual operating budget. The District’s current target will be a minimum of 8% and a
maximum of 17% of the annual operating budget for both the water and sewer funds.
C. Events or Conditions Prompting the Use of the Operating Reserve – This reserve may
be utilized as needed to pay outstanding operating expenditures prior to the receipt of
anticipated operating revenues.
1.1 Emergency Reserve
A. Definition and Purpose – Established to provide protection recovery to the District
and its customers for losses arising from an unplanned event or circumstance. The
reserve level combined with YLWD’s existing insurance policies should adequately
protect YLWD and its customers in the event of a loss.
B. Target Level – Established at a minimum level equal to $1,000,000 for the water fund
and shall accumulate interest and annual contributions as determined by the District’s
annual operation to a maximum level of $4,000,000. The target for sewer will be a
minimum of $250,000 and a maximum of $1,000,000.
C. Events or Conditions Prompting the Use of the Emergency Reserve – This reserve
shall be utilized to cover unexpected losses experienced by the District as a result of a
disaster or other unexpected loss. Any reimbursement received by the District from
insurance companies as a result of a submitted claim shall be deposited back into the
reserve as replenishment for the loss.
1.2 Capital Replacement Reserve
A. Definition and Purpose – Established to provide capital repair and replacement
funding as the District’s infrastructure deteriorates over its expected useful life.
B. Target Level – The Board-approved 2010 Asset Management Plan recommended that
the annual contribution to this reserve be at a minimum level of $1,820,000 for the
water fund and $345,000 for the sewer fund, less money set aside for the Maintenance
Reserve. Funding with available funds based on the District’s operations shall be
allocated quarterly.
C. Events or Conditions Prompting the Use of the Capital Replacement Reserve –
Through the annual budget process, staff shall recommend anticipated asset
replacement projects. The Board of Directors shall take action to approve
recommended project appropriations from the capital replacement reserve. Should
unplanned replacement be necessary during any fiscal year, the Board of Directors
may take action to amend the budget and appropriate needed funds as required.
1.3 Maintenance Reserve
A. Definition and Purpose – Established to provide funding for non-scheduled capital
asset repair and replacement.
July 11, 2013 Page 3 of 4
B. Target Level – $200,000 subject to an annual review.
C. Events or Conditions Prompting the Use of the Maintenance Replacement Reserve –
Unplanned failure of assets including but not limited to pumps, motors and major
facility repairs.
1.4 Debt Service Reserve
A. Definition and Purpose – Established to provide funding for semi-annually scheduled
debt service payments.
B. Target Level – The District’s highest annual debt service payment – currently
$2,723,509.
C. Events or Conditions Prompting the Use of the Debt Service Reserve – Semi-annual
debt service payments will be made out of this fund, with funding on the water rate
replenishing the fund annually.
1.5 Employee Liabilities Reserve
A. Definition and Purpose – The purpose is to cover employees’ accrued vacation and
other compensatory time and to ensure the complete funding associated with the
liability incurred for employees whom have met the requirements necessary for
district paid health benefits at retirement.
B. Target Level – The annual contribution will be $100,000 ($93,000 for water and
$7,000 for sewer) to be evaluated and/or adjusted annually thereafter based on an
analysis of current employees’ vacation and sick time accrued and actuarial
determinations of future retiree costs. As of November 2, 2011, an actuary
determined that the District’s Other Post Employment Benefit (OPEB) liability was
$1,433,197. When combined with a liability on the District’s books for vacation,
compensatory and sick time of $1,063,572 at June 30, 2012, the target is projected to
be approximately $2,500,000 for the combined water and sewer enterprises.
C. Events or Conditions Prompting the Use of the Employee Liabilities Reserve – This
reserve may be used in the event that operating funds are not adequate to meet
vacation, compensatory and sick time paid out or retiree medical cost obligations
within the current year.
2. Contractually Restricted Reserves:
These are funds held to satisfy limitations set by external requirements established by creditors,
grant agencies or law. Examples include stipulated bond covenants and reserves held with a
fiscal agent.
2.0 US Bank 2008 COP Reserve
A. Definition and Purpose – Established to cover reserve requirements held with a
designated fiscal agent (US Bank) for the 2008 Certificates of Participation.
July 11, 2013 Page 4 of 4
B. Target Level – Funding shall be held in an amount equal to $2,147,096.
C. Events or Conditions Prompting the Use of the Contractually Restricted Reserve –
This reserve may be utilized as needed by the fiscal agent to pay any outstanding debt
service payments not covered by the District within the specified billing and due
dates.
End of Policy Document
ITEM NO. 8.2
AGENDA REPORT
Meeting Date: July 11, 2013
To:Board of Directors
From:Steve Conklin, Acting General
Manager
Presented By:Stephen Parker, Finance
Manager
Dept:Finance
Reviewed by Legal:Yes
Prepared By:Stephen Parker, Finance
Manager
Subject:Appropriations Limit for FY 2013/14
SUMMARY:
Each year the District must adopt the Appropriations Limit and factors used to calculate this
number, in accordance with Proposition 13, Government Code Section 7900 and Article XIIIB of the
California Constitution. The appropriations limit assures government agencies do not assess and
collect taxes in excess of the controlled limits. The District receives a relatively small amount of
revenue from property taxes annually and is historically well below the Appropriations Limitation
each year.
STAFF RECOMMENDATION:
That the Board of Directors approve Resolution No. 13-08 Adopting the Appropriations Limit for
Fiscal Year 2013/14.
COMMITTEE RECOMMENDATION:
The Finance-Accounting Committee reviewed this matter at its meeting held May 31, 2013 and
supports staff's recommendation.
DISCUSSION:
In 1977, California voters passed Proposition 13, which limited property tax assessments to 1% of a
property's market value and limited assessed value increases to 2% per year. Concurrent with the
reduction of property taxes, the voters also passed Proposition 4, the Gann Spending Limitation
Initiative, which added Article XIIIB to the California Constitution. Under Article XIIIB, a
governmental agency is restricted in the amount of annual appropriations from the proceeds of
taxes except taxes to pay voter-approved bond debt service. If proceeds of taxes exceed allowed
appropriations, the excess must either be refunded to the State Controller, returned to the taxpayers
through revised tax rates or through revised fee schedules. An excess in one year may be offset
against a deficit in the following year, so effectively the limitation may be exceeded in a single year
but not over any consecutive two-year period.
District staff performed the required calculation to determine the appropriations limits for FY
2013/14, in compliance with the terms of Article XIIIB of the California Constitution and Government
Code Section 7900. The starting point for computing the Appropriations Limit is the total of
Appropriations Subject to Limitation in the Base Year of 1978/79. This number is multiplied by
controlled factors each successive year to determine the current year's appropriation limit. The
State Department of Finance, Population Research Unit, provides inflation and population figures
each year. These two are multiplied together to determine the final percentage by which the prior
year's limit is increased (or decreased).
The District's property tax revenue of $1,264,672 budgeted for FY 2013/14, is substantially lower
than the calculated limitation of $5,983,590. Therefore, there are no excess appropriations that must
be returned to the taxpayers.
PRIOR RELEVANT BOARD ACTION(S):
The Board of Directors adopted Resolution No. 12-11 on June 14, 2012, Adopting the
Appropriations Limit for Fiscal Year 2012/13.
ATTACHMENTS:
Name:Description:Type:
Resolution_13-08_Adopting_Appropriations_Limit.doc Resolution Backup Material
GANN_Calculation.xlsx Calculation Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
PH/RC 5-0 Roll Call
Resolution No. 13-08 Adopting the Appropriations Limit for FY 2013/14 1
RESOLUTION NO. 13-08
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ADOPTING THE APPROPRIATIONS LIMIT
FOR FISCAL YEAR 2013/14
WHEREAS, under the terms of Article XIIIB of the California Constitution and
Government Code Section 7900 et seq., all local agencies are required to
establish, by resolution, an appropriations limit for each fiscal year; and
WHEREAS, in June 1990, voters in the State of California approved Proposition 111
which amended Government Code Section 7900 et seq., modifying the
method of calculation for the appropriations limit and requiring all local
agencies to select, by resolution, the annual adjustment factors used to
perform the calculations; and
WHEREAS, the District staff has performed the required calculations to determine the
limit for Fiscal Year 2013/14, in compliance with the above provisions and
made the documentation used in the determination of the appropriations
limit and other necessary determinations available to the public at least
fifteen days prior to the date of this meeting.
NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda
Water District as follows:
Section 1. That there is hereby adopted, pursuant to Article XIIIB of the California
Constitution and Government Code Section 7900 et seq., as amended by
Proposition 111, an appropriations limit for Fiscal Year 2013/14 of
$5,983,590.
Resolution No. 13-08 Adopting the Appropriations Limit for FY 2013/14 2
Section 2. The annual adjustment factors are the weighted average percentage
change in the population of the cities within the District’s jurisdiction, and
the percentage change in the California Per Capita Income.
PASSED AND ADOPTED this 11th day of July 2013 by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Gary Melton, President
Yorba Linda Water District
ATTEST:
Steven R. Conklin, Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law LLP
APPROPRIATIONS SUBJECT
TO LIMITATION
Special District: Yorba Linda Water District
Fiscal Year: 2013-2014
Budget: __X__ or Actual ____
REVENUE
AMOUNTSOURCE
A. LAST YEAR'S LIMIT 5,636,910
B. ADJUSTMENT FACTORS
1. Population % 0.00%0.98%1.0098(Weighted Avg Calc)
2. Inflation % 2.00%5.12%1.0512(State Finance)
Total Adjustment %1.0615(b1*b2)
C. ANNUAL ADJUSTMENT $
BUDGET 5,983,590B*A
D. OTHER ADJUSTMENTS
sub total
E. TOTAL ADJUSTMENTS5,983,590(C+D)
F. THIS YEAR'S LIMIT
5,983,590(A+E)
ITEM NO. 8.3
AGENDA REPORT
Meeting Date: July 11, 2013 Budgeted:Yes
To:Board of Directors
Funding Source:All Funds
From:Steve Conklin, Acting General
Manager
Presented By:Gina Knight, HR/Risk Manager Dept:Human
Resources/Risk
Management
Prepared By:Amelia Cloonan, Human
Resources Analyst
Subject:Proposed Budgeted Positions for Fiscal Year 2013/14
SUMMARY:
The District's Board of Directors on an annual basis adopts a Budget. In addition, the Board
considers and approves the funding for the proposed positions for that give Fiscal Year.
STAFF RECOMMENDATION:
That the Board of Directors approve Resolution No. 13-09 Approving the Budgeted Positions for
Fiscal Year 2013/14 and Rescinding Resolution No. 12-27.
DISCUSSION:
The District's Board of Directors will consider adopting a Budget that will fund seventy-seven (77)
full-time positions and four (4) part-time positions for Fiscal Year 2013/14. The part-time staff will
include a half-time GIS Technician to assist the IT Department, a part-time Records Management
Clerk within the Administration Department, a part-time File Clerk within the HR/Risk Management
Department and one (1) half-time intern to assist with public relations/government affairs.
For the proposed Fiscal Year 2013/14 personnel needs, staff is proposing the following: to add one
position, Safety and Training Coordinator, to reclassify five (5) existing positions and change the job
titles of two (2) existing positions.
STRATEGIC PLAN:
WE 1-D: Develop Methodologies to Assist Employees in Attaining Career Expectations
WE 2-D: Develop Methodologies to Assist Employees in Preparing for Advancement
PRIOR RELEVANT BOARD ACTION(S):
The Board annually considers adopting a resolution authorizing budgeted positions, in accordance
with the adopted Personnel Rules. The Board adopted Resolution No. 12-27 approving revisions to
the budgeted positions for the remainder of FY 2012/13 on November 8, 2012.
ATTACHMENTS:
Name:Description:Type:
Resolution_13-09[1].docx Resolution 13-09 Backup Material
Reso_13-09_Exhibit_A_Authorized_Positions_FY_2013-
2014_-_FINAL[1].docx Budgeted Positions FY 2013-2014-Exhibit A Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RC/RK 5-0 Roll Call
Resolution No. 13-09 Adopting the Budgeted Positions for FY 2013/14 1
RESOLUTION NO. 13-09
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ADOPTING THE BUDGETED POSITIONS FOR
FISCAL YEAR 2013/14
AND RESCINDING RESOLUTION NO. 12-27
WHEREAS, the Board of Directors adopted Resolution No. 13-01 on January 24, 2013,
the "Yorba Linda Water District Personnel Rules"; and
WHEREAS, the “Personnel Rules” direct that the number of Authorized Positions and
Salary Ranges are subject to approval by the Board of Directors; and
WHEREAS, the Board of Directors adopted Resolution No. 12-27 on November 8,
2012 approving the budgeted positions for the remainder of Fiscal Year
2012/13; and
WHEREAS, it is the desire of the Board of Directors to adopt Budgeted Positions for
Fiscal Year 2013/14 as set forth in Exhibit “A” attached hereto, and
rescind Resolution No. 12-27.
NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda
Water District as follows:
Section 1. The number of Budgeted Positions as set forth in Exhibit "A" attached
hereto is approved and adopted for Fiscal Year 2013/14 effective July 1,
2013.
Section 2. The General Manager is hereby authorized to employ up to the number of
employees budgeted and funded in each fiscal year without further
approval of the Board of Directors.
Section 3. The General Manager is hereby authorized to fill a budgeted position that
is vacated while this Resolution is active with a new employee at a lower
or equal classification. The General Manager is further authorized to fill a
budgeted position with a part time employee or contract staff.
Section 4. That Resolution No. 12-27 is hereby rescinded effective July 11, 2013.
Resolution No. 13-09 Adopting the Budgeted Positions for FY 2013/14 2
PASSED AND ADOPTED this 11th day of July 2013 by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Gary T. Melton, President
Yorba Linda Water District
ATTEST:
Steven R. Conklin, Board Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law LLP
Exhibit "A"
Resolution No. 13-09
Budgeted Positions for
2013/2014
Effective July 11, 2013
Budgeted Budgeted
Salary as of Proposed as of
Range Position Classification 11/8/2012 Change 7/11/2013
15 Customer Service Rep I 1 1
16 Meter Reader I 2 2
17 Customer Service Rep II 1 1
Accounting Assistant I 1 1
Maintenance Worker I 9 9
Mechanic I 0 0
Engineering Secretary 1 1
Operations Secretary 0 0
18 Meter Reader II 2 2
19 Customer Service Rep III 2 2
Storekeeper 0 0
Operations Assistant 1 1
20 Engineering Technician I 0 0
Water Quality Technician l 0 0
Maintenance Dist. Operator II 8 8
21 Facilities Maintenance 1 1
Accounting Assistant II 1 1
Mechanic II 1 1
22 Water Quality Technician lI 1 1
Information Systems Tech I 1 1
23 Maintenance Dist. Operator III 4 4
Meter Services Lead 1 1
Personnel Technician 1 -1 0
Human Resources Technician 0 1 1
Plant Operator II 3 3
Mechanic III 1 1
24 Construction Inspector 1 1
Engineering Technician II 2 2
Information Systems Tech II 1 -1 0
25 Human Resources Analyst 1 1
Instrumentation Technician 1 1
26 GIS Administrator 1 1
Project Engineer 2 -2 0
Sr. Maintenance Dist. Operator 4 4
Sr. Plant Operator 1 1
Sr. Construction Inspector 1 1
Sr. Fleet Mechanic 1 1
27 Customer Service Supervisor 1 1
Project Coordinator 0 1 1
28 Management Analyst 1 1
Construction Project Supervisor 0 1 1
Programmer Analyst 0 1 1
29 Safety and Training Officer 0 0
Sr. Project Engineer 0 0
30 Water Maintenance Superintendent 1 1
Sr. Accountant 1 1
SCADA Administrator 1 1
Public Information Officer 1 1
IS Administrator 1 1
Safety and Training Coordinator 0 1 1
31 Chief Plant Operator 1 -1 0
Water Production Superintendent 0 1 1
Water Quality Engineer 1 1
32 Executive Secretary 1 1
34 Sr. Project Manager 1 1
37 Human Resources and Risk Manager 1 1
Finance Manager 1 1
Operations Manager 1 1
Engineering Manager 1 1
IT Manager 1 1
Salary General Manager 1 1
Set by
Board Total 76 1 77
Salary
Range
Position Classification
1-11 Public/Governmental Affairs Intern 0.5 0.5 W
Human Resources Clerk 0 0.5 0.5 X
15 Records Management Clerk 0.5 0.5 Y
24 GIS Technician 0.5 0.5 Z
Total 1.5 0.5 2
W
Intern - one (1) intern position budgeted for FY 2012-2013. The intern will be utilized
in the Public/Governmental Affairs division of the Administration Department.
X
Temporary part-time Human Resources Clerk position. In addition to providing support to HR, this
position will provide support to other departments as needed throughout the year.
Y
Limited-term part-time Records Management Clerk position.
This position will provide support to the Executive Secretary with records management.
Z
GIS Tech is a part-time position.
ITEM NO. 8.4
AGENDA REPORT
Meeting Date: July 11, 2013
Total Budget:$39.3 M
To:Board of Directors
Funding Source:All Funds
From:Steve Conklin, Acting General
Manager
Presented By:Stephen Parker, Finance
Manager
Dept:Finance
Prepared By:Stephen Parker, Finance
Manager
Subject:Proposed Budget for FY 2013/14
SUMMARY:
Attached for the Board's review and consideration is the District's Budget for FY 2013/14. The
Budget allocates employee and financial resources to accomplish the District's mission and vision
statements. It presents a framework and financial plan for responsibly carrying out the programs
and capital projects that administer, operate, maintain, protect, and replace the assets required to
provide a safe and reliable public water and sewer system.
STAFF RECOMMENDATION:
That the Board of Directors approve Resolution No. 13-10 Adopting the Budget for Fiscal Year
2013/14 and Rescinding Resolution No. 12-14.
DISCUSSION:
The Letter of Transmittal provides an overall summary of the FY 2013/14 Budget. In general, this
budget identifies $39.3 million in total outlay this next fiscal year, including $27.8 million in total
expenses, $6.9 million in depreciation and $4.6 million for capital projects.
Offsetting the $27.8 million in total expenses is $31.8 million in anticipated revenue, resulting in a
gain of $4.0 million. This anticipated revenue includes a pass-through increase in variable water
costs as well as the second year of a three-year rate increase on the monthly meter charge. The
Board remains consistent in its decision to not fully fund depreciation expense and the budget
reflects this decision. Therefore, the District will operate with a planned net deficit of $2.9 million,
despite the budgeted gain of $2.5 million in revenue versus operating expenses for FY 2012/13. On
an cash basis, the District's operating budget will fully fund the Financial Reserves Policy annual
funding recommendations, with $2.1 million being generated towards reserves in the Water Fund,
and $500,000 being generated in the Sewer Fund.
As a result of the delay in approval of the budget, changes were made to the document for asthetics
and informational purposes. The numbers that changed from what the Board had available to
approve on June 13th included an updated forecast using May 31 actual numbers and an $8,000
addition to Data Processing in the IT department per the PRM Committee's request.
Attached to this report is the draft Budget for FY 2013/14, for consideration of adoption by the
Board.
STRATEGIC PLAN:
FR 1-B: Prepare a High Level Annual Budget Document and Comprehensive Annual Financial
Report and Compete for Recognition by the Government Finance Officers Association
PRIOR RELEVANT BOARD ACTION(S):
Each standing committee reviewed the section of the budget that falls under that Committee's
jurisdiction. The Board of Directors reviewed the preliminary budget summary for FY 2013/14 at a
special workshop held on April 18, 2013 and a draft version of the budget document on May 23,
2013. The document was further revised as presented at a budget workshop on July 1, 2013.
ATTACHMENTS:
Name:Description:Type:
Resolution_13-10.docx Resolution Backup Material
FY_2013-14_Budget_Document_FINAL_Part1.pdf Budget 1 of 3 Backup Material
FY_2013-14_Budget_Document_FINAL_Part2.pdf Budget 2 of 3 Backup Material
FY_2013-14_Budget_Document_FINAL_Part3.pdf Budget 3 of 3 Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RC/MB 5-0 Roll Call
Resolution No. 13-10 Adopting the Budget for FY 2013/14 1
RESOLUTION NO. 13-10
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ADOPTING THE BUDGET FOR FISCAL YEAR 2013/14
AND RESCINDING RESOLUTION NO. 12-14
WHEREAS, the Yorba Linda Water District has prepared a one year budget for Fiscal
Year 2013/14; and
WHEREAS, on May 23, 2013, the proposed “Draft” Budget for Fiscal Year 2013/14
was presented and reviewed at a regular meeting of the Board of
Directors of the District; and
WHEREAS, the “Final” Budget for Fiscal Year 2013/14 was presented and considered
by the Board of Directors at a regular meeting on June 13, 2013; and
WHEREAS, it is the desire of the Board of Directors to adopt the Budget for Fiscal
Year 2013/14, and rescind Resolution No. 12-14.
NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda
Water District as follows:
Section 1. That the Budget for Fiscal Year 2013/14, set forth in Exhibit “A” attached
hereto, is hereby approved and adopted.
Section 2. The Budget for Fiscal Year 2013/14 is in full force and effect beginning
July 1, 2013, and continuing until this Resolution is rescinded by the Board
of Directors.
Section 3. That Resolution No. 12-14 is hereby rescinded effective July 1, 2013.
PASSED AND ADOPTED this 11th day of July 2013, by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Gary T. Melton, President
Yorba Linda Water District
Resolution No. 13-10 Adopting the Budget for FY 2013/14 2
ATTEST:
Steven R. Conklin, Board Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law LLP
1
Table of Contents
LETTER OF TRANSMITTAL 3
BUDGET OVERVIEW
Resolution 12-14 Adopting FY 2013/14 Budget 13
GFOA Distinguished Budget Award FY 2012/13 14
Mission & Vision Statement 15
Core Values Statement 16
Strategic Goals Statement 17
Strategic Plan 18
Profile of the District 29
Board of Directors & Executive Staff 31
Organizational Chart 32
Personnel Trends by Position 33
Personnel Trends by Department 36
Financial Policies & Goals 37
Basis of Budgeting & Accounting 39
Budget Controls 39
Budget Process 41
Budget Calendar 42
Revenue Assumptions 43
Cost Allocation 47
Chart of Major Funds Structure 47
Rate History 48
Average Residential Monthly Bill by Year 49
Demographics 50
YLWD Service Area 52
Ten Largest Customers Most Recent and Ten Years Ago 53
FINANCIAL SUMMARIES
Total Revenue and Expenses (Water & Sewer) 55
Total Revenue and Expenses (Water) 57
Total Revenue and Expenses (Sewer) 59
Total Revenues by Fund 61
Total Expenses by Fund 62
Total Expenses by Category 63
Five Year Cost Comparison 63
Variable Water Cost Expenses 64
Reserves and Funding Sources 65
Projected Reserves & Funding Levels 66
Five Year Financial Projections 67
Fund Balance History 73
2
Debt Administration 74
Employees per Capita 75
Residential Meter Charge Comparison 76
CAPITAL PROJECTS
Capital Improvement Plan 79
Capital Projects Summary 81
Vehicle Equipment and Capital Outlay 85
DEPARTMENT SUMMARIES
Board of Directors 88
Administration 95
Engineering 107
Finance 119
Human Resources 135
Information Technology 149
Operations 165
APPENDIX
List of Acronyms 186
Glossary of Terms 189
Financial Policies 194
Operating Budget Policy 195
Revenues and Expenditures Policy 197
Financial Reserves Policy 199
Investment Policy 204
3
Letter of Transmittal
4
To the Honorable Board of Directors:
We are pleased to present the Yorba Linda Water District FY 2013/14 Draft Budget.
The purpose of this document is to identify and allocate the resources needed to
accomplish the District’s goals and objectives over the next fiscal year and to present
the financial health of the District in a clear and concise manner to the Board of
Directors and the general public.
The main objective of the proposed Yorba Linda Water District FY 13 ‐14 budget is to
provide adequate funding for all District activities, considering the goals of maintaining
exemplary customer service and meeting all regulatory requirements in a financially
prudent manner.
The proposed budget meets this objective by incorporating operating cost reductions
and the use of available financial reserves, projecting realistic operating revenues
without a supplement from additional rate increases.
The following are upcoming goals as outlined by the District’s Strategic Plan, as well as
highlights of achievements completed in FY 2012/13; a summary of the goals and
objectives for FY 2013/14 and a financial forecast of the District heading into the next
five fiscal years:
FY 2011/13 Strategic Plan Goals
In the latter part of Fiscal Year 2010/11, the District adopted a Strategic Plan that
established a foundation to meet and adapt positively to a changing work environment.
Priority objectives were identified and resources were allocated in the FY 2011/12
Adopted Budget to achieve many of these objectives on the short term and to begin
working toward achieving the longer term objectives as well. Specific goals and
objectives were updated based on level of achievement during FY 2011/12.
At the beginning of FY 2012/13 however, the Board of Directors, opted to take a more
progressive approach to public service, through the authorization of an Operations and
Efficiency Study of the agency. The independent assessment of the District is aimed at
taking the organization to the next level, with an eye to the future. The study will offer
insight on best practices in the industry, explore potential cost savings measures and
exploit possible redundancies in our business model. In short, this study will not only
point out areas to improve but also emphasize the strong points of the District. Based
on the findings and recommendations of the study, the District could undergo some
organizational adjustments as well as possible changes in direction and focus. As such,
the District has opted to extend the FY 11/13 Strategic Plan Goals for another fiscal
year.
5
The departmental goals and objectives are included in the Department Summaries
section of this budget. The full list of goals, initiatives and strategies within the Strategic
Plan can be found starting on page 18 of this document. The five goals that the Distr ict
identified as the most critical objectives are as follows:
Goal CP: Community Partnership
Goal FR: Fiscal Responsibility
Goal OE: Operational Efficiency
Goal SR: Service Reliability
Goal WE: Workforce Engagement
FY 2012/13 Highlights & Accomplishments
Capital Improvement & Replacement Projects Completed
• Completed Construction of Yorba Linda Pipeline Project
• Completed Construction of Pressure Regulating Stations Upgrade, Phase 1
• Completed Hydraulic Model Calibration and Area Master Plan Update
• Completed Construction of Green Crest Sewer Lift Station Upgrade
• Completed Construction of Highland Booster Pump Station
Projects in Planning, Design or Commencing Construction
• Designed and Commenced Construction of Yorba Linda Booster Station Project
• Commence Design of Fairmont Booster Pump Station Replacement
Other District Activities & Accomplishments
• Received Positive Auditors Letter for FY 2011/12
• Received State and National Recognition for CAFR
• Received State and National Recognition for FY 2012/13 Budget document
• Executed Multi-Year Memorandum of Understanding (MOU)
• Completed CEQA Process for OCWD Annexation
• Launched new District Website Update
• Implement Enhanced Public Affairs and Outreach Program
FY 2012/13 Financial Forecast
For the year ending June 30, 2013, staff is anticipating a combined loss of $1,694,685
for the water and sewer enterprises. These figures include total depreciation expenses
(a non-cash expense) in the amount of $6,863,063. Please refer to the Summary of
Total Revenue and Expenses (Water & Sewer) for supporting information (pg.55).
6
Beginning July 1, 2012, the total reserve funds available for both operations and capital
projects was $21.7 million. Staff is forecasting these funds to be $18.0 million by June
30, 2013, for a total reduction of $3.7 million for FY 2012/13. Please see the Reserves
and Funding Sources table for supporting information (pg. 65).
Principal Issues, Factors & Challenges for FY 2013/14
For the forthcoming 2013/14 fiscal year, a primary factor affecting an increase in the
expenses of the District is the cost of water YLWD pays to the Municipal Water District
of Orange County (MWDOC) for import water and assessments. MWDOC’s cost is
primarily based on the cost of water they must pay to the Metropolitan Water District of
Southern California (MWD). MWD adopted an average 5% rate increase, effective
January 1, 2013. The actual increase will be 6.7% for full service treated import water,
which is 96% of the water YLW D purchases from MWDOC. In addition, with an
extended dry season lasting most of the year the District has sold more water than
originally budgeted for FY 2012/13. This amounts to an increase in water sales revenue
of $1.2 million. Over the past three fiscal years the District has averaged annual sales of
19,350 acre-feet, however, the District has budgeted for 20,000 acre -feet of water sales
for FY 2013/14. The increased budget is based on the current year’s forecasted usage
of 20,700 acre feet. The District is also in the process of pursuing annexation of the
remaining 26% of its service area into the Orange County Water District’s (OCWD)
groundwater basin. With full annexation this would allow the District to pump the
maximum groundwater allowable each year, at a lower cost than purchasing the same
amount of import (MWD) water. Had the District been able to access the entirety of
OCWD’s Basin Production Percentage (BPP) for the upcoming fiscal year, the District
would lower its variable water costs by approximately $1 million. As variable water costs
comprise 52% of the District’s operating expenses, ensuring these costs are held as low
as possible is a top priority each fiscal year.
The District also completed an advance refunding of the 2003 Certificate s of
Participation (COP) Bonds in the first quarter of FY 2012/13. This will save the District
$80,000 annually.
As of July 1, 2012, the Board of Directors approved a three -year rate increase to
customers on the Monthly Service Charge. The increase was on the District’s overall
revenue and consisted of 1.5% beginning on July 1, 2012. As of July 1, 2013 an
additional 2.5% increase on the Monthly Service Charge will begin, with an anticipated
2.5% beginning on July 1, 2014. The increases will assist in covering the costs
associated with operating, maintaining and replacing the District’s water system
facilities. In conjunction with this rate increase, the Board of Directors approved a $7
million line of credit with a 3-year term and an interest rate based on 1 month LIBOR,
and currently calculates to 1.10%. The line of credit will be used to allow the District to
pursue future capital improvement projects with a minimal borrowing cost and a lowered
financial burden to our customers.
7
For FY 2013/14, the following goals and objectives have been established:
FY 2013/14 Goals & Objectives
Key Business Objectives
• Continue pursuing OCWD Annexation
• Continue to Implement, Evaluate and Update the Financial Reserves Policy
• Continue Implementation of the Department-Wide Computerized Maintenance
Management System (CMMS)
• Assess Opportunities for Expanded Sewer Service Area
• Update Current Job Descriptions (District-wide)
• Identify Key Roles for Succession
Customer Service and Public Affairs Enhancements
• Effectively Use Broad-Spectrum Communication Opportunities
• Encourage Continued Employee Training in Leadership and Technology.
• Complete Operations & Efficiency Study
Capital Improvement & Replacement Projects
• Complete Construction of Yorba Linda Booster Station Project
• Complete Lakeview Grade Separation Project
FY 2013/14 Summary Budget
Revenues
Total water and sewer revenues budgeted for upcoming FY 2013/14 amount to $31.8
million, an increase of $2.5 million from the revenues budgeted for FY 2012/13. The
major differences are comprised of the following:
Water Revenue ($2.5 million increase)
Residential water revenue is expected to increase by $812,000 in FY 2013/14 due to an
unusually dry spring and the anticipation of a dry and hot summer. Weather is typically
the largest driver in residential water use as 60%-70% is used specifically in outdoor
irrigation. Landscape and Irrigation water revenue, is expected to increase b y $759,000
for FY 2013/14 because this revenue is generated from larger customers such as the
City of Yorba Linda, the Placentia-Yorba Linda Unified School District and various
homeowners associations, who are anticipated to continue maintaining landscaped
community areas at a certain level in order to maintain their investment in this
landscaping. Service Charges for all customers, which assist in covering the District’s
fixed costs, are expected to increase by $714,000 for FY 2012/13 because the
proposed rate increase is being placed on the service charge. Other operating revenue,
8
for water, which is comprised of fluctuating income, such as various rebates and
refunds is expected to increase by $74,000.
Sewer Charge Revenue ($2,000 increase)
Sewer Charge Revenue funds help to finance maintenance equipment, system repairs,
replacements and improvements associated with the sewer system transfer. The funds
will also be used for the near future to update and expand the District’s Asset
Management Plan, Sewer Master Plan, GIS and CMMS programs. This revenue is
expected to remain relatively constant.
Expenses & Outlay
Total expenses & outlay (excluding capital projects) budgeted for up coming FY 2013/14
is $34.7 million, a decrease of $1.5 million from the FY 2012/13 budgeted results. This
includes depreciation which totals $6.9 million. The following factors summarize the
significant changes:
Variable Water Costs ($815,000 increase)
The District's variable water costs will increase in FY 2013/14 due to multiple factors
including another increase in the water rate the District pays to MWDOC for imported
water. MWDOC’s increase is primarily a pass through from an average 5% increase in
MWD rates. In addition to the increase from MWD rates, the District is b udgeting to sell
1,000 acre-feet more than was budgeted for FY 2012/13. While the FY 2012/13 budget
was based on the previous three-year average usage of 19,000 acre-feet, FY 2012/13
has had the driest spring on record in the State of California, resulting in a total sale of
20,700 acre-feet. While the District assumes a larger usage for FY 2013/14, than the
previous years’ average of 19,350 acre-feet, we are not calculating FY 2012/13 usage
as the “new normal”.
Salaries & Benefits ($256,000 increase)
This amount includes merit increases and reclassifications for those employees who
may qualify throughout the year, increases from CalPERS, medical, dental, and vision
premiums, and the assumption that all funded positions will be filled for an entire fisc al
year. The FY 2013/14 budget for salaries and benefits includes merit increases for
those employees who qualify throughout the year, amounting to approximately $56,000.
The Salaries & Benefits amount also includes the addition of a new full -time employee,
a new part-time employee and five proposed reclassifications of current employees.
Salaries relating to CIP projects, in the amount of $100,000, will also be capitalized. The
net operating costs for salaries and benefits results in a $256,000 increase from the FY
2012/13 budget.
9
The District pays 100% of the premium cost for health, dental and vision for all full -time
employees and two-thirds of the premium cost for their dependents; participates in
CalPERS (2% @ 55) for full time emplo yees hired prior to January 26, 2012; offers
employees a “4/10” work schedule; an optional 457 deferred compensation plan; a 125
Flex benefits plan; Long and Short Term Disability Insurance; Life Insurance; an
Employee Assistance Program; and Tuition Reimbursement.
As a result of the financial crisis of 2007 -2010, the combined loss of nearly $67 billion in
2008 and 2009 in market value for the California Public Employees’ Retirement System
(CalPERS), and the CalPERS Board voting to reduce the discount rate assumption from
7.75% to 7.5%, the employer’s share percentage has increased for FY 2013/14. In
previous years, the District paid the employees’ full 7% statutory CalPERS employee
contribution rate to CalPERS. Full-time employees who are already part of the CalPERS
system and who were hired after January 26, 2012 participate in CalPERS (2% @ 60)
and pay their own 7% statutory CalPERS employee contribution rate to CalPERS. Due
to pension reform requirements, full-time employees hired after January 1, 2013 who
are new members to CalPERS participate at (2% @ 62) retirement formula and pay the
6.25% member contribution rate to CalPERS.
Beginning in FY 2012/13, the District signed a Letter of Compensation and Terms for
Employment with all Management and Supervisory/Confidential employees resulting in
these employees paying their own portion of the 7% statutory CalPERS employee
contribution rate to CalPERS retirement by the third year of the three -year term. In FY
2012/13, these employees paid 3% of the 7% statutory CalPE RS employee contribution
rate to CalPERS with the District paying the remaining 4%. In FY 2013/14, these
employees will pay 5% of the 7% statutory CalPERS employee contribution rate, with
the District paying the remaining 2%; and in FY 2014/15, these emplo yees will pay the
full 7% statutory CalPERS contribution rate, with the District covering only the employer
portion of the contribution.
The move to employees paying the 7% statutory CalPERS employee contribution rate is
offset by a Cost-of-Living Increase (COLA) of 9% over three years, beginning in FY
2012/13. This is the first COLA for employees since FY 2008/09.
Beginning on July 1, 2012, the District also matched dollar for dollar the salary earned,
not to exceed 2% per payroll period, of the employee’s deposits into a qualified
Deferred Compensation Plan for any Management or Supervisory/Confidential
employee.
Employees accrue 3.077 hours per pay period of vacation with increases in vacation
accruals at 5, 10, 15 and 20 years. After 20 years, the maximum vacation accrual is
reached at the rate of 6.922 hours per pay period. There are 26 pay periods per year.
Sick leave is accrued at the rate of 3.7 hours per pay period. The District observes
eleven paid holiday per year.
10
The District also signed a successor Memorandum of Understanding with all Bargaining
Unit employees. These employees began paying a portion of the 7% statutory CalPERS
employee contribution rate to CalPERS retirement on July 1, 2012. Bargaining Unit
employees will pay the full statutory CalPERS employee contribution by the end of FY
2014/15.
Reserves and Funding Sources
The District has nine water and sewer enterprise-related funding sources. Attached is a
summary of these funding sources and their associated balances. Five of these funds
are restricted or designated specifically for capital projects including: COP Bonds 2008,
Water Capital Projects, Sewer Capital Projects, Water Emergency and Sewer
Emergency.
Both the Water Emergency and the Sewer Emergency Funds are non -restricted and
were established to fund unplanned, unbudgeted emergency repairs related to the
water and sewer system, respectively. The Water Emergency Fund was established in
FY 2009/10, with a transfer of $2 million from the Annexation Fund. The Sewer
Emergency Fund was established in FY 2007/2008, with the Board of Directors’
decision that approximately $1 per connection per month would be set to fund this
account. The Board also established at that time a Sewer Emergency Fund ceiling
guideline of $1 million, after which any additional revenue generated would be
transferred to Sewer Capital Reserves.
The remaining three funds are the Water Restricted for Debt Service Fund, which is
used to pay the Districts principal and interest payments and the Water and Sewer
Operating Funds which are used to fund day-to-day operations and maintenance
activities as identified in the budget, which occur as actual expenses. These activities
require cash, checks and wire transfers on a regular basis and affect the Distr ict’s cash
flow.
Summary
The Water Enterprise is budgeted with a FY 2013/14 loss of $2.1 million under the
proposed budget, which includes a rate increase and variable water cost pass -through,
and with depreciation of $5.6 million. This does not include CIP project expenditures,
which are funded separately with capital reserves and other identified funds. On a cash
basis, this budget will provide approximately $3.5 million at the end of the fiscal year.
The Sewer Enterprise is budgeted with a FY 2 013/14 loss of $794,000, with
depreciation of $1.3 million. This also does not include CIP project expenditures, which
will require funding from capital reserve funds and operating fund transfers. On a cash
basis, this budget will provide $505,000 at the end of the fiscal year.
11
A comprehensive Asset Management Plan (AMP) was completed in FY 2009/10 to
establish long term needs and objectives for funding asset replacements. This study
allows the Board of Directors and staff to engage more fully in fu nding needs, assess
options for future asset replacements and establish recommendations for a component
of the water rate that may partially or completely fund reserves and thereby establish
financial security for the future. In FY 2011/12, the District co mpleted a Financial
Planning Model that incorporates the District’s annual operating expenses, with its debt
service obligations and recommendations of the AMP, along with inputs for additional
Capital Projects identified by staff. This planning tool allows the District to forecast
financial needs into the future and determine appropriate revenue adjustments and
sources needed to complete the District’s service objectives. The current budget does
fully fund the AMP recommendations, for the first time in two years. This is yet another
positive step for ensuring the future fiscal stability of the District.
The coming years will continue to pose challenges for water providers. For instance, it is
uncertain if the challenges facing the Sacramento -San Joaquin Bay Delta will be
addressed and at what cost. Serious challenges also jeopardize water coming from the
Colorado River. With this in mind, our success as an organization is vastly enhanced
by the practices and policies put in place by the Board of Directors to ensure the
strength and stability of the District even as we move forward through uncertain times.
We are fully confident that with these policies and practices, supported by dedicated
and talented staff, we will achieve continued success as an organiza tion and, thus,
assure the well-being of the people we serve.
In conclusion, this budget reflects the vision of the Board of Directors of the Yorba Linda
Water District, its management, and its employees. We will continue to strive to make
improvements in our budget processes, including an extensive review and analysis of
projections for revenues, expenditures, capital projects, and reserves. To the Board of
Directors, we acknowledge and appreciate their continued support and direction in
achieving excellence in financial management.
Respectfully Submitted,
Steve Conklin
Acting General Manager
12
Budget Overview
13
Resolution to Adopt Budget
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ADOPTING THE BUDGET FOR FISCAL YEAR 2013/14
AND RESCINDING RESOLUTION NO. 12-14
WHEREAS, the Yorba Linda Water District has prepared a one year budget for Fiscal
Year 2013/14; and
WHEREAS, on May 23, 2013, the proposed “Draft” Budget for Fiscal Year 2013/14
was presented and reviewed at a regular meeting of the Board of
Directors of the District; and
WHEREAS, the “Final” Budget for Fiscal Year 2013/14 was presented and considered
by the Board of Directors at a regular meeting on June 13, 2013; and
WHEREAS, it is the desire of the Board of Directors to adopt the Budget for Fiscal
Year 2013/14, and rescind Resolution No. 12-14.
NOW THEREFORE BE IT RESOLVED by the Board of Directors of the Yorba Linda
Water District as follows:
Section 1. That the Budget for Fiscal Year 2013/14, set forth in Exhibit “A” attached
hereto, is hereby approved and adopted.
Section 2. The Budget for Fiscal Year 2013/14 is in full force and effect beginning
July 1, 2013, and continuing until this Resolution is rescinded by the Board
of Directors.
Section 3. That Resolution No. 12-14 is hereby rescinded effective July 1, 2013.
PASSED AND ADOPTED this 11th day of July 2013, by the following called vote:
Gary Melton, President
Yorba Linda Water District
14
GFOA Distinguished Budget Award FY 2012/13
15
Mission & Vision Statement
Our Mission
“Yorba Linda Water District will provide reliable, high quality water and sewer services in
an environmentally responsible manner, while maintaining an economical cost and
unparalleled customer service to our community.”
Our Vision
“Yorba Linda Water District will become the leading, innovative and efficient source for
high quality reliable services.”
16
Core Values Statement
The Yorba Linda Water District Board of Directors and staff are guided in everything we
do by the following core values:
Integrity– We demonstrate integrity every day by practicing the highest ethical
standards and by ensuring that our actions follow our words.
Accountability– We acknowledge that both the Board and the staff of the District are
accountable to the public that we serve, as well as to each other.
Responsibility– We take full responsibility for our actions- both our successes and our
opportunities for growth. We maintain a commitment of courtesy, assessment and
resolution with all customer concerns.
Transparency – We promote a culture where we actively listen to our customers and
communicate openly about our policies, processes and plans for the future.
Teamwork – Success centers on all departments working together and sharing
information and resources to achieve common goals. We are dedicated to ensuring that
every voice of the District, from the Board to each individual employee is treated with
dignity and respect, and that differences are valued and individual abilities and
contributions are recognized.
17
Strategic Goals Statement
The Government Finance Officers Association (GFOA) recommends that all
governmental entities use some form of strategic planning to provide a long -term
perspective for service delivery and budgeting, thus establishing logical links between
authorized spending and broad organizational goals.
The goals, objectives and action steps within the District’s Strategic Plan were
determined by the mission and vision statements and core values of the District and
further established through the process initiated by the Board of Directors through a
Strategic Plan Workshop. Stakeholders that participated in this process included all five
Board Members, the Executive Management team and members of the Employee
Productivity-Innovation-Communications (EPIC) Committee, made up of staff
representatives with varied levels of experience and expertise from across all District
departments.
In the District’s strategic planning, goals are defined as identified challenges the District
would like to address. Initiatives are defined as high -level concepts or plans for
resolving the identified goals. Strategies are defined as action steps to a chieving the
identified initiatives, which, in turn, achieve the identified goals.
Five goals were identified as the most critical challenges for the Dis trict to address in
the next year:
Goal CP: Community Partnership
Goal FR: Fiscal Responsibility
Goal OE: Operational Efficiency
Goal SR: Service Reliability
Goal WE: Workforce Engagement
18
Goal CP: Community Partnership
As a public agency, the District is expected to demonstrate the prudent use of public
funds. The District’s services should provide tangible benefits that are of value to the
community. Strengthening existing relationships with key stakeholders, including
customers and agency partners, while demonstrating our dedication to transparency in
the most professional manner, is paramount.
Initiatives
Strategies
Enhance Resources for Public Information & Governmental Affairs
Division
Develop a Public Relations Master Plan with Measurable Goals
Have Board of Directors and YLWD Staff Attend More Events and
Inter-governmental Meetings within the Local Community
Continue to Support Regional Training and Multi-Agency
Workgroups through the Joint Use of the Administration Building
Effectively Use Broad Spectrum Communication Opportunities
CP 1: Increase Brand Recognition within the Community
CP 2: Increase Public Awareness of Water and Wastewater
Related Issues
CP 1-A
CP 1-B
CP 1-C
CP 1-D
CP 1-E
CCP 1: Increase Brand Recognition within the Community
19
Provide Financial Incentives and Rebates for Water Use Efficiency
Develop and Expand a Youth Education Program
Consider Participation in the California Urban Water Conservation
Council’s Best Management Practices
Enhance the District’s Regional Water and Wastewater Industry
Participation
Maintain a Commitment to Updating the District’s Rules and
Regulations Pertaining to Water, Sewer & Special District Best
Practices
Goal FR: Fiscal Responsibility
The District is ranked highly by financial ratings organizations, has proven to be a good
financial steward, and consistently strives for a clear, well-documented budget process
and clean annual financial audit. However, with the state and national economic crisis,
the District has an even greater responsibility to demonstrate effective and responsible
use of public funds while responding to ever-increasing financial challenges.
Initiatives
CP 2: Increase Public Awareness of Water and Wastewater
Related Issues
CP 2-A
CP 2-B
CP 2-C
CP 2-D
FR 1: Maintain Fiduciary Responsibility
FR 2: Increase Reserve Funding
FR 3: Identify and Develop Additional Revenue Options
FR 4: Provide an Equitable Rate Structure
CP 2-E
20
Strategies
Develop a Comprehensive Multi-Year Financial Plan
Prepare a High Level Annual Budget Document and
Comprehensive Annual Financial Report and Compete for
Recognition by the Government Finance Officers Association
Revise the Water and Sewer Rules and Regulations and Evaluate
Fee Schedules Regularly for Proper Cost of Service Coverage
Evaluate and Revise the Sewer Fund Allocation
Maintain Commitment to a Strong Debt Services Ratio
Continue to Record and Report the Fairly Stated Financial Activities
of the District in a Timely and Transparent Manner to the Board of
Directors and Member Agencies
Review the Reserve Policy and Funding Levels Annually
Analyze the Asset Management Plan to Determine Future Asset
Replacement Needs
Implement an Approach to Ensure Reserves are Responsibly
Funded
Research and Obtain Grant Funding Whenever Feasible
FR 1-A
FR 1-C
FR 1: Maintain Fiduciary Responsibility
FR 2: Increase Reserve Funding
FR 2-A
FR 2-B
FR 2-C
FR 3-A
FR 3: Identify and Develop Additional Revenue Options
FR 1-D
FR 1-E
FR 1-B
FR 1-F
21
Review Opportunities to Earn “Cash-Back” on Operating Expenses
through Commercial Credit Card Accounts
Manage Cash Flow to Maximize Investment Income
Complete the Cost of Service and Water Rate Study
Evaluate Equitable Rate Structures that Promote Conservation and
Efficiency
Goal OE: Operational Efficiency
The District has provided reliable and trusted service for more than one hundred years,
yet it recognizes the importance of continual improvements to increase operational
efficiency.
Initiatives
Strategies
OE 1: Optimize Use of Existing Technologies
OE 2: Address Inefficiencies Identified in the Self-Assessment
Survey
OE 3: Consider Utilization of a Peer Review Survey
OE 1: Optimize Use of Existing Technologies
FR 3-B
FR 4-A
FR 4-B
FR 4: Provide an Equitable Rate Structure
FR 3-C
22
Identify the Current Functionality of Existing Technology and
Determine if it is Being Utilized to Full Capacity
Evaluate How Each Department Might Make Further Use of
Existing Technology
Provide Support and Encourage Employee Training
Improve connectivity for Computerized Maintenance and
Management System (CMMS)
Improve Internet and Intranet Access Availability by I ncreasing
Bandwidth
Integrate GIS with Hydraulic Model, CMMS, Valve Exercise, and
Hydrant Flushing
Improve Radio Communications
Adopt GIS Data Maintenance and Request Procedures
Implement Field GIS software (Underground Service Alert, As-built
Lining and Red-lining)
Convert Transferred Sewer Lines into GIS
Install a Reliable Backup Power System at Remote Control Sites
Initiate a Comprehensive Backup
Work Toward Implementation of a District-Wide Paperless
Processing System
OE 1-A
OE 1-B
OE 1-C
OE 1-D
OE 1-E
OE 1-F
OE 1-G
OE 1-H
OE 1-I
OE 1-J
OE 1-L
OE 1-M
OE 1-K
23
Identify Core Inefficiencies
Develop Measurable Productivity Goals
Engage Employees in Methods of Addressing Inefficiencies
Determine the Cost Benefit Ratio of a Peer Review Survey
Establish a Team to Determine the Focus of the Survey
Institute Guidelines for Areas to Be Addressed
OE 2: Address Inefficiencies Identified in the Self-Assessment
Survey
OE 2-A
OE 2-B
OE 2-C
OE 3: Consider Utilization of a Peer Review Survey
OE 3-A
OE 3-B
OE 3-C
24
Goal SR: Service Reliability
The ultimate purpose of District assets and infrastructure is to safely and reliably
provide vital services to the public. Our goal is to maintain all assets for optimal
continuity of District services. Effective management of assets involves monitoring as set
conditions against the level of service to manage risk of failure, planning for future
financial needs and anticipating uncertainties or changing levels of service.
Initiatives
Strategies
Continue with Efforts to Annex District Service Area to Orange
County Water District
Forecast Service Demand Projections
Engage with Regional Agencies on Water Supply Issues
Strengthen Existing Emergency Operations Partnerships
Develop 1 Additional Well Site
SR 1: Work Toward Service Reliability and Efficiency
SR 2: Explore Service Boundary Opportunities
SR 3: Complete Implementation of Capital Improvement
Project Plan 2011-2015
SR 1-A
SR 1: Work Toward Service Reliability and Efficiency
SR 1-B
SR 1-C
SR 1-D
SR 1-E
25
Evaluate Alternative Water Sources
Evaluate Feasibility of Providing Additional Water Services within
the Region
Evaluate Feasibility of Providing Additional Wastewater Services
within the Region
Evaluate Feasibility of Providing Other Professional Services within
the Region
Complete Implementation of Five Year Capital Improvement Plan
from FY 2011-2015 with adopted amendments
Continue Planning for Long Term Capital Improvements and
Replacements into the future
Goal WE: Workforce Engagement
The District is known for its highly skilled staff and quality work. In order to retain a
highly productive and proficient workforce, maintaining and building on employee
engagement in the District will be critical to future success. With uncertain economic
times to continue in the near term, however, greater calls for efficiency and
responsiveness will require staff to be flexible and prepared to demonstrate
effectiveness and accountability.
Initiatives
SR 1-F
SR 2: Explore Service Boundary Opportunities
SR 2-A
SR 2-B
SR 3: Complete Implementation of Capital Improvement Project
Plan 2011-2015
SR 3-A
SR 3-B
SR 2-C
26
Strategies
Maintain Competitive Compensation via Classification and
Compensation Surveys
Explore Alternative Benefits
Establish Career Development Expectations of Existing Employees
Develop Methodologies to Assist Employees in Attaining Career
Expectations
Continue to Support Additional Training for Staff
Encourage Staff Participation in Professional Organizations and
Local Civic Groups
Execute Timely and Consistent Employee Performance Evaluations
WE 1: Retain a Highly Skilled and Capable Workforce
WE 2: Develop a Comprehensive Succession Plan
WE 3: Enhance Employee Relations
WE 1-A
WE 1-B
WE 1-C
WE 1: Retain a Highly Skilled and Capable Workforce
WE 1-D
WE 1-E
WE 1-F
WE 1-G
27
Identify Key Roles for Succession
Define the Competencies and Motivational Profile Required for Key
Roles
Identify Individuals with the Potential to Perform Highly in Key
Roles
Develop Methodologies to Assist Employees in Preparing for
Advancement
Implement a Program to Recognize Employees for Excellence
Conduct Bi-Yearly All Hands Meetings
Continue to Encourage Employee Training in Leadership and Technology
WE 2: Develop a Comprehensive Succession Plan
WE 2-B
WE 2-C
WE 3: Enhance Employee Relations
WE 3-A
WE 3-B
WE 3-C
WE 2-A
WE 2-D
28
29
Profile of the District
Independent, Trusted and Reliable Service for more than 100 Years
The Yorba Linda Water District is an independent special district, which operates under
the authority of Division 12 of the California Water Code. The Yorba Linda Water District
has been providing water and sewer services to the residents of the City of Yorba Linda,
portions of Placentia, Brea, Anaheim, and nearby unincorporated areas since 1959, the
year it was formed to take over the assets and water service responsibilities of the
Yorba Linda Water Company, a mutual company formed in 1909.
The District is governed by a five-member Board of Directors, elected at large from
within the District’s service area. The General Manager administers the day-to-day
operations of the District in accordance with policies and procedures established by the
Board of Directors. The Yorba Linda Water District employs a full-time staff of 76
employees. The District’s Board of Directors meets on the second and fourth Thursday
of each month. Meetings are publicly noticed and citizens are encouraged to attend.
The District provides water, sewer or a combination of both services to residents and
businesses within its service area, which includes approximately 14,475 acres of land
comprising 22.6 square miles. The District serves a population of approximately 70,000
and currently provides water service through approximately 23,950 residential,
commercial, and light industrial connections.
District Services
Residential customers make up approximately 92% of the District’s customer base and
consume approximately 72% of the water provided annually by the District.
The District's drinking water comes from two sources: local groundwater and "i mported
water". Approximately 50% comes from local groundwater and 50% comes from
"imported water" from the Colorado River via the Colorado R iver Aqueduct and from
Northern California via the State Water Project. The blending of these sources varies
according to your geographic location within the District.
YLWD currently operates 10 wells within our service area that pump water from the
Orange County Groundwater Basin. The groundwater basin is managed by the Orange
County Water District (OCWD), who allows more than 20 cities and water agencies,
including YLWD, to withdraw water from the basin, via wells, at a cost of approximately
$276 per acre-foot. OCWD sets a maximum percentage of water that can be pumped
from the ground, the Basin Production Percentage (BPP).
The remainder of YLWD's drinking water is "imported" water, purchased through the
Municipal Water District of Orange County (MWDOC). MWDOC, in turn, purchases
30
water from the State Water Project and the Colorado River Aqueduct, as part of a
consortium of 26 agencies, through the Metropolitan Water District of Southern
California (MWD). The cost of imported water to the retail agencies, such as YLWD, is
almost four times the cost of pumping out of the groundwater basin. Imported water is
treated at MWD's Diemer Filtration Plant, located on Valley View and Diemer Road in
Yorba Linda.
The majority of YLWD's operating expenses are variable water costs, which include
purchasing water from both OCWD and MWDOC, as well as electrical and natural gas
costs to pump water up to the highest elevations.
The District has a unique water delivery system to provide service to homes ranging
from 250 to 1,390 feet above sea level, from the Chino Hills to the Santa Ana River. The
District maintains ten primary hydraulic "pressure zones" and fourteen water storage
reservoirs.
Almost ten years ago the District began a $95 million dollar “fast track ” capital
improvement program aimed at an infrastructural overhaul to ensure water reliability for
our customers, and to meet current and anticipated consumption and financial
demands. The program includes the construction of water wells, reservoirs, pipelines
and booster pumping stations as well as various other system improvements. In
addition, the ability to access groundwater provided by these upgrades serves to better
prepare the District in the event of scheduled and unscheduled MWD shutdowns.
In fiscal year 2010/11 and 2011/12, the District purchased 18,647.9 acre-feet and
19,285.6 acre-feet of water to provide to customers, respectively. Fiscal year 2012/13 i s
forecasted to provide 20,700 acre-feet.
31
Board of Directors & Executive Staff
Gary T. Melton, President Robert R. Kiley, Vice President
Michael J. Beverage Phil Hawkins Ric Collet
Director Director Director
Steven R. Conklin John DeCriscio
Acting General Manager/ Operations Manager
Engineering Manager
Art Vega Gina Knight Stephen Parker
Interim IT Manager HR & Risk Manager Finance Manager
32
Organizational Chart
33
Personnel Trends by Position
Position/Title 2009-10 2010-11 2011-12 2012-13
Proposed
2013-14
ADMINISTRATION
Assistant General Manager 0.5 0.5 ---
Executive Secretary 1 1 1 1 1
General Manager 1 1 1 1 1
Legislative Affairs Intern #-0.5 0.5 0.5 -
Management Analyst 1 1 1 1 1
Public Affairs Intern -0.5 0.5 0.5 0.5
Public Information Specialist 1 ----
Public Information Officer -1 1 1 1
Records Management Clerk #----0.5
Total Administration 5 5.5 5 5 5
ENGINEERING
Contruction Inspector 1 1 1 1 1
Contruction Project Supervisor ----1
Engineering Manager 1 1 1 1 1
Engineering Secretary 1 1 1 1 1
Engineering Technician II 3 3 2 2 2
Project Coordinator ----1
Project Engineer 2 2 2 2 -
Senior Construction Inspector 1 1 1 1 1
Senior Project Manager 1 1 1 1 1
Water Quality Engineer 1 1 1 1 1
Water Quality Technician II *1 1 1 1 1
Total Engineering 12 12 11 11 11
* Under filled with Water Quality Technician I prior to FY 2013/14
# Legislative Affairs Intern replaced with Records Management Clerk position
34
Position/Title 2009-10 2010-11 2011-12 2012-13
Proposed
2013-14
FINANCE
Accounting Assistant I 1 1 1 1 1
Accounting Assistant II 1 1 1 1 1
Customer Service Rep I 1 1 1 1 1
Customer Service Rep II 1 1 1 1 1
Customer Service Rep III 2 2 2 2 2
Customer Service Supervisor 1 1 1 1 1
Finance Director 1 1 ---
Finance Manager --1 1 1
Meter Reader I 2 2 2 2 2
Meter Reader II 2 2 2 2 2
Meter Services Lead -1 1 1 1
Meter Services Representative 1 ----
Senior Accountant 1 1 1 1 1
Storekeeper 1 1 ---
Total Finance 15 15 14 14 14
HUMAN RESOURCES
Human Resources Analyst 1 1 1 1 1
Human Resources Clerk ----0.5
Human Resources Manager 1 ----
Human Resource & Risk Mananger -1 1 1 1
Human Resource Technician ----1
Personnel Technician 1 1 1 1 -
Safety & Training Coordinator ----1
Total Human Resources 3 3 3 3 4.5
Note: Prior to Fiscal Year 2009/10, Human Resources was budgeted in the Administration Department
35
Approved via Resolution 13-09 by the Board of Directors on July 11, 2013
Position/Title 2009-10 2010-11 2011-12 2012-13
Proposed
2013-14
INFORMATION TECHNOLOGY
GIS Administrator -1 1 1 1
GIS Technician 1 0.5 0.5 0.5 0.5
Information Systems Administrator 1 1 1 1 1
Information Systems Technician I 1 1 1 1 1
Information Systems Technician II 1 1 1 1 1
Instrumentation Technician 1 1 1 1 1
IT Director 0.5 0.5 ---
IT Manager --1 1 1
SCADA Administrator 1 1 1 1 1
Total Information Technology 6.5 7 7.5 7.5 7.5
OPERATIONS
Chief Plant Operator 1 1 1 1 1
Facilities Maintenance 1 1 1 1 1
Maintenance Distribution Operator II 7 7 8 8 8
Maintenance Distribution Operator III 4 4 4 4 4
Maintenance Worker I 8 8 9 9 9
Mechanic II 1 1 1 1 1
Mechanic III 1 1 1 1 1
Operations Assistant 1 1 ---
Operations Assistant/Storekeeper --1 1 1
Operations Manager 1 1 1 1 1
Plant Operator II 3 3 3 3 3
Sr Maintenance Distribution Operator 4 4 4 4 4
Senior Fleet Mechanic 1 1 1 1 1
Senior Plant Operator 1 1 1 1 1
Water Maintenance Superintendant 1 1 1 1 1
Total Operations 35 35 37 37 37
DISTRICT TOTAL (FTE)76.0 77.5 77.5 77.5 79.0
36
Personnel Trends by Department
Department 2009-10 2010-11 2011-12 2012-13
Proposed
2013-14
Administration 5 5.5 5 5 5
Engineering 12 12 11 11 11
Finance 15 15 14 14 14
Human Resources 3 3 3 3 4.5
Information Technology 6 7 7.5 7.5 7.5
Operations 35 35 37 37 37
DISTRICT TOTALS 76 77.5 77.5 77.5 79
37
Financial Policies & Goals
This section includes a brief summary of the District’s Operating Budget Policy,
Revenue and Expenditure Policy, Reserve Policy, and Investment Policy. The full
Financial Policies can be found on page 194.
Operating Budget Policy
The District’s budget is developed in accordance with the priorities which are linked to
the District’s financial and strategic plans set forth in the District’s mission and long -term
goals and objectives. These are found in the District’s comprehensive master plans, the
long term financial plan, the needs of the community, and federal and state laws.
The District operating and capital budget is developed on an annual basis. Operating
and capital appropriations are approved by the District’s Board of Director’s.
A balanced budget is defined as the amount of budgeted expenditures is equal to or
less than the amount of budgeted revenue, plus available fund balance.
The accounting for the District is kept on an accrual basis. Revenues are recognized
when earned, and expenses are recognized when incurred. The budgeting for District
expenses, with the exception of supplies and services, is on an accrual basis. Supplies
and services are budgeted on a cash basis.
The District is operated as an enterprise fund, an accounting entity which finances and
accounts for the acquisition, operation, and maintenance of governmental facilities and
services. It is the intention of the District to recover the full costs of provi ding
maintenance, goods, and/or services through the collection of user charges.
Revenue and Expenditure Policy
Budgeted revenues are estimated conservatively using an objective and analytical
approach using historical trends and current information to maintain consistency,
reliability, and reasonableness.
The District’s expenditures reflect the Board of Directors’ and staff commitment to serve
present and future customers with reliable public services. The Board and staff believe
that prudent expenditure planning and accountability will ensure fiscal stability.
Budgeted expenditures are projected conservatively using an objective and analytical
approach as well as certain techniques such as historical trends, current information,
and economic indicators to maintain consistency, reliability, and reasonableness.
38
Reserve Policy
This policy represents the public affirmation of the Board’s commitment to the financial
prudence and careful stewardship of community assets. This policy covers: Operating
Reserve (target level of 8%-17% of annual operating budget); Emergency Reserve
(target level between $1 and $4 million for water fund and $250,000 and $1 million for
sewer fund); Capital Replacement Reserve (target level of $1.82 million for water fund
less money set aside for Maintenance Reserve and $345,000 for sewer fund);
Maintenance Reserve (target level of $200,000); Debt Service Reserve (target level of
highest annual debt service payment); Employee Liabilities Reserve (annual
contribution of $100,000) and US Bank 2008 COP Reserve (target level of $2,147,096).
These funds are designated by the District’s Board to carry out specific purposes to
ensure prudent management of District’s financial resources and are used by District’s
staff as parameters within which the Board expects staff to operate.
The Financial Reserve Policy has three primary goals:
To preserve the financial stability of the District against present and future
uncertainties in an ever-changing environment
To maintain the District’s bond ratings in the capital markets and sustaining debt
covenant compliance
To provide adequate funding to meet the District’s short -term and long-term
plans and commitments to its customers
All reserve balances will be subject to review by the Board of Directors on an annual
basis as part of the budget process.
Investment Policy
The District annually reviews and updates the District’s Investment Policy. It is the
policy of the District to invest funds in a manner that will provide the highest investme nt
return with the maximum security while meeting the daily cash flow demands of the
District and conforming to all statutes governing the investment of the District funds.
The policy follows the “prudent investor” standard of the California Government Co de
Section 53600.3.
39
Basis of Budgeting & Accounting
The accounting for the District is kept on an accrual basis. Revenues are recognized
when earned, and expenses are recognized when incurred. The budgeting for District
expenses, with the exception of supplies and services, is on the accrual basis. Supplies
and services are budgeted on the cash basis of accounting.
The District is operated as an enterprise fund, which is an accounting entity that
finances and accounts for the acquisition, operation and maintenance of governmental
facilities and services. It is the District’s intention to recover the majority of the c osts of
the acquisition, operation, and maintenance of governmental facilities through user-
charges and the receipt of property taxes.
Budget Controls
When the Fiscal Year 2013-14 Operating and Capital Budget is approved by the Board,
budgeted amounts are appropriated and expended within each department.
Subject to the approval of the annual budget by the Board of Directors, the General
Manager has full charge and control of the District’s expenditures to ensure that
operating and capital expenditures in each fiscal year are within the budgetary
guidelines and to ensure that the District’s goals and objectives are met.
Developing and monitoring the budget is an ongoing process. Monthly reports of
expenses and revenues compared to the budget are developed to provide a method for
ongoing review at the department level and are presented to the Finance Accounting
Committee. The Board reviews quarterly financial status reports.
Throughout the year, Finance and other department managers will review actual results
of operating expenditures as compared to the budgeted amounts approved by the
Board of Directors in June 2013. The General Manager has the authority to make
administrative adjustments to the budget as long as those changes will not have a
significant policy impact nor affect the budgeted year -end fund balances. Any
significant program changes or service level changes require approval by the Board of
Directors. All budget transfers are documented and tracked within the Finance
Department.
40
Review and adjustments to the capital budget appropriations are also recommended
throughout the fiscal year. Project managers may find that some projects contemplated
at the beginning of the fiscal year have been delayed or accelerated due to changes in
conditions, weather and/or economics, and new projects may be added to meet future
demands, goals and objectives. Any recommended changes to the Capital
Improvement Budget would be brought to the Board of Directors for app roval.
Resolutions adopted by the Board of Directors are required for authorizing positions in
the service of the District and for setting salary ranges for those authorized positions.
The General Manager is authorized to use savings from vacant authoriz ed positions to
retain contract labor to meet District personnel needs. The General Manager is also
authorized to fill an approved and budgeted position that is vacated during the term of
the budget year with a new employee at an equal or lower classification. The budget
may need to be modified to reflect labor and benefit agreements. These changes would
be approved by the Board of Directors.
As defined by the District’s Purchasing Policy, in the event that the General Manager
determines that an emergency exists and requires immediate action, the General
Manager shall have the power, without prior Board action, to enter into contracts and
agreements and expend funds on behalf of the District beyond the final approved fiscal
year budget in an amount not to exceed $100,000. Those amounts shall be ratified at
the next meeting or at the earliest special meeting that can be called. Amounts in
excess of $100,000 require Board of Director approval and shall be formally ratified at
the next meeting or at the earliest special meeting that can be called.
41
Budget Process
The budget process begins in January of each year and is the product of a
comprehensive team effort from various levels within the organization. Each year, the
Finance Department prepares expenditure budget worksheets for distribution to key
staff. These worksheets give staff the necessary information to project their
department’s budgets by category. Included in the worksheets are the past year’s
actual expenses, current year transactions, and projected current year end balances.
Based on the information provided, and accounting for any changes for anticipated
purchases, the requested amounts from the worksheet are entered into the budget
system and compared to last year’s budge t. Any substantial budget change needs to
be justified by the respective departments.
The Human Resources Department reviews the employee positions and wages of the
District, makes recommendations to the General Manager if new positions need to be
added, revises job descriptions as needed and/or reclassifications of positions when
required. The results of this review process are presented to the Personnel-Risk
Management Committee for their input and approval. The approved personnel
recommendations are entered into the budget system for inclusion in the budget
document.
The Engineering Department prepares a list of CIP projects to be presented to the
Planning-Engineering-Operations Committee. Based on recommendations from staff,
each CIP project will be prioritized based on necessity. The Engineering Department
will also update the future project list and will incorporate cost changes due to
construction cost increases or a change in the scope of the project.
The method to determine the revenue projections takes into account factors such as
projected growth, required conservation, historical activity, expected weather conditions
and the current economic conditions.
Once all the components have been calculated, each department presents their
departmental budget to their appropriate committee for review. Comments and
changes that are recommended by staff and committees are included in a draft
document that is then presented to the Board of Directors in a public forum for review
and comment. Once all approved changes have been incorporated into the draft
document, it is presented as one complete document to the Board as a discussion item
to determine if any other revisions are necessary. At the following Board meeting, a
final budget is then presented to the Board of Directors for adoption.
Developing and monitoring the budget is an ongoing process. Monthly reports of
expenses and revenues compared to the budget are developed to provide a method for
ongoing review at the department level and are presented to the Finance Accounting
Committee. The Board reviews quarterly financial status reports.
42
Budget Calendar
DATE BOARD/COMMITTEE SCHEDULE
JANUARY
January 15, 2013 Manager's Meeting Discuss Budget Calendar and Process
Personnel & Capital budget discussion
January 28, 2013 Finance-Accounting Committee Review the Budget Calendar
FEBRUARY
February 5, 2013 Manager's Meeting Personnel & Capital budget discussion
February 7, 2013 Planning-Engineering-Operations Committee Capital Improvement Projects budget (v 0.5)
February 25, 2013 Finance-Accounting Committee Finance budget (v 1.0)
February 27, 2013 Exec-Admin-Organizational Committee Board of Directors and Administration budget (v 1.0)
MARCH
March 4, 2013 Public Affairs-Communications-Tech Committee IT & Public Affairs budget (v 1.0)
March 7, 2013 Planning-Engineering-Operations Committee Engineering and Operations budget (v 1.0)
Vehicle Equipment & Capital Outlay budget (v 1.0)
March 12, 2013 Personnel-Risk Mgmt Committee HR budget (v 1.0)
March 19, 2013 Exec-Admin-Organizational Committee Administration budget (v 2.0)
March 25, 2013 Finance-Accounting Committee Draft Budget (v 1.0)
Reserve policy analysis (v 1.0)
March 27, 2013 Personnel-Risk Mgmt Committee Labor and benefits (v 1.0), HR budget (v 2.0)
APRIL
April 2, 2013 Public Affairs-Communications-Tech Committee IT budget (v 2.0)
April 8, 2013 Planning-Engineering-Operations Committee Engineering and Operations budget (v 2.0)
Capital Improvement Projects budget (v 2.0)
Vehicle Equipment & Capital Outlay budget (v 2.0)
April 9, 2013 Personnel-Risk Mgmt Committee HR budget (v 3.0), Labor and Benefits (v 2.0)
April 18, 2013 Board Workshop - Budget Draft budget presented to Board for review and discussion
Reserve policy discussion
April 22, 2013 Finance-Accounting Committee Draft reserve policy
MAY
May 23, 2013 Board of Directors Draft Budget (Full Board)
JUNE
June 13, 2013 Board of Directors Budget review and adoption (Full Board)
Reserve policy adoption
43
Revenue Assumptions
The main source of Operating Revenue for the District is water and sewer rate revenue.
However, rate revenue is not enough to fund the total cost of operations and must be
supplemented by a variety of miscellaneous/other operating revenues. Other operating
revenues include items such as customer service fees, unmetered jumpers, and other
sources. Total operating revenues are projected to increase at a rate of 9% in FY
2013/2014. Water operating revenues are estimated to increase by 10% to $28,181,759
in FY 2014. Sewer operating revenues are estimated to decrease by 1% to $1,788,002
in FY 2014.
Water Operating Fund
Potable Water sales are the largest source of District revenues, with the majority of
sales to residential customers. In the previous and current year, mild weather
conditions, less that desirable economic conditions, and a strong water conservation
message have resulted in lower consumption demand, thus lower than anticipated
water revenues. It is projected that the coming year will continue along the same “new
normal” trend and water use levels will remain flat as homeowners continue already
formed habits consistent with operating within restricted levels.
There is no tiered water rate structure at YLWD. Therefore, Water Revenues are
calculated using the average number of units consumed per customer account, a
proposed monthly fixed charge per account, and a proposed $2.64 per billing unit
consumed (which is 100 cubic feet (ccf) or approximately 750 gallons). The result is
then annualized for the budget projection. The budget assumes a yearly demand of
20,000 acre feet (AF) in FY 2014. The chart below displays the historical trend of water
revenue.
44
Revenue from Service Charges is a calculation of the projected number of service
connections for FY 2014 (24,193) multiplied by the proposed fixed service charge based
on meter size. The following chart displays this information.
Water Rate Structure FY 12/13 FY 13/14 FY 14/15
Effective Date 7/1/2012 7/1/2013 7/1/2014
Monthly Service Charges (per month)
5/8 $7.56 $8.80 $10.06
3/4 $7.56 $8.80 $10.06
1 $12.60 $14.67 $16.77
1 1/2 $25.20 $29.34 $33.54
2 $40.32 $46.94 $53.66
3 $88.20 $102.67 $117.37
4 $158.76 $187.80 $211.26
6 $352.80 $410.67 $469.47
Water Usage Charge (based on actual pass-through water supply
charges)
$2.57/hcf $2.64/hcf TBD
Other Income Revenues, which include but are not limited to backflow charges,
unmetered jumpers, construction meters, new account fees, and other income, are
projected based upon historical activity and current economic conditions.
Interest Income for the water operating funds is pr ojected based on an average yield of
0.5% on the District’s portfolio.
Property Tax Income is projected based on the assumptions of the Orange County Tax
Assessor. The District anticipates receiving 97% of its share of the ad valorem tax
revenue, which will result in a 1% increase when compared to the previous year.
Other Non-Operating Revenue, which include but are not limited to annexation fees,
rental income, and other sources, are projected based upon historical activity and
current economic conditions.
45
Sewer Operating Fund
The District’s Sewer Revenues are based on the sewer collection services provided to
our customers.
Sewer maintenance charges will remain fixed at $5.50 per month for single family
residential customers with associated charges for multi-family and commercial
accounts. The District will provide sewage collection services for approximately 25,300
sewer service connections.
46
Other Income Revenues, which include but are not limited to sewer collection fees and
miscellaneous income, are projected based upon the historical activity and current
economic conditions.
Interest Income for the sewer operating funds is projected based on an average yield of
0.5% on the District’s portfolio.
47
Cost Allocation
The allocation of costs are derived from cost accounting. Cost accounting is defined as
the process of tracking, recording and analyzing costs associated with the products or
activities of an organization. The costs of operating expenses including employee
wages and benefits are allocated to each department and division, based on actual
expenses as tracked by the District’s accounting system. The District’s budget is
presented with an allocation of 93% to the Water Fund and 7% to the Sewer Fund, with
the exceptions of the Water Production, Water Operations, and Mechanical Services
sections which are allocated 100% to the Water Fund. Additionally, the Sewer
Operations section, which includes sewer-related expenses including vehicle
maintenance, is allocated 100% to the Sewer Fund. The methodology used to
determine the allocation percentages involved discussions with personnel from each
department where they were to identify a basis for each section by which an allocation
percentage could be used. This analysis concluded that the allocation percentage
described above was appropriate.
Costs associated with capital projects are tracked by the means of assigned “Job
Numbers”. Salaries affiliated with capital projects are allocated to the appropriate CIP
accounts based on actual timesheet entries. An overhead of approximately 33% is
applied to the allocated salary costs by job number in order to provide a true salary and
benefit cost applicable to CIP projects.
Chart of Major Funds Structure (FY 13/14)
Water Sales
Service Charges
Property Tax
Interest Income
Other Income
Sewer Service Charges
Water
Fund
Sewer
Fund
District
Operations &
Maintenance
Activities
48
Rate History
* Based on a 1 inch meter
Monthly Commodity Minimum Monthly Commodity Minimum
Allowance Charge Monthly Allowance Charge Monthly
Year (CCF)(CCF)Charge Year (CCF)(CCF)Charge
1960 20 $0.06 $3.50 1987 5 $0.59 $5.95
1961 20 $0.06 $3.50 1988 5 $0.59 $5.95
1962 20 $0.06 $3.50 1989 5 $0.59 $5.95
1963 20 $0.06 $3.50 1990 5 $0.61 $6.15
1964 10 $0.10 $3.50 1991 5 $0.66 $6.65
1965 10 $0.10 $3.50 1992 5 $0.76 $7.65
1966 10 $0.10 $3.50 1993 0 $0.92 $4.65
1967 10 $0.10 $3.50 1994 0 $0.98 $4.65
1968 8 $0.12 $3.50 1995 0 $0.98 $4.95
1969 6 $0.14 $3.50 1996 0 $0.98 $4.95
1970 6 $0.16 $3.50 1997 0 $0.98 $4.95
1971 6 $0.16 $3.50 1998 0 $0.98 $4.95
1972 6 $0.16 $3.50 1999 0 $0.98 $4.95
1973 6 $0.18 $3.50 2000 0 $1.03 $5.20
1974 6 $0.20 $3.50 2001 0 $1.03 $5.20
1975 6 $0.20 $3.50 2002 0 $1.13 $5.70
1976 6 $0.24 $3.50 2003 0 $1.33 $5.70
1977 6 $0.24 $3.50 2004 0 $1.33 $6.70
1978 6 $0.27 $3.50 2005 0 $1.57 $7.92
1979 6 $0.27 $3.50 2006 0 $1.57 $7.92
1980 6 $0.30 $3.50 2007 0 $1.57 $7.92
1981 6 $0.30 $3.50 2008 0 $1.79 $8.35
1982 6 $0.30 $3.50 2009 0 $2.52 $10.20
1983 6 $0.30 $3.50 2010 0 $2.52 $11.73
1984 6 $0.39 $3.50 2011 0 $2.52 $11.73
1985 5 $0.45 $4.00 2012 0 $2.57 $12.60*
1986 5 $0.57 $5.85 2013 0 $2.64 $14.67*
49
Average Residential Monthly Bill by Year
Note: Using 22.3 ccf per billing period (1 ccf = 748 gallons) with a 1 inch meter
Prior to April 2009, bills were submitted bi-monthly. This graph averages out the
charges to a hypothetical monthly bill.
Water
Consumption Sewer Service Service
Charge
FY 04/05 $33.00 $3.50 $7.92
FY 05/06 $35.01 $3.50 $7.92
FY 06/07 $35.01 $5.50 $8.35
FY 07/08 $39.92 $5.50 $8.35
FY 08/09 $39.92 $5.50 $8.35
FY 09/10 $56.20 $5.50 $10.20
FY 10/11 $56.20 $5.50 $11.73
FY 11/12 $56.20 $5.50 $11.73
FY 12/13 $57.31 $5.50 $12.60
FY 13/14 $58.87 $5.50 $14.67
50
Demographics
Yorba Linda Water District encompasses an area of approximately 22 square miles of
rural hills and valleys in northern Orange County, running north of the 91 freeway, from
the western edge of Chino Hills State Park and incorporating nearly all of the City of
Yorba Linda, in addition to portions of the Cities of Anaheim, Placentia and Brea.
The District’s service area is distinguished for having larger than average residential lots
with more than 100 miles of horse trails winding throughout the City. In a 2010 report,
CNN ranked the City of Yorba Linda as 38th among the best places in the United States
to live. Similarly, in an article by CNN Money, the City of Yorba Linda was listed as one
of the most affluent cities in the United States, as well as the highest median income in
Orange County, as reported by 2010 Census data, based on towns between 65,000
and 250,000 in population.
A view of the District from atop Fairmont Reservoir
51
The U.S. Census Bureau estimates the median household income for the City of Yorba
Linda for the years 2007-2011 is $115,291 and the median house value for the same
time period is $724,600.
The ethnic makeup of the City of Yorba Linda is 75% White, 14% Hispanic, 9% Asian,
1% African-American and 1% Other. The following chart visualizes these percentages.
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
City of Yorba Linda Orange County State of California
City of Yorba Linda Median Comparisons
Median Family Income Median Home Value
75%
14%
9%
1% 1%
City of Yorba Linda Demographics
White
Hispanic
Asian
African-American
Other
52
YLWD Service Area
The District’s service area overlaps multiple cities encompassing several County
governed pockets. Projections from the Southern California Association of Governments
estimate that the population within the District’s service area will grow from
approximately 70,000 to nearly 98,000 by the year 2035.
53
Ten Largest Customers
Most Recent and Ten Years Ago
FY 2012/13
Customer Name Business Type Annual
Revenues
% of Actual
Revenues
1 City of Yorba Linda Government 1,862,792$ 6.35%
2 Placentia Yorba Linda USD Government 286,151$ 1.05%
3 Fairmont Hill Community Assoc.Homeowner's Assoc.117,255$ 0.43%
4 Kerrigan Ranch II Community Assoc.Homeowner's Assoc.105,582$ 0.39%
5 Yorba Linda Villages Homeowner's Assoc.100,875$ 0.37%
6 Archstone Yorba Linda Homeowner's Assoc.95,474$ 0.35%
7 The Hills at Yorba Linda Homeowner's Assoc.93,273$ 0.34%
8 Lake Park Mobile Home Community Homeowner's Assoc.69,249$ 0.25%
9 Mt. San Antonio Home Owners Assoc.Homeowner's Assoc.53,947$ 0.20%
10 Woodgate Condominiums Homeowner's Assoc.51,381$ 0.19%
2,835,978$ 8.91%
FY 2001/02
Customer Name Business Type Annual
Revenues
% of Actual
Revenues
1 City of Yorba Linda Government 1,915,252$ 14.99%
2 Saba Petroleum Manufacturer 175,921$ 1.38%
3 Tac West Inc Manufacturer 98,368$ 0.77%
4 St Francis of Assissi Private School 97,005$ 0.76%
5 Shigemi Muranaka Nursery Retail 78,760$ 0.62%
7 Placentia Unified School Government 31,610$ 0.25%
6 Sunset Tropicals Nursery Retail 30,969$ 0.24%
8 Costco Warehouse Retail 30,308$ 0.24%
9 Excell Circuits Manufacturer 27,840$ 0.22%
10 YL Country Club Private Club 25,744$ 0.20%
2,511,776$ 19.67%
54
FINANCIAL SUMMARIES
55
Total Revenue and Expenses (Water & Sewer)
FY 2010/11
Actual
FY 2011/12
Actual
FY 2012/13
Budget
FY 2012/13
Forecast
FY 2013/14
Budget
Revenue (Operating):
Water Revenue (Residential)14,322,659$ 16,120,680$ 15,405,197$ 16,309,921$ 16,217,590$
Water Revenue (Commercial & Fire Det.)1,755,870$ 1,820,913$ 1,822,665$ 1,950,378$ 2,020,223$
Water Revenue (Landscape/Irrigation)3,333,093$ 3,687,643$ 4,035,121$ 4,217,298$ 4,794,156$
Service Charges 3,274,629$ 3,369,437$ 3,755,191$ 3,718,283$ 4,468,716$
Sewer Charge Revenue 1,170,549$ 1,580,369$ 1,548,682$ 1,559,578$ 1,550,530$
Sewer Parcel Assessments 104,030$ 205,435$ 198,433$ 208,190$ 200,797$
Other Operating Revenue 1,035,545$ 848,238$ 643,737$ 721,332$ 717,749$
Total Operating Revenue 24,996,375$ 27,632,716$ 27,409,026$ 28,684,981$ 29,969,760$
Revenue (Non-Operating):
Interest 274,152$ 277,137$ 170,000$ 126,139$ 87,000$
Property Tax 1,258,769$ 1,273,855$ 1,244,320$ 1,302,796$ 1,264,672$
Other Non-Operating Revenue 739,062$ 805,654$ 494,437$ 720,947$ 509,150$
Total Non-Operating Revenue 2,271,983$ 2,356,646$ 1,908,757$ 2,149,881$ 1,860,822$
Total Revenue 27,268,358$ 29,989,362$ 29,317,783$ 30,834,863$ 31,830,583$
Expenses (Operating):
Variable Costs 11,268,306$ 12,275,853$ 12,953,024$ 12,816,602$ 13,767,658$
Salary Related Expenses 7,416,194$ 6,979,088$ 8,013,891$ 7,578,909$ 8,169,873$
Reduction for Capital Project Labor (513,199)$ -$ (365,000)$ (293,423)$ (265,000)$
Salary Related Expenses Total 6,902,995$ 6,979,088$ 7,648,891$ 7,285,486$ 7,904,873$
Supplies & Services:
Communications 270,787$ 214,165$ 303,250$ 386,487$ 305,200$
Contractual Services 781,552$ 437,875$ 489,321$ 478,778$ 542,840$
Data Processing 129,863$ 125,732$ 135,340$ 138,901$ 170,730$
Dues & Memberships 29,832$ 58,432$ 62,192$ 59,042$ 72,335$
Fees & Permits 63,893$ 154,146$ 151,320$ 164,368$ 167,365$
Board Election 35,698$ -$ 51,600$ -$ -$
Insurance 221,949$ 228,805$ 279,200$ 267,193$ 299,240$
Materials 453,331$ 504,352$ 486,025$ 703,877$ 587,775$
District Activities, Emp Recognition 14,811$ 12,972$ 18,600$ 21,048$ 25,150$
Maintenance 280,108$ 532,933$ 378,470$ 420,638$ 479,150$
Non-Capital Equipment 109,830$ 111,375$ 128,050$ 133,746$ 137,950$
Office Expense 28,010$ 46,077$ 40,525$ 42,943$ 46,150$
Professional Services 782,507$ 907,959$ 777,460$ 747,416$ 785,210$
Training 24,269$ 39,030$ 46,100$ 27,630$ 71,160$
Travel & Conferences 21,366$ 20,488$ 44,250$ 26,421$ 52,450$
Uncollectible Accounts 20,263$ 22,995$ 39,000$ 25,506$ 25,000$
Utilities 91,853$ 72,027$ 85,000$ 91,451$ 90,800$
Vehicle Expenses 326,411$ 321,756$ 333,899$ 346,604$ 367,149$
Supplies & Services Sub-Total 3,686,333$ 3,811,119$ 3,849,602$ 4,082,050$ 4,225,654$
Total Operating Expenses 21,857,634$ 23,066,060$ 24,451,517$ 24,184,137$ 25,898,185$
Expenses (Non-Operating):
Interest Expense 1,172,503$ 1,626,190$ 2,011,395$ 1,792,738$ 1,815,317$
Other Expense 406,575$ 108,984$ 124,210$ 40,428$ 77,400$
Total Non-Operating Expenses 1,579,078$ 1,735,174$ 2,135,605$ 1,833,166$ 1,892,717$
Total Expenses 23,436,712$ 24,801,234$ 26,587,122$ 26,017,303$ 27,790,902$
Net Income Before Capital Contributions 3,831,646$ 5,188,127$ 2,730,661$ 4,817,559$ 4,039,680$
Extraordinary Item -$ (5,000,000)$ -$ -$ -$
Capital Contributions 706,319$ 17,214,139$ -$ 350,819$ -$
Net Income Before Depreciation 4,537,965$ 17,402,266$ 2,730,661$ 5,168,378$ 4,039,680$
Depreciation 5,279,860$ 6,291,786$ 6,602,339$ 6,863,063$ 6,897,941$
Income (Loss)(741,895)$ 11,110,480$ (3,871,678)$ (1,694,685)$ (2,858,261)$
56
Total Revenue and Expenses (Water & Sewer), Continued
$27,268,358
$29,989,362
$29,317,783
$30,834,863
$31,830,583
$23,436,712
$24,801,234
$26,587,122 $26,017,303
$27,790,902
$-
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
FY 2010/11 Actual FY 2011/12 Actual FY 2012/13 Budget FY 2012/13 Forecast FY 2013/14 Budget
Total Revenues & Expenses
Total Revenue Total Expenses
(Does not include depreciation expense)
57
Total Revenue and Expenses (Water)
FY 2010/11
Actual
FY 2011/12
Actual
FY 2012/13
Budget
FY 2012/13
Forecast
FY 2013/14
Budget
Revenue (Operating):
Water Revenue (Residential)14,322,659$ 16,120,680$ 15,405,197$ 16,309,921$ 16,217,590$
Water Revenue (Commercial & Fire Det.)1,755,870$ 1,820,913$ 1,822,665$ 1,950,378$ 2,020,223$
Water Revenue (Landscape/Irrigation)3,333,093$ 3,687,643$ 4,035,121$ 4,217,298$ 4,794,156$
Service Charges 3,274,629$ 3,369,437$ 3,755,191$ 3,718,283$ 4,468,716$
Other Operating Revenue 981,471$ 753,830$ 585,929$ 663,720$ 681,074$
Total Operating Revenue 23,667,722$ 25,752,503$ 25,604,103$ 26,859,601$ 28,181,759$
Revenue (Non-Operating):
Interest 252,522$ 253,478$ 150,000$ 110,091$ 75,000$
Property Taxes 1,258,769$ 1,273,855$ 1,244,320$ 1,302,796$ 1,264,672$
Other Non-Operating Revenue 732,638$ 538,468$ 490,262$ 720,947$ 501,200$
Total Non-Operating Revenue 2,243,929$ 2,065,801$ 1,884,582$ 2,133,833$ 1,840,872$
Total Revenue 25,911,651$ 27,818,304$ 27,488,685$ 28,993,434$ 30,022,631$
Expenses (Operating):
Variable Water Costs (G.W., Import & Power)11,267,615$ 12,275,853$ 12,953,024$ 12,816,602$ 13,767,658$
Salary Related Expenses 6,586,253$ 6,125,692$ 7,091,403$ 6,711,924$ 7,237,204$
Reduction for Capital Project Labor (471,314)$ -$ (350,000)$ (287,344)$ (250,000)$
Salary Related Expenses Total 6,114,939$ 6,125,692$ 6,741,403$ 6,424,580$ 6,987,204$
Supplies & Services
Communications 246,115$ 199,032$ 280,232$ 193,243$ 283,371$
Contractual Services 718,383$ 407,877$ 455,041$ 444,472$ 504,089$
Data Processing 118,175$ 116,676$ 125,866$ 128,989$ 158,779$
Dues & Memberships 26,899$ 53,650$ 57,609$ 54,781$ 67,021$
Fees & Permits 57,982$ 146,445$ 139,165$ 147,256$ 152,224$
Board Election 32,485$ -$ 47,988$ -$ -$
Insurance 201,974$ 212,136$ 259,656$ 248,490$ 278,293$
Materials 432,441$ 483,301$ 451,506$ 684,058$ 568,676$
District Activities, Emp Recognition 13,478$ 12,066$ 17,298$ 19,576$ 23,390$
Maintenance 237,689$ 398,747$ 307,065$ 306,739$ 357,243$
Non-Capital Equipment 87,296$ 94,576$ 109,782$ 117,827$ 121,534$
Office Expense 25,485$ 42,245$ 37,702$ 39,950$ 42,920$
Professional Services 557,721$ 873,650$ 740,578$ 716,585$ 747,785$
Training 20,976$ 34,710$ 41,353$ 21,567$ 64,403$
Travel & Conferences 19,417$ 19,194$ 40,833$ 24,874$ 48,389$
Uncollectible Accounts 18,919$ 21,833$ 36,270$ 23,250$ 23,250$
Utilities 83,603$ 66,904$ 79,050$ 84,249$ 83,700$
Vehicle Expenses 261,381$ 278,209$ 282,400$ 294,395$ 321,250$
Supplies & Services Sub-Total 3,160,419$ 3,461,250$ 3,509,393$ 3,550,301$ 3,846,315$
Total Operating Expenses 20,542,973$ 21,862,795$ 23,203,820$ 22,791,482$ 24,601,177$
Expenses (Non-Operating)
Interest on Long Term Debt 1,171,439$ 1,625,865$ 2,009,777$ 1,792,738$ 1,815,317$
Other Expense 291,195$ 90,485$ 118,210$ 40,206$ 71,400$
Total Non-Operating Expenses 1,462,634$ 1,716,350$ 2,127,987$ 1,832,944$ 1,886,717$
Total Expenses 22,005,607$ 23,579,145$ 25,331,807$ 24,624,427$ 26,487,894$
Net Income (Loss) Before Capital Contributions 3,906,044$ 4,239,159$ 2,156,878$ 4,369,007$ 3,534,737$
Transfers (To)/From -$ (5,085,111)$ -$ -$ -$
Capital Contributions 364,564$ 98,241$ -$ 193,770$ -$
Net Income (Loss) Before Depreciation 4,270,608$ (747,711)$ 2,156,878$ 4,562,777$ 3,534,737$
Depreciation 4,669,579$ 5,359,086$ 5,332,175$ 5,562,388$ 5,598,640$
Income (Loss)(398,971)$ (6,106,797)$ (3,175,297)$ (999,611)$ (2,063,903)$
58
Total Revenue and Expenses (Water), Continued
59
Total Revenue and Expenses (Sewer)
FY 2010/11
Actual
FY 2011/12
Actual
FY 2012/13
Budget
FY 2012/13
Forecast
FY 2013/14
Budget
Revenue (Operating):
Sewer Charge Revenue 1,170,549$ 1,580,369$ 1,548,682$ 1,559,578$ 1,550,530$
Sewer Parcel Assessments 104,030$ 205,435$ 198,433$ 208,190$ 200,797$
Other Operating Revenue 54,074$ 94,408$ 57,808$ 57,612$ 36,675$
Total Operating Revenue 1,328,653$ 1,880,213$ 1,804,923$ 1,825,380$ 1,788,002$
Revenue (Non-Operating):
Interest 21,630$ 23,659$ 20,000$ 16,048$ 12,000$
Other Non-Operating Revenue 6,424$ 267,186$ 4,175$ -$ 7,950$
Total Non-Operating Revenue 28,054$ 290,845$ 24,175$ 16,048$ 19,950$
Total Revenue 1,356,707$ 2,171,058$ 1,829,098$ 1,841,428$ 1,807,952$
Expenses (Operating):
Variable Water Costs (G.W., Import & Power)691$ -$ -$ -$ -$
Salary Related Expenses 829,941$ 853,396$ 922,488$ 866,985$ 932,669$
Reduction for Capital Project Labor (41,885)$ -$ (15,000)$ (6,079)$ (15,000)$
Salary Related Expenses Total 788,056$ 853,396$ 907,488$ 860,906$ 917,669$
Supplies & Services
Communications 24,672$ 15,133$ 23,018$ 193,243$ 21,829$
Contractual Services 63,169$ 29,998$ 34,280$ 34,306$ 38,751$
Data Processing 11,688$ 9,056$ 9,474$ 9,912$ 11,951$
Dues & Memberships 2,933$ 4,782$ 4,583$ 4,262$ 5,314$
Fees & Permits 5,911$ 7,701$ 12,155$ 17,112$ 15,141$
Board Election 3,213$ -$ 3,612$ -$ -$
Insurance 19,975$ 16,668$ 19,544$ 18,704$ 20,947$
Materials 20,890$ 21,051$ 34,519$ 19,818$ 19,099$
District Activities, Emp Recognition 1,333$ 907$ 1,302$ 1,472$ 1,761$
Maintenance 42,419$ 134,185$ 71,405$ 113,899$ 121,908$
Non-Capital Equipment 22,534$ 16,800$ 18,269$ 15,919$ 16,417$
Office Expense 2,525$ 3,832$ 2,823$ 2,993$ 3,231$
Professional Services 224,786$ 34,310$ 36,882$ 30,830$ 37,425$
Training 3,293$ 4,320$ 4,747$ 6,063$ 6,757$
Travel & Conferences 1,949$ 1,294$ 3,418$ 1,548$ 4,062$
Uncollectible Accounts 1,344$ 1,162$ 2,730$ 2,256$ 1,750$
Utilities 8,250$ 5,123$ 5,950$ 7,202$ 7,100$
Vehicle Expenses 65,030$ 43,547$ 51,499$ 52,209$ 45,899$
Supplies & Services Sub-Total 525,914$ 349,869$ 340,209$ 531,749$ 379,339$
Total Operating Expenses 1,314,661$ 1,203,265$ 1,247,697$ 1,392,655$ 1,297,008$
Expenses (Non-Operating):
Interest Expense 1,064$ 325$ 1,618$ -$ -$
Other Expense 115,380$ 18,499$ 6,000$ 222$ 6,000$
Total Non-Operating Expenses 116,444$ 18,824$ 7,618$ 222$ 6,000$
Total Expenses 1,431,105$ 1,222,089$ 1,255,315$ 1,392,876$ 1,303,008$
Net Income (Loss) Before Capital Contributions (74,398)$ 948,968$ 573,783$ 448,552$ 504,944$
Transfer (To)/From -$ 85,111$ -$ -$ -$
Capital Contributions 341,755$ 17,115,898$ -$ 157,049$ -$
Net Income Before Depreciation 267,357$ 18,149,977$ 573,783$ 605,601$ 504,944$
Depreciation 610,281$ 932,700$ 1,270,164$ 1,300,675$ 1,299,301$
Income (Loss)(342,924)$ 17,217,277$ (696,381)$ (695,074)$ (794,357)$
60
Total Revenue and Expenses (Sewer), Continued
$1,356,707
$2,171,058
$1,829,098 $1,841,428 $1,807,952
$1,431,105
$1,222,089 $1,255,315
$1,392,876
$1,303,008
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
FY 10/11 Actual FY 11/12 Actual FY 12/13 Budget FY 12/13 Forecast FY 13/14 Budget
Sewer Revenues & Expenses
Total Sewer Revenues Total Sewer Expenses
(Does not include depreciation expense)
61
Total Revenues by Fund
Total Revenues FY10/11 Actual FY 11/12 Actual FY 12/13 Budget FY 12/13 Forecast FY 13/14 Budget
Water Revenue 25,911,651$ 27,818,304$ 27,488,685$ 28,993,434$ 30,022,631$
Sewer Revenue 1,356,707$ 2,171,058$ 1,829,098$ 1,841,428$ 1,807,952$
Total Operating Revenue:27,268,358$ 29,989,362$ 29,317,783$ 30,834,863$ 31,830,583$
$-
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
FY10/11 Actual FY 11/12 Actual FY 12/13 Budget FY 12/13 Forecast FY 13/14 Budget
Total Revenues
Water Revenue Sewer Revenue
62
Total Expenses by Fund
FY10/11 Actual FY 11/12 Actual FY 12/13 Budget FY 12/13 Forecast FY 13/14 Budget
Water $22,005,607 $23,579,145 $25,331,807 $24,624,427 $26,487,894
Sewer $1,431,105 $1,222,089 $1,255,315 $1,392,876 $1,303,008
Total Operating Expenses:$23,436,712 $24,801,234 $26,587,122 $26,017,303 $27,790,902
**Depreciation Not Included
63
Total Expenses by Category
Five Year Cost Comparison
Depreciation &
Amortization
16%
($6.9M)
Variable Costs
42%
($13.8M)
Salary Related
Expenses
24%
($7.9M)
Supplies & Services
12%
($4.2M)
Interest Expense
6%
($1.8M)
Other Expense
0%
($.1M)
FY 2013/14 Budget
Total: $34,688,843
64
Variable Water Cost Expenses
Note: The Variable Water Costs category is the largest component of the FY 2013/14
Budgeted Operating Costs and includes imported and groundwater purchases, as well
as power costs associated with pumping water throughout the District. These costs are
listed in the Total Water Revenues and Expenses and Water Revenues and Expenses
schedules on pages 57 and 59, respectively.
65
Reserves & Funding Sources
Restriction Category
Balance
Ending
6/30/2012
Balance
Ending
5/31/2013
Forecasted
Balance
Ending
6/30/2013
Additions
(Deductions)
FY 2013/14
Budgeted
Balances
Ending
6/30/2014
Water (Operating):
Operating Fund Operating Reserve 3,632,086 3,901,156 3,300,000 882,200 4,182,200
Reserve for Debt Service Debt Service Payment 1,021,981 1,010,637 1,384,000 1,339,509 2,723,509
Employee Liabilities OPEB and Comp Abs.- - - 93,000 93,000
Water (Capital)
Water Emergency Emergency Reserve 1,000,992 1,006,647 1,000,000 - 1,000,000
Water Capital Projects Capital Reserve*11,248,023 7,748,028 7,500,000 (497,110) 7,002,890
COP Bond 2008 Capital Reserve - - - - -
COP Bond 2008 - Reserve Restricted from Use**2,175,035 2,162,948 2,147,096 - 2,147,096
Water Maintenance Capital Reserve 200,000 200,715 200,000 - 200,000
Sewer (Operating):
Operating Fund Operating Reserve 260,007 283,581 300,000 141,373 441,373
Employee Liabilities OPEB and Comp Abs.- - - 7,000 7,000
Sewer (Capital)
Sewer Emergency Emergency Reserve 999,991 1,005,640 1,000,000 - 1,000,000
Sewer Capital Projects Capital Reserve 1,206,979 1,145,875 1,174,204 282,031 1,456,235
Total of Funds 21,745,094$ 18,465,227$ 18,005,300$ 2,248,003$ 20,253,303$
*Amount includes an assumption of $2,266,000 borrowed against a line of credit in FY 12/13 and $4,645,000 in FY 13/14
**Amount has been set aside by the fiscal agent in a reserve fund, and is unable to be spent down
Funding Sources
66
Projected Reserves & Funding Levels
67
Five Year Financial Projections (FY 2014-2018)
Narrative
This financial projection is designed to provide a general understanding of how
revenues and expenditures are expected to influence the District over the next five
years. Revenue and expenditure project ions are reviewed in relation to their effect on
funding capital projects, reserve levels, and operating fund balances. The District will
update its projections on an annual basis in order to plan for the future and determine
recommended rates. The projection factors in debt ratios, reserve balances, projected
rate increases, cost increases and growth projections.
The assumptions in the following projections include:
Costs passed-through for all variable water cost rate increases
Annual increases on the water commodity rate of 2.5% or 3%
Annexation to OCWD in FY 14/15
$7 million borrowing through a Line of Credit in FY 12/13 at an interest rate of One
Month LIBOR + 0.90%, with renewals every 3 years
Principal repayment deferred to begin in FY 18/19
A 0.04% annual growth in customer accounts
No change to the sewer rate, but an alignment to address a disparity in our rates in
FY 2015/16
Average interest earnings at 0.5% - 1.0%
1% growth in property taxes
2% annual increase in other non-operating revenue other than annexation
amortization
3% - 5% annual increases in variable water costs
5.0% annual increases in salary related expenses
3-8% annual increases in supplies and services expenses with the following
exceptions:
Board Election expense only budgeted every other year
Utilities expense budgeted to increase 5% annually
Interest expense equal to those scheduled by the existing bonds and assumed
interest rate of 1.5-2.0% for Line of Credit
No change to future budgets for other non-operating expenses
Depreciation increases based on the projected completion of CIP jobs
The District is still in the middle of an aggressive CIP spending plan that was created
with the issuance of the 2008 Certificates of Participation. The following projections
include the completion of that spending plan.
68
Five Year Financial Projections
Water & Sewer
FY 2013/14
Budget
FY 2014/15
Budget
FY 2015/16
Budget
FY 2016/17
Budget
FY 2017/18
Budget
Revenue (Operating):
Water Revenue (Residential)16,217,590$ 16,671,541$ 17,338,876$ 18,086,654$ 18,683,665$
Water Revenue (Commercial & Fire Det.)2,020,223$ 2,076,772$ 2,159,902$ 2,253,052$ 2,327,422$
Water Revenue (Landscape/Irrigation)4,794,156$ 4,928,351$ 5,125,625$ 5,346,679$ 5,523,164$
Service Charges 4,468,716$ 5,009,840$ 5,844,707$ 6,726,646$ 7,637,940$
Sewer Charge Revenue 1,550,530$ 1,565,506$ 1,697,143$ 1,701,940$ 1,706,757$
Sewer Parcel Assessments 200,797$ 200,797$ 133,702$ 133,702$ 133,702$
Other Operating Revenue 717,749$ 731,370$ 745,264$ 759,436$ 773,891$
Total Operating Revenue 29,969,760$ 31,184,177$ 33,045,219$ 35,008,109$ 36,786,541$
Revenue (Non-Operating):
Interest 87,000$ 122,644$ 142,349$ 184,171$ 238,796$
Property Tax 1,264,672$ 1,277,319$ 1,290,092$ 1,302,993$ 1,316,023$
Other Non-Operating Revenue 509,150$ 510,354$ 511,582$ 512,835$ 514,112$
Total Non-Operating Revenue 1,860,822$ 1,910,317$ 1,944,023$ 1,999,999$ 2,068,931$
Total Revenue 31,830,583$ 33,094,494$ 34,989,242$ 37,008,108$ 38,855,472$
Expenses (Operating):
Variable Water Costs 13,767,658$ 13,290,809$ 14,052,319$ 14,163,929$ 14,877,435$
Salary Related Expenses 7,904,873$ 8,300,116$ 8,715,122$ 9,150,878$ 9,608,422$
Supplies & Services:
Communications 305,200$ 329,616$ 355,985$ 373,785$ 384,998$
Contractual Services 542,840$ 586,267$ 633,169$ 664,827$ 684,772$
Data Processing 170,730$ 184,388$ 199,139$ 209,096$ 215,369$
Dues & Memberships 72,335$ 78,122$ 84,372$ 88,590$ 91,248$
Fees & Permits 167,365$ 180,754$ 195,215$ 204,975$ 211,125$
Board Election -$ 50,000$ -$ 55,000$ -$
Insurance 299,240$ 314,202$ 329,912$ 346,408$ 363,728$
Materials 587,775$ 634,797$ 685,581$ 719,860$ 741,456$
District Activities, Emp Recognition 25,150$ 27,162$ 29,335$ 30,802$ 31,726$
Maintenance 479,150$ 517,482$ 558,881$ 586,825$ 604,429$
Non-Capital Equipment 137,950$ 148,986$ 160,905$ 168,950$ 174,019$
Office Expense 46,150$ 49,842$ 53,829$ 56,521$ 58,216$
Professional Services 785,210$ 848,027$ 915,869$ 961,662$ 990,512$
Training 71,160$ 76,853$ 83,001$ 87,151$ 89,766$
Travel & Conferences 52,450$ 56,646$ 61,178$ 64,237$ 66,164$
Uncollectible Accounts 25,000$ 27,000$ 29,160$ 30,618$ 31,537$
Utilities 90,800$ 98,064$ 105,909$ 111,205$ 114,541$
Vehicle Equipment 367,149$ 396,521$ 428,243$ 449,655$ 463,144$
Supplies & Services Sub-Total 4,225,654$ 4,604,729$ 4,909,681$ 5,210,165$ 5,316,749$
Total Operating Expenses 25,898,185$ 26,195,654$ 27,677,122$ 28,524,973$ 29,802,606$
Expenses (Non-Operating):
Interest Expense 1,815,317$ 1,816,865$ 1,816,559$ 1,776,884$ 1,734,309$
Other Expense 77,400$ 77,400$ 77,400$ 77,400$ 77,400$
Total Non-Operating Expenses 1,892,717$ 1,894,265$ 1,893,959$ 1,854,284$ 1,811,709$
Total Expenses 27,790,902$ 28,089,919$ 29,571,081$ 30,379,257$ 31,614,315$
Net Income (Loss) Before Depreciation 4,039,680$ 5,004,575$ 5,418,161$ 6,628,851$ 7,241,158$
Depreciation 6,897,941$ 7,605,833$ 7,763,333$ 8,015,833$ 8,156,833$
Income (Loss)(2,858,261)$ (2,601,259)$ (2,345,172)$ (1,386,982)$ (915,675)$
69
Five Year Financial Projections
Water
FY 2013/14
Budget
FY 2014/15
Budget
FY 2015/16
Budget
FY 2016/17
Budget
FY 2017/18
Budget
Revenue (Operating):
Water Revenue (Residential)16,217,590$ 16,671,541$ 17,338,876$ 18,086,654$ 18,683,665$
Water Revenue (Commercial & Fire Det.)2,020,223$ 2,076,772$ 2,159,902$ 2,253,052$ 2,327,422$
Water Revenue (Landscape/Irrigation)4,794,156$ 4,928,351$ 5,125,625$ 5,346,679$ 5,523,164$
Service Charges 4,468,716$ 5,009,840$ 5,844,707$ 6,726,646$ 7,637,940$
Other Operating Revenue 681,074$ 694,695$ 708,589$ 722,761$ 737,216$
Total Operating Revenue 28,181,759$ 29,381,199$ 31,177,699$ 33,135,793$ 34,909,407$
Revenue (Non-Operating):
Interest 75,000$ 108,967$ 120,708$ 150,054$ 202,027$
Property Tax 1,264,672$ 1,277,319$ 1,290,092$ 1,302,993$ 1,316,023$
Other Non-Operating Revenue 501,200$ 502,404$ 503,632$ 504,885$ 506,162$
Total Non-Operating Revenue 1,840,872$ 1,888,690$ 1,914,432$ 1,957,932$ 2,024,212$
Total Revenue 30,022,631$ 31,269,889$ 33,092,131$ 35,093,725$ 36,933,619$
Expenses (Operating):
Variable Water Costs 13,767,658$ 13,290,809$ 14,052,319$ 14,163,929$ 14,877,435$
Salary Related Expenses 6,987,204$ 7,336,564$ 7,703,392$ 8,088,562$ 8,492,990$
Supplies & Services:
Communications 283,371$ 306,041$ 330,524$ 347,050$ 357,462$
Contractual Services 504,089$ 544,416$ 587,970$ 617,368$ 635,889$
Data Processing 158,779$ 171,481$ 185,200$ 194,460$ 200,293$
Dues & Memberships 67,021$ 72,382$ 78,173$ 82,081$ 84,544$
Fees & Permits 152,224$ 164,402$ 177,554$ 186,432$ 192,025$
Board Election -$ 46,500$ -$ 51,150$ -$
Insurance 278,293$ 292,208$ 306,818$ 322,159$ 338,267$
Materials 568,676$ 614,170$ 663,303$ 696,469$ 717,363$
District Activities, Emp Recognition 23,390$ 25,261$ 27,282$ 28,646$ 29,505$
Maintenance 357,243$ 385,822$ 416,688$ 437,522$ 450,648$
Non-Capital Equipment 121,534$ 131,256$ 141,757$ 148,845$ 153,310$
Office Expense 42,920$ 46,353$ 50,061$ 52,564$ 54,141$
Professional Services 747,785$ 807,608$ 872,217$ 915,828$ 943,302$
Training 64,403$ 69,556$ 75,120$ 78,876$ 81,242$
Travel & Conferences 48,389$ 52,260$ 56,440$ 59,262$ 61,040$
Uncollectible Accounts 23,250$ 25,110$ 27,119$ 28,475$ 29,329$
Utilities 83,700$ 90,396$ 97,628$ 102,509$ 105,584$
Vehicle Equipment 321,250$ 346,950$ 374,706$ 393,441$ 405,245$
Supplies & Services Sub-Total 3,846,315$ 4,192,171$ 4,468,558$ 4,743,136$ 4,839,189$
Total Operating Expenses 24,601,177$ 24,819,544$ 26,224,270$ 26,995,627$ 28,209,614$
Expenses (Non-Operating):
Interest Expense 1,815,317$ 1,816,865$ 1,816,559$ 1,776,884$ 1,734,309$
Other Expense 71,400$ 71,400$ 71,400$ 71,400$ 71,400$
Total Non-Operating Expenses 1,886,717$ 1,888,265$ 1,887,959$ 1,848,284$ 1,805,709$
Total Expenses 26,487,894$ 26,707,809$ 28,112,229$ 28,843,911$ 30,015,323$
Net Income (Loss) Before Depreciation 3,534,737$ 4,562,080$ 4,979,903$ 6,249,814$ 6,918,297$
Depreciation 5,598,640$ 6,261,132$ 6,418,632$ 6,671,132$ 6,812,132$
Income (Loss)(2,063,903)$ (1,699,052)$ (1,438,730)$ (421,319)$ 106,164$
Debt Service Coverage 1.94 2.30 2.45 2.90 3.14
70
Five Year Financial Projections
Sewer
FY 2013/14
Budget
FY 2014/15
Budget
FY 2015/16
Budget
FY 2016/17
Budget
FY 2017/18
Budget
Revenue (Operating):
Sewer Charge Revenue 1,550,530$ 1,565,506$ 1,697,143$ 1,701,940$ 1,706,757$
Sewer Parcel Assessments 200,797$ 200,797$ 133,702$ 133,702$ 133,702$
Other Operating Revenue 36,675$ 36,675$ 36,675$ 36,675$ 36,675$
Total Operating Revenue 1,788,002$ 1,802,978$ 1,867,520$ 1,872,317$ 1,877,134$
Revenue (Non-Operating):
Interest 12,000$ 13,677$ 21,641$ 34,117$ 36,769$
Other Non-Operating Revenue 7,950$ 7,950$ 7,950$ 7,950$ 7,950$
Total Non-Operating Revenue 19,950$ 21,627$ 29,591$ 42,067$ 44,719$
Total Revenue 1,807,952$ 1,824,605$ 1,897,111$ 1,914,384$ 1,921,853$
Expenses (Operating):
Salary Related Expenses 917,669$ 963,552$ 1,011,730$ 1,062,316$ 1,115,432$
Supplies & Services:
Communications 21,829$ 23,575$ 25,461$ 26,734$ 27,536$
Contractual Services 38,751$ 41,851$ 45,199$ 47,459$ 48,883$
Data Processing 11,951$ 12,907$ 13,940$ 14,637$ 15,076$
Dues & Memberships 5,314$ 5,740$ 6,199$ 6,509$ 6,704$
Fees & Permits 15,141$ 16,352$ 17,661$ 18,544$ 19,100$
Board Election -$ 3,500$ -$ 3,850$ -$
Insurance 20,947$ 21,994$ 23,094$ 24,249$ 25,461$
Materials 19,099$ 20,627$ 22,277$ 23,391$ 24,093$
District Activities, Emp Recognition 1,761$ 1,901$ 2,053$ 2,156$ 2,221$
Maintenance 121,908$ 131,660$ 142,193$ 149,303$ 153,782$
Non-Capital Equipment 16,417$ 17,730$ 19,148$ 20,106$ 20,709$
Office Expense 3,231$ 3,489$ 3,768$ 3,956$ 4,075$
Professional Services 37,425$ 40,419$ 43,652$ 45,835$ 47,210$
Training 6,757$ 7,297$ 7,881$ 8,275$ 8,523$
Travel & Conferences 4,062$ 4,386$ 4,737$ 4,974$ 5,123$
Uncollectible Accounts 1,750$ 1,890$ 2,041$ 2,143$ 2,208$
Utilities 7,100$ 7,668$ 8,281$ 8,696$ 8,956$
Vehicle Equipment 45,899$ 49,571$ 53,537$ 56,213$ 57,900$
Supplies & Services Sub-Total 379,339$ 412,558$ 441,123$ 467,029$ 477,559$
Total Operating Expenses 1,297,008$ 1,376,110$ 1,452,853$ 1,529,346$ 1,592,992$
Expenses (Non-Operating):
Other Expense 6,000$ 6,000$ 6,000$ 6,000$ 6,000$
Total Non-Operating Expenses 6,000$ 6,000$ 6,000$ 6,000$ 6,000$
Total Expenses 1,303,008$ 1,382,110$ 1,458,853$ 1,535,346$ 1,598,992$
Net Income (Loss) Before Depreciation 504,944$ 442,495$ 438,258$ 379,039$ 322,861$
Depreciation 1,299,301$ 1,344,701$ 1,344,701$ 1,344,701$ 1,344,701$
Income (Loss)(794,357)$ (902,206)$ (906,443)$ (965,662)$ (1,021,840)$
71
Five Year Financial Projections
Reserve Balances- Water
FY 2013/14
Budget
FY 2014/15
Budget
FY 2015/16
Budget
FY 2016/17
Budget
FY 2017/18
Budget
Operating Reserves
Ending Balance 4,182,200$ 4,219,322$ 4,234,994$ 4,589,257$ 3,433,378$
Minimum Balance 1,968,094$ 1,985,564$ 2,097,942$ 2,159,650$ 2,256,769$
Maximum Balance 4,182,200$ 4,219,322$ 4,458,126$ 4,589,257$ 4,795,634$
Capital Replacement Reserves
Ending Balance 7,002,890$ 4,745,820$ 1,820,000$ 1,834,547$ 1,820,000$
Minimum Balance*1,820,000$ 1,820,000$ 1,820,000$ 1,820,000$ 1,820,000$
Maintenance Reserves
Ending Balance 200,000$ 200,000$ 200,000$ 200,000$ 200,000$
Minimum Balance 200,000$ 200,000$ 200,000$ 200,000$ 200,000$
Emergency Reserves
Ending Balance 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$
Minimum Balance 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$
Debt Service Reserves
Ending Balance 2,723,509$ 2,723,509$ 2,721,559$ 2,716,884$ 2,714,309$
Minimum Balance 2,723,509$ 2,723,509$ 2,721,559$ 2,716,884$ 2,714,309$
COP Reserves
Ending Balance 2,147,096$ 2,147,096$ 2,147,096$ 2,147,096$ 2,147,096$
Minimum Balance 2,147,096$ 2,147,096$ 2,147,096$ 2,147,096$ 2,147,096$
Employee Benefit Liability Reserves
Ending Balance 93,000$ 186,000$ 279,000$ 372,000$ 465,000$
Minimum Balance*93,000$ 93,000$ 93,000$ 93,000$ 93,000$
Total Water Reserves 464,099$ 397,865$ 710,000$
Ending Balance 17,348,695$ 15,221,747$ 12,402,649$ 12,859,784$ 11,779,783$
Minimum Balance 9,951,699$ 9,969,169$ 10,079,597$ 10,136,630$ 10,231,174$
*Minimum Balance is actually minimum annual funding
72
Five Year Financial Projections
Reserve Balances- Sewer
FY 2013/14
Budget
FY 2014/15
Budget
FY 2015/16
Budget
FY 2016/17
Budget
FY 2017/18
Budget
Operation Reserves
Ending Balance 441,373$ 462,538$ 475,584$ 488,588$ 499,408$
Minimum Balance 207,705$ 217,665$ 223,804$ 229,924$ 235,015$
Maximum Balance 441,373$ 462,538$ 475,584$ 488,588$ 499,408$
Capital Replacement Reserves
Ending Balance 1,456,235$ 1,396,500$ 1,353,866$ 1,366,769$ 1,441,941$
Minimum Balance*345,000$ 345,000$ 345,000$ 345,000$ 345,000$
Emergency Reserves
Ending Balance 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$ 1,000,000$
Minimum Balance 250,000$ 250,000$ 250,000$ 250,000$ 250,000$
Employee Liability Reserves
Ending Balance 7,000$ 14,000$ 21,000$ 28,000$ 35,000$
Minimum Balance -$ -$ -$ -$ -$
Total Sewer Reserves 62,111$ 45,258$ (65,696)$ (185,865)$
Ending Balance 2,904,608$ 2,873,038$ 2,850,450$ 2,883,357$ 2,976,349$
Minimum Balance 802,705$ 812,665$ 818,804$ 824,924$ 830,015$
*Minimum Balance is actually minimum annual funding
73
Fund Balance History (FYE 2005-2013)
Fiscal Year Water Sewer
Ending Funds Fund Total
Fund Balance @ 6/30/2009 124,012,838$ 25,406,475$ 149,419,313$
06/30/10 Net Income Before Capital Contributions (1,242,250)(317,140)(1,559,390)
Capital Contributions 5,973,683 733,715 6,707,398
Fund Balance @ 6/30/2010 128,744,271$ 25,823,050$ 154,567,321$
06/30/11 Net Income Before Capital Contributions (763,535)(684,679)(1,448,214)
Capital Contributions 364,564 341,755 706,319
Prior Period Adjustment - 410,247 410,247
Fund Balance @ 6/30/2011 128,345,300$ 25,890,373$ 154,235,673$
06/30/12 Net Income Before Capital Contributions (1,119,927)(287,672)(1,407,599)
Capital Contributions 98,241 17,115,898 17,214,139
Transfers In (Out)(85,111)85,111 0
Extraordinary Item (5,000,000)- (5,000,000)
Fund Balance @ 6/30/2012 122,238,503$ 42,803,710$ 165,042,213$
06/30/13 Revenue (Operating):
Water Sales 26,195,881 - 26,195,881
Sewer Revenues - 1,767,769 1,767,769
Other Operating Revenue 663,720 57,612 721,332
Interest 110,091 16,048 126,139
Property Taxes 1,302,796 - 1,302,796
Other Non-Operating Revenue 720,947 - 720,947
Total Estimated Revenues FY2013 28,993,434 1,841,428 30,834,863
Expenses (Operating):
Variable Water Costs (G.W., Import & Power)12,816,602 - 12,816,602
Salary Related Expenses 6,424,580 860,906 7,285,486
Supplies & Services 3,550,301 531,749 4,082,050
Depreciation 5,562,388 1,300,675 6,863,063
Interest on Long Term Debt 1,792,738 - 1,792,738
Other Expense 40,206 222 40,428
Total Estimated Expenses FY2013 30,186,815 2,693,551 32,880,366
Net Income Before Capital Contributions (1,193,381)(852,123)(2,045,504)
Capital Contributions 193,770 157,049 350,819
Net Income(Loss) FY2013 (999,611)(695,074)(1,694,685)
Estimated Fund Balance @ 6/30/2013 121,238,892$ 42,108,636$ 163,347,528$
06/30/14 Revenue (Operating):
Water Sales 27,500,685 - 27,500,685
Sewer Revenues - 1,751,327 1,751,327
Other Operating Revenue 681,074 36,675 717,749
Interest 75,000 12,000 87,000
Property Taxes 1,264,672 - 1,264,672
Other Non-Operating Revenue 501,200 7,950 509,150
Total Estimated Revenues FY2014 30,022,631 1,807,952 31,830,583
Expenses (Operating):
Variable Water Costs (G.W., Import & Power)13,767,658 - 13,767,658
Salary Related Expenses 6,987,204 917,669 7,904,873
Supplies & Services 3,846,315 379,339 4,225,654
Depreciation 5,598,640 1,299,301 6,897,941
Interest on Long Term Debt 1,815,317 - 1,815,317
Other Expense 71,400 6,000 77,400
Total Estimated Expenses FY2014 32,086,534 2,602,309 34,688,844
Net Income(Loss) FY2014 (2,063,903)(794,357)(2,858,261)
Estimated Fund Balance @ 6/30/2014 119,174,988$ 41,314,279$ 160,489,267$
74
Debt Administration
The District’s debt rating from Fitch is “AA”. The District has no formal debt policy and
no legal debt limit; however, the District’s future borrowing capacity is limited by the debt
coverage ratio required by existing bond covenants. The covenants require that the
coverage exceed 1.1; the District’s budgeted ratio is 1.96 for Fiscal Year 2014. This
District’s Fiscal Year 2013 budgeted debt service obligation ($2,712,659) is related to its
two existing debt issuances. Use of proceeds and the corresponding principal balance
of each are as follows:
Debt service requirements for the District’s Certificates of Participation are as follows:
Year of
Issuance
Use of Proceeds Principal
Balance as of
June 2013
2008
COP
COP funds are being issued to finance certain capital
improvements, to fund a reserve fund, and to pay certain
costs of delivery.
$ 32,070,000
2012A
Refunding
Bond
Refunding BOnds funds are being issued to finance certain
capital improvements, to fund a reserve fund, and to pay
certain costs of delivery.
8,330,000
40,400,000$
Year Principal Interest Total
2014 965,000$ 1,747,659$ 2,712,659$
2015 1,010,000$ 1,713,509$ 2,723,509$
2016 1,045,000$ 1,676,559$ 2,721,559$
2017 1,080,000$ 1,636,884$ 2,716,884$
2018 1,120,000$ 1,594,309$ 2,714,309$
2019 1,170,000$ 1,548,509$ 2,718,509$
2020-2024 6,575,000$ 6,979,956$ 13,554,956$
2025-2028 6,345,000$ 4,472,856$ 10,817,856$
2029-2033 9,630,000$ 3,851,684$ 13,481,684$
2034-2039 11,460,000$ 1,719,219$ 13,179,219$
Total 40,400,000$ 26,941,143$ 67,341,143$
75
Employees Per Capita
* Note: Employees per Capita is for fiscal year 2012/13 and is measured in number of
employees per thousand customers
0.00
0.50
1.00
1.50
2.00
2.50
Yorba Linda WD South Coast
WD
Serrano WD Walnut Valley
WD
Mesa Water
1.09
2.21
2.00
0.54 0.53
Employees per Capita
76
Residential Meter Charge Comparison
Note: Approximately 93% of the District’s customer base has a 1 inch or smaller meter.
The charges for all agencies are current as of FY 12/13.
77
CAPITAL PROJECTS
78
Yorba Linda Boulevard Pipeline Project
79
Capital Improvement Plan
Project #Project Description
Total Project
Budget
(12/13)
Increase/
(Decrease)
Total Project
Budget
(13/14)
Expenditures
Through
6/30/2012
FY 12/13
Expenditure
Forecast
2008-17B YL Blvd BPS (Booster Pump Station)2,650,000$ 465,000$ 3,115,000$ 112,924$ 927,076$
2009-22 #21 S & W Well Project (Well No. 21)2,300,000$ (550,000)$ 1,750,000$ 33,337$ 36,663$
2009-22 #22 S & W Well Project (Well No. 22)2,500,000$ -$ 2,500,000$ 2,029$ 2,971$
2010-02 Lakeview Grade Separation 80,000$ 520,000$ 600,000$ 82,176$ 217,824$
-Lakeview Landscaping 50,000$ -$ 50,000$ -$ -$
2010-11B Fairmont BPS Upgrade 5,500,000$ 800,000$ 6,300,000$ 11,103$ 148,897$
2011-20 2012 Waterline Project 1,170,000$ 475,000$ 1,645,000$ 41,336$ 1,103,664$
2012-13 Yorba Linda High School Park -$ 370,000$ 370,000$ -$ 55,000$
Rehabilitation & Restoration
-Meter Replacement Program 350,000$ 2,150,000$ 2,500,000$ -$ -$
-Future Pipeline Project 2,560,000$ 130,000$ 2,690,000$ -$ -$
New Elk Mountain Booster Surge Tank -$ 100,000$ 100,000$ -$ -$
New Timber Ridge BPS Rehabilitiation -$ 250,000$ 250,000$ -$ -$
New Richfield Campus Spoils -$ 150,000$ 150,000$ -$ -$
New Lakeview Booster Piping -$ 100,000$ 100,000$ -$ -$
New Future PRS Rehabilitation -$ 1,430,000$ 1,430,000$ -$ -$
-Annual Routine Capital R&R 5,830,000$ (4,310,000)$ 1,520,000$ -$ -$
R & R Subtotal 8,740,000$ -$ 8,740,000$ -$ -$
TOTAL 22,990,000$ 2,080,000$ 25,070,000$ 282,905$ 2,492,095$
Project #Projects Completed in FY 12/13
Total Project
Budget
(12/13)
Over/(Under)
Budget
Actual Project
Total
Expenditures
Through
6/30/2012
FY 12/13
Expenditure
Forecast
2007-11 Well No. 20 2,300,000$ (300,000)$ 2,000,000$ 1,879,459$ 120,541$
2008-14 Highland BPS Upgrade*6,100,000$ (127,000)$ 5,973,000$ 5,676,955$ 296,045$
2008-17 YL Blvd Pipeline*2,250,000$ -$ 2,250,000$ 375,426$ 1,874,574$
2009-15 Computerized Maint & Mgmt Syst.410,000$ (62,500)$ 347,500$ 325,109$ 22,391$
2010-11 Fairmont Reservoir Site Improvement*500,000$ (130,000)$ 370,000$ 287,676$ 82,324$
2011-08 Press. Reg. Stations Upgrade*1,000,000$ (120,000)$ 880,000$ 110,036$ 769,964$
2011-16S Green Crest Dr. Sewer Lift Stn Upgr*140,000$ 30,000$ 170,000$ 97,583$ 72,417$
2011-23S Sewer Facilities GIS Conversion*22,500$ 8,000$ 30,500$ 24,132$ 6,368$
2012-15 Richfield Chlorine System PLC*-$ 24,000$ 24,000$ -$ 24,000$
-Disinf. Bstr. Sta. at Hidden Hills Res.**200,000$ (200,000)$ -$ -$ -$
-GIS - Phase II**97,000$ (97,000)$ -$ -$ -$
-GIS - Phase II (Sewer)**36,000$ (36,000)$ -$ -$ -$
TOTAL 13,055,500$ (1,010,500)$ 12,045,000$ 8,776,376$ 3,268,624$
GRAND TOTAL 36,045,500$ 9,059,281$ 5,760,719$
*Project Due to be Completed and Capitalized in FY 12/13
**Project Moved to Vehicle Equipment & Capital Outlay
80
Capital Improvement Plan, Continued
FY 13/14
Budget
FY 14/15
Budget
FY 15/16
Budget
FY 16/17
Budget
FY 17/18
Budget
5 Year Future
Projected
Budgets
2,075,000$ -$ -$ -$ -$ 2,075,000$
1,000,000$ 680,000$ -$ -$ -$ 1,680,000$
-$ -$ -$ 245,000$ 2,250,000$ 2,495,000$
300,000$ -$ -$ -$ -$ 300,000$
-$ 50,000$ -$ -$ -$ 50,000$
500,000$ 2,500,000$ 3,140,000$ -$ -$ 6,140,000$
500,000$ -$ -$ -$ -$ 500,000$
20,000$ 295,000$ -$ -$ -$ 315,000$
50,000$ -$ 1,200,000$ 1,250,000$ -$ 2,500,000$
50,000$ 800,000$ 160,000$ 1,500,000$ 180,000$ 2,690,000$
100,000$ -$ -$ -$ -$ 100,000$
50,000$ 200,000$ -$ -$ -$ 250,000$
-$ 150,000$ -$ -$ -$ 150,000$
-$ -$ -$ 100,000$ -$ 100,000$
-$ 60,000$ 600,000$ 70,000$ 700,000$ 1,430,000$
-$ -$ -$ -$ 1,520,000$ 1,520,000$
250,000$ 1,210,000$ 1,960,000$ 2,920,000$ 2,400,000$ 8,740,000$
4,645,000$ 4,735,000$ 5,100,000$ 3,165,000$ 4,650,000$ 22,295,000$
81
Capital Projects Summary
2012 Waterline Replacement Project
Total Project Budget: $1,645,000 Proposed FY 13/14 Budget: $500,000
The project consists of replacing old waterlines and appurtenances in seven locations,
ranging from 200 to 3,000 feet, with a total replacement length of approximately 6,700
feet. These locations were identified in the Asset Management Plan and the Capital
Improvement Plan as requiring near-term replacement due to age and condition of the
pipelines. The project was divided into two phases for construction. Phase 1, a
replacement pipeline in Plumosa Drive, has been completed. Phase 2 work is under
construction and planned for completion in FY 13/14.
Yorba Linda Blvd Booster Pump Station Project
Total Project Budget: $3,115,000 Proposed FY 13/14 Budget: $2,075,000
The project consists of replacing the existing Palm Avenue Booster Pump Station with a
three-pump 5,000-gpm capacity new pump station at Gun Club Road and Yorba Linda
Blvd. The project will make it possible to deliver more groundwater to the easterly
portion of the District’s service area. Construction of the new pump station began in
FY12/13 and will be complete in FY 13/14. Projected costs in FY 12/13 and FY 13/14
are estimated to be $927,000 and $2,075,000, respectively.
Well #21 Project
Total Project Budget: $1,750,000 Proposed FY 13/14 Budget: $1,000,000
Work began in FY 12/13 on plans for the drilling of the new well. In FY13/14, a test well
will be drilled to confirm the quantity and quality of water expected from a well at that
site. If the findings are positive, the test well will be drilled out and completed with a
steel casing, for production testing. Budgeted for FY13/14 is the drilling of the well and
the preparation of plans for well equipping at an estimated cost of $800,000. Budgeted
for FY 14/15 is construction of wellhead facilities and a discharge pipeline at an
estimated cost of $880,000.
Fairmont Pump Station Upgrade Project
Total Project Budget: $6,300,000 Proposed FY 13/14 Budget: $500,000
The project is the refurbishment and upgrading of the Fairmont site. The existing 37 -
year old booster station will be demolished and its two booster pumps will be replaced
by six, with two each pumping to three different pressure zones. A new building will be
constructed to house the pumps, as well as facilities for operations and maintenance,
and for equipment and material storage. The project will also include refurbishment of
elements of the Fairmont Reservoir. Completed in FY11/12 was the replacement of
valves inside the reservoir. Planned for FY12/13 is completion of design plans at an
estimated cost of $500,000. Construction is planned to follow, at an estimated cost of $3
million in FY 13/14 and $2.2 million in FY 14/15. Part of the cost of the improvements
will be offset by developer-provided funding.
82
Capital Projects Summary, Continued
Lakeview Grade Separation Project
Total Project Budget: $600,000 Proposed FY 13/14 Budget: $300,000
The Orange County Transportation Authority (OCTA) is the lead agency for a planned
Lakeview Avenue bridge over Orangethorpe Avenue and the adjacent BNSF Railroad
tracks. As part of the project, it will be necessary to replace and relocate the District’s
water lines currently in Lakeview Avenue through the project area. The District has been
in discussions with OCTA as to how much of the total cost of the relocation and
replacement of its waterlines and appurtenances the District must pay for, estimated at
a cost in the range of $1 million. During this process, the District has been pursuing
means to minimize the project cost it will bear. It is anticipated that OCTA and the
District will reach a decision on the project cost share to be borne by each by early in
FY 12/13, and that construction of the pipeline relocation work will begin late in FY
12/13, with completion by FY 14/15.
Yorba Linda High School Park Pipeline Relocation Project
Total Project Budget: $370,000 Proposed FY 13/14 Budget: $20,000
The proposed Yorba Linda High School Park, within Placentia Yorba Linda Unified
School District's (PYLUSD) property located south of Yorba Linda High School, includes
proposed grading with nearly 18-feet of fill over our existing 39-inch diameter Bryant
Cross Feeder (BCF) pipeline. The BCF pipeline will be unable to support the additional
fill, and must be relocated. Per the Pre-Annexation Agreement with PYLUSD, the
District is responsible for the design and construction costs for relocating approximately
530 lineal feet of the 39" BCF pipeline, at an estimated cost of $370,000.
Meter Replacement Program (R&R)
Total Program Budget: $2,500,000 Proposed FY 13/14 Budget: $50,000
This consists of replacing old meters on the eastern side of the District and converting
the manually-read meters with radio-read/drive-by technology. The amount budgeted for
FY 13/14 includes the cost of replacing still functioning, but aged meters in strategic
locations on the eastern side of the District. The meters removed from service will be
tested in house to determine the accuracy of the meters and amount of water loss
occurring. This information will inform the District of areas where more water lo ss is
occurring, and guide staff to replace those areas in a more timely manner.
Future Pipeline Replacement Project (R&R)
Total Project Budget: $2,690,000 Proposed FY 13/14 Budget: $50,000
The District has pipeline installed in the early 1900s, ident ified in the Asset Management
Plan with leak history that needs to be replaced. To reduce costs, staff will design, in -
house, approximately 2,000 feet of the more critical pipeline replacement reaches
during FY 13/14, with pipeline construction in FY 14/15. The remainder of waterline
replacement will be designed and installed during subsequent fiscal years.
83
Capital Projects Summary, Continued
Elk Mountain Booster Station Surge Tank (R&R)
Total Project Budget: $100,000 Proposed FY 13/14 Budget: $100,000
Replace the 23-year old surge tank with a new tank. The existing tank and air
compressor can’t be repaired or maintained and was never certified. Because it’s older
and uncertified, our insurance carrier will not provide coverage if damage is crea ted
because this facility did not properly work. The tank is located near the Elk Mountain
Booster Pump Station northeast of Camino De Bryant and Elk Mountain Way.
Timber Ridge Booster Station Rehabilitation (R&R)
Total Project Budget: $250,000 Proposed FY 13/14 Budget: $50,000
Timber Ridge Booster Station is undersized and needs additional emergency pumping
capacity. Staff will evaluate the least cost method to install a new gas engine enclosed
with a new building, or install a new electric generator a nd possibly upsizing one or
more of the existing pumps.
84
85
Vehicle Equipment and Capital Outlay (FY 2013/14)
Department / Item Amount
Board of Directors
None
Administration
None
Engineering
Construction
F150 4X4 Truck Replacement 26,000$
F150 Super Cab Truck Replacement 26,000$
Total Vehicle Equipment & Capital Outlay- Engineering 52,000$
Finance
Meter Reading
(1) Handheld Meter Reading Units 6,000$
MXU and Register Replacement Program 33,000$
Total Vehicle Equipment & Capital Outlay- Finance 39,000$
Human Resources
None
IT
GIS
GIS - Phase II (Asbuilt Lining, Red Lining & USA's) - Water 12,000$
GIS - Phase II (Asbuilt Lining, Red Lining & USA's) - Sewer 8,000$
Information Systems
Switch & Network Improvements & Replacements 22,000$
Archiving Hardware Solution 19,000$
Replacement DC Server 6,500$
SCADA
Ford F250 with Service Body Truck Replacement 39,000$
Ford Explorer Replacement 29,000$
Timber Ridge PLC (Control System) Upgrade 16,000$
Paso Fino PLC (Control System) Upgrade 12,000$
Well-5 PLC (Control System) Upgrade 10,000$
SCADA Server Historian for Remote Data Access 13,500$
Total Vehicle Equipment & Capital Outlay- IT 187,000$
86
Vehicle Equipment and Capital Outlay (FY 2013/14), Continued
Department / Item Amount
Operations
Water Operations & Maint.
F450 Utility Truck 76,000$
Sewer Operations & Maint.
Slip Lines for Sewer Pipe Repair 60,000$
Green Crest Lift Station Motor Replacement 10,000$
Sewer Camera Cable 8,000$
Facilities Maintenance
Admin Building Electrical Plug 12,000$
Total Vehicle Equipment & Capital Outlay- Operations 166,000$
TOTAL VEHICLE EQUIPMENT & CAPITAL OUTLAY 444,000$
Reconciliation by Fund
Water Fund 366,000$
Sewer Fund 78,000$
TOTAL 444,000$
87
Department Summaries
88
Board of Directors
89
Board of Directors
The Board of Directors has oversight over Yorba Linda Water District and appoints the
General Manager to handle day-to-day operations. The directors have the power to set
water and sewer rates, establish ordinances and policies, and to approve the
maintenance and construction of necessary infrastructure repairs and replacement. The
Board President also appoints directors to represent the District on key external
agencies and commissions in the region.
This section accounts for the Board of Director’s activities related to governing the
District, establishing policy through approval of the Budget, Five Year Plan, Resolutions
and Ordinances, and participating in community affairs, intergovernmental relations and
participation at selected water and wastewater activities. In addition, activities related to
Board direction to legal counsel and legislative advocates is provided in this program.
Strategic Plan Objectives/Goals
Objectives derived from the Strategic Plan (pg. 19 -29) and specific to the Board of
Directors are detailed in the following chart.
Objective SP Goal
Attend more local and regional events and intergovernmental meetings CP 1-C
Provide financial incentives and rebates for water-use efficiency CP 2-A
Enhance the District’s regional water and wastewater industry
participation
CP 2-D
Maintain commitment to strong debt services ratio FR 1-E
Implement an approach to ensure reserves are responsibly funded FR 2-C
Evaluate equitable rate structures that promote conservation and
efficiency
FR 4-B
90
Performance Measures
The District will track the success in fulfilling some of its performance measures through
the following benchmark:
Increase District attendance at industry events, intergovernmental meetings and
community events - Tracking how many events were attended for FY 11/12, as
compared to previous years.
91
Accomplishments FY 2012/13
Initiated District pension reform by adopting two resolutions trimming the
District’s pension packages offered to new hires.
Emphasized maintaining a culture of accountability by implementing At -Will
status for all Management and Supervisory/Confidential employees hired after
January 24, 2013.
Focused on enhancing agency efficiency through the funding of Organizational
and Efficiency Study.
Approved the addition of a Safety Officer for FY13/14, to greater insure the
District from potential liabilities and risks.
Emphasized the importance of Fiscal Responsibility through the approval of a $7
million Line of Credit, which increased the District’s debt service ratio and
potential Cash-on-Hand.
92
Board of Directors Budget
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries - Directors 90,000$ 90,000$
Fringe Benefits 47,835$ 50,877$
Mandatory Benefits - Directors 8,559$ 8,400$
Total Salary Related Expenses 146,394$ 149,277$
Supplies & Services
Contractual Services 1,500$ 1,500$
Dues & Memberships 5,000$ 5,400$
Board Election Expenses 63,500$ -$
Professional Services 102,000$ 102,000$
Professional Development 4,100$ 4,100$
Travel & Conferences 10,200$ 11,400$
Supplies & Services Sub-Total 186,300$ 124,400$
93
Board of Directors Supplies & Services Budget (FY 2012/13)
Category Total Sub Acct
Total
Detail Amt
$1,500 1,500 1,500
100
200
5,000
100
42,000
60,000
$4,100 4,100 4,100
4,000
3,000
200
3,000
1,200
$124,400
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-1010-0600-00
Contractual Services
1-1010-0600-00
Contractual Services
Tablet PC Data Service ($25 x 5)
1-1010-0640-00
Dues, Memberships,
Subscriptions
$5,400 1-1010-0640-00
Dues, Memberships & Subscriptions
5,400 ISDOC
WACO
CSDA
1-1010-0780-00
Professional Services
$102,000 1-1010-0780-00
Professional Services
102,000 Legal Services - Retainer
Legislative Consultants
1-1010-0830-00
Travel & Conferences
11,400 CRWUA (4 attendees at $1,000 each)
ACWA (Spring- 2 @ $1,000, Fall- 2 @ $500)
ISDOC Quarterly
Colorado River Water Users Assoc
CSDA (2 attendees at $1,500 each)
Other Conferences
Section Total
1-1010-0810-00
Training
1-1010-0810-00
Training
CSDA Special District Leadership Academy Training
1-1010-0830-00
Travel & Conferences
$11,400
94
Supplies & Services Summary by Department Section
95
Administration
96
Department Organization Chart
97
Administration
The Administration Department is responsible for the overall day-to-day management of
the District. This involves the continual planning, control, direction and evaluation of the
District's programs and resources. The Department researches and prepares
recommendations for consideration by the Board of Directors on issues facing the
District. Vested in this Department is the primary responsibility for assuring that Board
policies, resolutions and ordinances are properly administered.
Section Responsibilities
GENERAL MANAGER
The Administration Department, through the General Manager and the Executive
Secretary, provides staffing, scheduling, and other support to the Board of Directors.
The office posts and disseminates meeting notices, agendas, minutes, sets board
meeting dates, and assists in conducting board and committee meetings. The
Department provides administrative services support to each of the departments. Other
department activities include interagency coordination and consultation with depar tment
managers regarding various operational and planning issues. Additionally, the
department is responsible for facilitating the work of the District's General Counsel.
PUBLIC AFFAIRS
This section of the Administration department is responsible for the management of all
external and internal communications activities and intergovernmental relations. The
Public Affairs Officer directs public and media relations, legislative affairs, and provides
liaison with local elected officials and community groups. The Public Affairs Office
oversees the production and distribution of publications and notices to inform the public
of District functions, policies, and services. This Division coordinates assigned activities
with other District departments and outside agencies, and provides highly responsible
and complex administrative support for the District, General Manager and Board of
Directors.
The office also coordinates special events and Distric t participation in water education
and community events. This includes water conservation activities, and organizing and
conducting tours of District facilities for students, youth groups, and the general public.
98
Strategic Plan Objectives/Goals
Objectives derived from the Strategic Plan (pg. 19 -29) and specific to the Board of
Directors are detailed in the following chart.
Objective SP Goal
Support Regional Training and Multi-Agency Workgroups through the
joint use of the Administration Building
CP-1
Consider participation in the California Urban Water Conservation
Council’s Best Management Practices
CP-2
Research and obtain grant funding whenever feasible CP-2
Continue with efforts to annex district service area to Orange County
Water District
CP-2
Engage with regional agencies on water supply issues CP-1
Evaluate the feasibility of providing additional water services within the
region
SR-2
Evaluate the feasibility of providing additional wastewater services within
the region
SR-2
Evaluate the feasibility of providing other professional services within the
region
SR-2
Continue to support additional training for staff WE-1
Encourage staff participation in professional organizations & local civic
groups
WE-1
Implement a program to recognize employees for excellence WE-3
Conduct quarterly All-Hands meetings WE-3
Continue to encourage employee training in Leadership and Technology WE-1
Develop a Public & Governmental Affairs Division CP-1
Develop a Public Relations Master Plan CP-2
Effectively Use Broad-Spectrum Communication Opportunities OE-1
Develop and Expand a Youth-Education Program CP-2
Update the District’s Website CP-2
99
Performance Measures
The District will track the success in fulfilling some of its performance measurements
through the following benchmarks:
Effective Use of Communication Opportunities- Tracking number of media
inquiries, requests for materials, request for presentations, etc.
Bi-Annual All-Hands Meetings Held- Tracking if an All-Hands meeting was held
and on what schedule, as compared to a goal of two per year.
1
2 2
1
0
1
2
3
FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
All-Hands Meetings Held
Goal Actual
100
Accomplishments Fiscal Year 2012/13
In addition to managing various media inquiries and public information requests and
continuously cultivating intergovernmental and community relationships, the Public
Affairs Division:
Updated and unified the District’s corporate look, including a redesign of the
District’s Newsletter, Website and social media sites.
Enhanced the District’s website for ease of navigation, more options for
conducting business with the District on-line and interactive modules for
education and increased transparency.
Augmented the District’s Bottled Water Program and expanded participation
throughout the School District.
Enhanced the Annual Bottled Water Label Contest to let customers vote on line
for the Contest Winner.
Furthered District efforts to raise water awareness by participating in the
Children’s Water Education Festival.
Expanded the District’s Participation in various community events including the
annual Placentia Heritage Festival and Yorba Linda Fiesta Days, distributing
nearly 45,000 bottles of water.
Managed the District’s water waste reporting program, resulting in an overall
conservation level of 9%, from the calendar yea r 2004-2006 baseline.
2012 Bottled Water Label Contest Winner, Tyler Yang
101
Administration Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
Proposed
FY 2013/14
Administration
General Manager 1.0 1.0 1.0 1.0 1.0
Asst. General Manager 0.5 0.5 ---
Executive Secretary 1.0 1.0 1.0 1.0 1.0
Management Analyst 1.0 1.0 --1.0
Records Management Clerk #----0.5
3.5 3.5 2.0 2.0 3.5
Public Affairs
Legislative Affairs Intern *-0.5 0.5 0.5 -
Public Affairs Intern *-0.5 0.5 0.5 0.5
Management Analyst --1.0 1.0 -
Public Information Specialist 1.0 ----
Public Information Officer -1.0 1.0 1.0 1.0
1.0 2.0 3.0 3.0 1.5
Department Totals 4.5 5.5 5.0 5.0 5.0
*Positions added during Fiscal Year 2010/11 mid-year budget adjustment
# Legislative Affairs Intern replaced with Records Management Clerk position
102
Administration Department Budget (FY 2013/14)
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 435,947$ 459,123$
Fringe Benefits 87,482$ 94,253$
Mandatory Benefits 59,511$ 51,883$
Total Salary Related Expenses 617,127$ 639,445$
Supplies & Services
Communications 207,250$ 192,500$
Contractual Services 19,030$ 7,400$
Dues & Memberships 44,210$ 55,560$
Fees & Permits 225$ 225$
Insurance 1,200$ 1,240$
District Activities & Events 10,600$ 4,650$
Non-Capital Equipment -$ 3,400$
Office Expense 1,600$ 250$
Professional Services 472,300$ 505,350$
Professional Development 6,250$ 8,350$
Travel & Conferences 15,000$ 12,000$
Supplies & Services Sub-Total 777,665$ 790,925$
103
Administration Budget Section Detail (FY 2013/14)
Administration Section
Category Total Sub Acct
Total
Detail Amt
$250 250 250
$500 500 500
60
1,000
19,000
30,000
40
1,200
350
2,500
1,200
$3,400 3,400 3,400
$250 250 250
45,000 45,000
125,000 125,000
2,500
1,100
250
500
2,500
9,500
12,000
250,000
47,000
10,000
850
1,000
1,500
1,000
1,000
$570,450
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-2010-0580-00
Communications
1-2010-0580-10
Postage
Postage
1-2010-0600-00
Contractual Services
1-2010-0600-00
Contractual Services
Temp help
1-2010-0640-00
Dues, Memberships, &
Subscriptions
$50,060 1-2010-0640-00
Dues, Memberships & Subscriptions
50,060 Notary Assoc Membership
Misc.
ACWA
LAFCO
1-2010-0690-00
Insurance
$1,240 1-2010-0690-00
Insurance
1,240 Notary Insurance (AA)
Honesty Bond (SC & AA)
1-2010-0715-00
District Activities and Events
$4,050 1-2010-0715-50
Meeting Supplies
4,050 Interagency Meetings
All Hands Meetings
Meeting Supplies
1-2010-0750-00
Non-Capital Equipment
1-2010-0750-00
Non-Capital Equipment
Employee Events- Tables, Chairs, etc.
1-2010-0760-00
Office Expense
1-2010-0760-00
Office Expense
Office Supplies
1-2010-0780-00
Professional Services
$505,350 1-2010-0780-00
Professional Services
Organizational Efficiency Study
1-2010-0780-05
Legal Services
Routine Legal
1-2010-0780-15
Records Management
28,350 Facilitation of Electronic File Clean Up
Offsite Storage
Records Retention Schedule Update
Records Destruction
Laserfiche (ECM) Policy & Procedures Manual
Records Mgmt Program Policy Manual
Vault Shelving
1-2010-0780-36
Water Only Related Expenses
307,000 Freeway Complex Fire Legal Services
OCWD Annexation Legal Services
CEQA for Annexation
1-2010-0810-00
Training
$3,350 1-2010-0810-00
Training
3,350 CSDA District of Distinction GM Training
Laserfiche Conference
ARMA- RIM Certification
Section Total
1-2010-0830-00
Travel & Conferences
$2,000 1-2010-0830-00
Travel & Conferences
2,000 CUEMF (1 attendee)
ACWA (1 attendees)
104
Administration Budget Section Detail (FY 2013/14)
Public Affairs Section
Category Total Sub Acct
Total
Detail Amt
6,000 6,000
17,000 17,000
20,000 20,000
45,000
20,000
3,000 3,000
17,400
25,000
5,400
5,400
5,400
5,400
17,250 17,250
1,120
780
5,000
$225 225 225
500
1,000
600
800
2,600
350
250
$5,000 5,000 5,000
2,500
1,400
2,600
1,000
2,500
$220,475Section Total
1-2020-0810-00
Training
1-2020-0810-00
Training
Training
1-2020-0830-00
Travel & Conferences
$10,000 1-2020-0830-00
Travel & Conferences
10,000 CAC Field Trips
CAPIO Annual Conference (1 employee)
PRSA Annual Best Practices Summit (1 employee)
PRSA Membership
Shutterstock Annual Renewal Fee
CRWUA (1 employee)
Mileage
1-2020-0715-00
District Activities & Events
$600 1-2020-0715-50
Meeting Supplies
600 Intergovernmental Meetings
Division Meetings
1-2020-0645-00
Fees & Permits
1-2020-0645-00
Fees & Permits
GFOA PAFR Reviewer Fee
1-2020-0640-00
Dues, Memberships, &
Subscriptions
$5,500 1-2020-0640-00
Dues, Memberships & Subscriptions
5,500 OC Register/LA Times
Chamber Memberships (YL, PL)
CAPIO Membership
1-2020-0580-55
Water Conservation Programs
MWDOC Choice Water Use Efficiency
1-2020-0600-00
Contractual Services
$6,900 1-2020-0600-00
Contractual Services
6,900 Doxo
Muzak Contract
Conservation Rebate Prog. (Turf, Sprinklers, Appli
1-2020-0580-00
Communications
1-2020-0580-50
Water Conservation Materials
21,600 Summer Newsletter
Fall Newsletter
Winter Newsletter
Spring Newsletter
Promotional Items
1-2020-0580-40
Sponsorships
Sponsorship- OC Water Summit x 2
1-2020-0580-45
Video Productions
42,400 PSA/Video Production
Lobby Kiosk
$192,250 1-2020-0580-05
Advertising
General
1-2020-0580-10
Postage
Postage
1-2020-0580-15
District Special Events
Community Events (Open House, Facility Tours, etc.
1-2020-0580-35
Promotional Items
65,000 YLWD Bottled Water
Primary GL Category Sub Acct No./Sub Category Detail Item Description
105
Supplies & Services Summary by Department Section
106
107
Engineering
108
Department Organization Chart
109
Engineering
The Engineering Department, under the general direction of the Engineering Manager,
provides the following support services: Planning, Design, Construction Management,
Project Management and Record Management of all District facilities. Responsible for
strategic planning, capital budget, water resources planning, environmental services,
quality control, construction for capital improvements and replacement projects,
inspecting system improvements, and managing the water quality testing program.
Section Responsibilities
ENGINEERING ADMINISTRATION
This Section provides overall departmental administration and planning for capital
projects, section work and water quality testing. Also included is records management
to maintain files on facilities and new water and sewer construction projects, accomplish
as-built documentation, and respond to underground service alert requests.
Yorba Linda Boulevard Pipeline Project
110
PLANNING AND DESIGN
This Section is responsible for planning and oversight of water and sewer facilities
proposed by developers to assure that they are planned and designed to District
standards, and sized to meet the long-range plans of the District. The Section has
similar responsibilities for District planned and funded facilities , including confirmation
that environmental documentation and requirements are met. The Section provides
management and review of the design of District facilities, with the design performed
internally or by outside engineering consultants retained by the District.
CONSTRUCTION MANAGEMENT
This Section is responsible for construction management of all District capital projects
and developer-related construction projects. The Section has inspection staff or retains
outside inspection staff as required to oversee construction of water and sewer facilities
to assure they are meeting design intent and the standards of the District .
WATER QUALITY
This Section is responsible to implement, maintain, and com ply with all water quality
regulations and programs which include monitoring, analysis, and documentation of all
water quality compliance sampling and testing required by local, state, and federal
regulations. In addition, the Section monitors all backflow devices and fire detector
check assemblies in the District as required by California law to ensure that they are
designed and functioning properly.
Strategic Plan Objectives/Goals
Objectives derived from the Strategic Plan (pg. 19-29) and specific to the Board of
Directors are detailed in the following chart.
Objective SP Goal
Analyze the Asset Management Plan to Determine Future Needs SR-1
Develop Additional Well Sites SR-1
Continue Implementation of Three-Year Capital Improvement Plan SR-3
Continue Planning for Long-Term Capital Improvements and
Replacements
SR-1
111
Performance Measures
In conformance with the requirements of the State Department of Public Health,
District staff collects water samples throughout the service area on a weekly
basis for water quality testing. Based on the size of the District and the number of
customers, the District is required to collect 1,404 samples. The District routinely
collects nearly three times as many samples on an annual basis to assure that
the water delivered is safe, pure and meeting all the standards of t he Department
of Public Health. In the last three years, District staff collected 4,005, 3,980 and
3,980 samples, respectively, for testing.
District Engineering staff manage multiple water and sewer projects each year,
some of which may be short term, such as new fire hydrants for new or improved
developments, or long term, such as water and sewer facilities for new housing
developments, or new capital facilities to improve water or sewer service. Each
project is set up, files established, monitored and tracked throughout its planning,
construction and startup. When complete, all documentation is compiled and the
files are closed. In the last three years, District staff completed and closed 55, 26
and 15 jobs, respectively. The decline in job closings is a reflection of the
downturn in the economy in this time period.
As part of the District’s responsibility to monitor all water system backflow
protection devices, Engineering staff provide oversight f or the testing of the
devices. As necessary, District staff send notices to property owners
(businesses and residential) of the need for the annual test as required by the
State. Depending on the response of the prop erty owners, staff will send out
First and Second Notices of testing required to assure compliance. In 2009,
2010 and 2011, District staff provided oversight for the testing of 1 ,312; 2,957
and 2,948 backflow devices, respectively. Oversight included monitoring for
devices that did not comply with test requirements and required repair or
replacement, totaling 84, 184 and 161 devices over the last three years.
Accomplishments Fiscal Year 2012/13
Construction of Highland Booster Pump Station Project
Construction of Yorba Linda Blvd Pipeline Project
Construction of Green Crest Sewer Lift Station Upgrade
Construction of Well No. 20 Equipping Project
Construction of Pressure Regulating Station Upgrade Project, Phase 1
Initiated Construction of Yorba Linda Blvd Booster Station
Initiated Construction of 2012 Pipeline Replacement Project, Phase 2
Completed Northeast Area Planning Study
Completed design of Y. L. High School Park Pipeline Relocation Project
Completed negotiations with OCWD for site of Well 21
Completed negotiations with OCTA for relocation of Lakeview Ave Pipelines
112
Engineering Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
Proposed
FY 2013/14
Administration
Engineering Manager 1.0 1.0 1.0 1.0 1.0
Engineering Secretary 1.0 1.0 1.0 1.0 1.0
2.0 2.0 2.0 2.0 2.0
Planning & Design
Engineering Technician II 3.0 3.0 2.0 2.0 2.0
Project Coordinator ----1.0
Project Engineer 1.0 1.0 1.0 1.0 -
Sr. Project Manager 1.0 1.0 1.0 1.0 1.0
7.0 7.0 6.0 6.0 4.0
Construction
Construction Inspector 1.0 1.0 1.0 1.0 1.0
Construction Project Supervisor ----1.0
Project Engineer 1.0 1.0 1.0 1.0 -
Sr. Construction Inspector 1.0 1.0 1.0 1.0 1.0
3.0 3.0 3.0 3.0 3.0
Water Quality
Water Quality Engineer 1.0 1.0 1.0 1.0 1.0
Water Quality Technician I -----
Water Quality Technician II*1.0 1.0 1.0 1.0 1.0
2.0 2.0 2.0 2.0 2.0
Department Totals 14.0 14.0 13.0 13.0 11.0
* under filled with Water Quality Technician I prior to FY 2013/14
113
Engineering Department Budget (FY 2013/14)
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 899,451$ 921,877$
Fringe Benefits 161,654$ 146,044$
Mandatory Benefits 125,308$ 120,547$
Total Salary Related Expenses 1,189,413$ 1,188,468$
Supplies & Services
Contractual Services 61,040$ 111,380$
Dues & Memberships 2,600$ 3,063$
Fees & Permits 24,000$ 27,875$
Materials 2,000$ 2,000$
Non-Capital Equipment -$ 1,400$
Office Expense 2,150$ 2,450$
Professional Services 15,000$ 20,000$
Professional Development 4,000$ 2,950$
Travel & Conferences 3,650$ 3,300$
Supplies & Services Sub-Total 114,440$ 174,418$
114
Engineering Budget Section Detail (FY 2013/14)
Administration Section
Category
Total
Sub Acct
Total
Detail Amt
$300 300 300
$200 200 200
$800 800 800
$1,300
1-4010-0830-00
Travel & Conferences
1-4010-0830-00
Travel & Conferences
Travel & Conferences
Section Total
1-4010-0640-00
Dues, Memberships, &
Subscriptions
1-4010-0640-00
Dues, Memberships & Subscriptions
Dues, Memberships & Subscriptions
1-4010-0810-00
Training
1-4010-0810-00
Training
Training
Primary GL Category Sub Acct No./Sub Category Detail Item Description
115
Engineering Budget Section Detail (FY2013/14)
Planning & Design Section
Category Total Sub Acct
Total
Detail Amt
$50,000 50,000 50,000
3,875 3,875
2,000 2,000
500
250
1,000 1,000
300 300
5,000 5,000
10,000 10,000
5,000 5,000
400
300
$500 500 500
$79,125
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-4020-0600-00
Contractual Services
1-4020-0600-00
Contractual Services
The Chambers Group (Hidden Hills)
1-4020-0645-00
Fees & Permits
$5,875 1-4020-0645-00
Fees & Permits
OCWD/ Well 21 Lease Agreement Fee
1-4020-0645-20
USA Underground Service Alerts
USA Underground Service Alerts
1-4020-0640-00
Dues, Memberships &
Subscriptions
$750 1-4020-0640-00
Dues, Memberships & Subscriptions
750 AWWA
ACEE
1-4020-0760-00
Office Expense
$1,300 1-4020-0760-00
Office Expense
Office Expense
1-4020-0760-30
Books & Publications
Library Reference Books
1-4020-0780-00
Professional Services
$20,000 1-4020-0780-00
Professional Services
Cathodic Protection Consulting Services
1-4020-0780-36
Professional Serviices - Water Related
Water Consulting Services
1-4020-0780-39
Professional Services - Sewer Related
Sewer Consulting Services
1-4020-0810-00
Training
$700 1-4020-0810-00
Training
700 Certification Courses
AWWA
1-4020-0830-00
Travel & Conferences
1-4020-0830-00
Travel & Conferences
Cathodic Protection
Section Total
116
Engineering Budget Section Detail (FY 2013/14)
Construction Section
Category
Total
Sub Acct
Total
Detail Amt
$220 220 220
$350 350 350
$1,400 1,400 1,400
350 350
500 500
400
800
$4,020Section Total
1-4030-0810-00
Training
$1,200 1-4030-0810-00
Training
1,200 Training
Inspector Certification
1-4030-0750-00
Non-Capital Equipment
1-4030-0750-00
Non-Capital Equipment
Inspection Related Tools & Equipment
1-4030-0760-00
Office Expense
$850 1-4030-0760-00
Office Expense
Office Supplies
1-4030-0760-30
Books & Publications
Code Books
1-4030-0600-00
Contractual Services
1-4030-0600-50
Uniforms
Uniforms
1-4030-0640-00
Dues, Memberships, &
Subscriptions
1-4030-0640-00
Dues, Memberships & Subscriptions
Construction Management Association of America
Primary GL Category Sub Acct No./Sub Category Detail Item Description
117
Engineering Budget Section Detail (FY 2013/14)
Water Quality Section
Category Total Sub Acct
Total
Detail Amt
3,000 3,000
350 350
5,590 5,590
220 220
52,000 52,000
100
100
1,000
225
238
$22,000 22,000 22,000
$2,000 2,000 2,000
$300 300 300
$850 850 850
$2,000 2,000 2,000
$89,973
1-4040-0830-00
Travel & Conferences
1-4040-0830-00
Travel & Conferences
Travel and Conferences
Section Total
1-4040-0760-00
Office Expense
1-4040-0760-30
Books & Publications
AWWA Books
1-4040-0810-00
Training
1-4040-0810-00
Training
Training
AWWA (Nguyen)
1-4040-0645-00
Fees & Permits
1-4040-0645-10
Dept of Health Services
Dept. of Health Services
1-4040-0710-00
Materials
1-4040-0710-20
Wtr Quality Test Kit Reagents
Wtr Quality Test Reagents
1-4040-0600-60
Microbiological Examination
Microbiological Examination
1-4040-0640-00
Dues, Memberships, &
Subscriptions
$1,663 1-4040-0640-00
Dues, Memberships, & Subscriptions
1,663 American Academy of Environmental Engineers
(NguyeABPA (Maldonado)
Water Purveyor Membership
American Society of Civil Engineers (Nguyen)
1-4040-0600-00
Contractual Services
$61,160 1-4040-0600-00
Contractual Services
System Disinfection/Blending
1-4040-0600-12
Backflow Device Rep
Backflow Device Repair
1-4040-0600-25
Distrubution System Disinfection
Distribution System Disinfection
1-4040-0600-50
Uniforms
Uniforms
Primary GL Category Sub Acct No./Sub Category Detail Item Description
118
Supplies & Services Summary by Department Section
119
Finance
120
Department Organization Chart
121
Finance
The Finance Department maintains the financial oversight of all District funds by
ensuring conformance with modern finance and accounting theory, practices and
compliance with applicable state and federal laws. Finance provides external and
internal services throughout the District and its service area. Because of our dedicat ion
to provide the highest level of service possible, we continually seek to implement
solutions that utilize the most current technology and tools available. The department
provides a wide level of service in the following areas: Administration, Accounting,
Customer Service, and Meter Reading sections.
Section Responsibilities
ADMINISTRATION
This Section of the Department is responsible for the establishment and maintenance of
an effective financial accounting and utility billing system, which accurate ly accounts for
the operations of the District and offers a framework for planning and analysis.
ACCOUNTING
The Accounting Section is responsible for all financial related services for the District,
which include general ledger accounting, audit, the processing of accounts payable and
payroll, banking and cash management, investment functions, job costing, cost
accounting, fixed assets, monthly, quarterly and annual budget preparation, and Capital
Improvement Program reporting. This section is also responsible for completing the
District’s annual financial audit and publishing the Comprehensive A nnual Financial
Report (CAFR). Accounting annually reviews the District’s Investment Policy and assists
in the preparation of the District’s annual operating and capital budgets. All duties are
performed according to generally accepted accounting practices and procedures.
CUSTOMER SERVICE/BILLLING
The Customer Service Section is the first point of contact for our customers, espe cially
for the investigation and resolving of customer questions and concerns on a wide
variety of service related issues. This section provides reception services, call center
activity, walk-up counter payment service, internet payment service, ACH and credit
card payment processing, customer billing, new account processing, work order
generation, and delinquent account processing, including collection processing and
referrals. This section is also responsible for all accounts receivable activities, which
includes the generation of invoices and the posting of payments.
122
METER READING
The Meter Reading Section reads approximately 24,000 meters a month using manual
and automatic meter reading technology. This section also handles all field service
requests that include turning on/off accounts, meter repairs, water consumption
investigations and consultations, and meter calibrations.
Strategic Plan Objectives/Goals
Objective SP Goal
Review current Comprehensive Multi-Year Financial Plan and modify as
needed.
FR-1
Prepare a high-level annual Budget Document and Annual Financial
Report and compete for recognition by the Government Finance Officers
Association and by the California Society of Municipal Finance Officers.
FR-1
Adhere to the current Water Rules and Regulations and
Service/Developer Fees approved March 2012. Revise the Sewer Rules
and Regulations Fees. Evaluate fees regularly for proper cost of service
coverage.
FR-4
Research alternative investment methods to achieve the highest rate of
return while balancing the tolerable risk of investments.
FR-3
Review current workflow processes and practices in an effort to
streamline and/or automate to increase efficiencies.
OE-1
Continue to record and report the fairly stated financial activities of the
District in a timely and transparent manner to the Board and member
agencies.
FR-1
Continue to improve communications of the District’s financial information
to the Board, member agencies, management, and the financial
community.
FR-1
Work in coordination with IT to implement a district wide paperless
processing system.
OE-1
Continue to provide Finance staff with cross-training opportunities. WE-1
Manage District Cash Flow to Maximize Investment Income FR-3
Record and report accurate financial obligations payable from the
Districts operating and capital funds/reserves
FR-1
123
Performance Measures
Note: Water Capital Replacement and Sewer Capital Replacement reflect annual
contribution amounts, not target balances.
Note: FY 08/09, FY 09/10, FY 10/11 are actual. FY 11/12 is projected and FY 12/13 is
forecasted.
124
Accomplishments Fiscal Year 2011/12
Successfully implemented a Soft Credit Check and Customer Deposit process for
new incoming water customers to the District
Staff received Microsoft Office and Cogsdale training to enhance workflow
efficiencies
Successfully activated 3,250 new customer accounts
Evaluated processes and improved efficiencies within daily tasks, particularly in the
areas of credit cards processes, new account setup, and payment entry functions
Successfully modified the billing system and water bill templates to reflect new water
and meter rates effective July 1, 2012
125
Acquired and installed meter test bench (pictured)
Implemented an Online Customer Service Request to encompass Turn-on and Turn-
off requests via the YLWD website
Converted 2 direct read routes to radio read
Installed Neptune Reading Software/Handheld Device
Successfully read 238,746 meters for water billing purposes
Successfully responded to 1,260 customer service requests for high bills, meter
replacements and other services
Submitted and received a Distinguished Budget Presentation Award for FY 2012/13
from the Government Finance Officers Association for a second consecutive year
126
Successfully implemented a paperless distribution process for biweekly payroll
paystubs and annual W -2’s via Doculivery
Completed the District’s FY 2011-12 CAFR, receiving an unqualified opinion and the
GFOA award for Excellence in Financial Reporting for the third consecutive year
Reviewed and revised the District’s Investment Policy and submitted it for California
Municipal Treasurers Association’s Certification program
Spent $835,943 to pay off the District’s PERS Side -Fund, which decreases the
PERS Employer Contribution Rate by 1.43% annually over the next 13 years and
will save an estimated $225,000 to $550,000 over that time
Issued $8,330,000 in Refunding Revenue Bonds, Series 2012A, which advance
refunded and defeased the $8,965,000 Certificates of Participation, Series 2003 and
resulted in a decrease in total debt service payments over the next 21 years by
$1.72 million, and an economic gain of over $1.32 million
Re-affirmed a Water Revenue Bond Rating of AA+ with S&P and AA rating from
Fitch with a stable outlook
Established a $7,000,000 Line of Credit with Wells Fargo Bank that is payable in
three years at an interest rate equal to One-Month LIBOR + 0.90%, and an annual
unused commitment fee of 0.35%
127
Finance Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
Proposed
FY 2013/14
Administration
Finance Director 1.0 1.0 ---
Finance Manager --1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0
Accounting
Accounting Assistant I 1.0 1.0 1.0 1.0 1.0
Accounting Assistant II 1.0 1.0 1.0 1.0 1.0
Financial Analyst -----
Senior Accountant 1.0 1.0 1.0 1.0 1.0
Storekeeper 1.0 1.0 ---
4.0 4.0 3.0 3.0 3.0
Customer Service/Billing
Customer Service Rep I 1.0 1.0 1.0 1.0 1.0
Customer Service Rep II 1.0 1.0 1.0 1.0 1.0
Customer Service Rep III 2.0 2.0 2.0 2.0 2.0
Customer Service Supervisor 1.0 1.0 1.0 1.0 1.0
5.0 5.0 5.0 5.0 5.0
Meter Reading
Meter Reader I 2.0 2.0 2.0 2.0 2.0
Meter Reader II 2.0 2.0 2.0 2.0 2.0
Meter Services Lead -1.0 1.0 1.0 1.0
Meter Services Rep.1.0 ----
5.0 5.0 5.0 5.0 5.0
Department Totals 15.0 15.0 14.0 14.0 14.0
128
Finance Department Budget (FY 2013/14)
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 850,552$ 900,171$
Fringe Benefits 202,789$ 187,123$
Mandatory Benefits 117,166$ 110,671$
Total Salary Related Expenses 1,173,508$ 1,200,965$
Supplies & Services
Communications 88,000$ 98,200$
Contractual Services 88,161$ 92,640$
Dues & Memberships 1,405$ 785$
Fees & Permits 95,995$ 101,365$
Materials 12,000$ 25,000$
District Activities & Events 700$ 1,050$
Maintenance 200$ 300$
Non-Capital Equipment 3,950$ 950$
Office Expense 16,600$ 14,050$
Professional Services 31,160$ 33,360$
Professional Development 4,250$ 3,160$
Travel & Conferences 4,150$ 5,300$
Uncollectible Accounts 39,000$ 25,000$
Supplies & Services Sub-Total 385,571$ 401,160$
129
Finance Budget Section Detail (FY 2013/14)
Administration Section
Category Total Sub Acct
Total
Detail Amt
$400 400 400
110
155
160
$400 400 400
1,200
18,960
4,000
4,000
2,700
2,000
600
300
1,500
700
500
$37,685Section Total
1-3010-0830-00
Travel & Conferences
$2,700 1-3010-0830-00
Travel & Conferences
2,700 GFOA Conference
CSMFO Conference
CSMFO Oct Board Meeting
Actuarial Valuation (OPEB)
Arbitrage Consulting (2003 COP)
CAFR Online
1-3010-0810-00
Training
$900 1-3010-0810-00
Training
900 Continual Professional Education
CDIAC Training
1-3010-0715-00
District Activities & Events
1-3010-0715-50
Meeting Supplies
Meeting Supplies
1-3010-0780-00
Professional Services
$32,860 1-3010-0780-00
Professional Services
32,860 CDAR Preparation
Auditors
Financial Plan Model Consulting
1-3010-0600-00
Contractual Services
1-3010-0600-00
Contractual Services
Check signature plate
1-3010-0640-00
Dues, Memberships &
Subscriptions
$425 1-3010-0640-00
Dues, Memberships & Subscriptions
425 CSMFO
CMTA
GFOA
Primary GL Category Sub Acct No./Sub Category Detail Item Description
130
Finance Budget Section Detail (FY 2013/14)
Accounting Section
Category Total Sub Acct
Total
Detail Amt
$400 400 400
500
360
$110 110 110
150
435
330
275
30,000
150
25
$400 400 400
$300 300 300
9,000 9,000
3,500 3,500
$1,000 1,000 1,000
1,000
700
$48,635
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-3020-0580-00
Communications
1-3020-0580-00
Communications
Publish Unclaimed List
1-3020-0600-00
Contractual Services
$860 1-3020-0600-00
Contractual Services
860 Green Shades
Doculivery
1-3020-0640-00
Dues, Memberships &
Subscriptions
1-3020-0640-00
Dues, Memberships & Subscriptions
Delia Lugo - CSMFO
1-3020-0645-00
Fees & Permits
$31,365 1-3020-0645-00
Fees & Permits
1,190 CSMFO Budget Reviewer Fee
GFOA CAFR Reviewer Fee
GFOA Budget Award Reviewer Fee
CMTA - Investment Policy Award
1-3020-0645-50
Bank Service/Fees
30,175 Analysis Fees (Avg $2550/mo)
Safe Deposit Box Fee
Annual Bankcard Fee
1-3020-0715-00
District Activities and Events
1-3020-0715-50
Meeting Supplies
Meeting Supplies
1-3020-0730-00
Maintenance
1-3020-0730-00
Maintenance
Small Office Equipment Maintenance
PERS Conference
CSMFO Conference
1-3020-0760-00
Office Expense
$12,500 1-3020-0760-00
Office Expense
Office supplies
1-3020-0760-10
Paper
Paper
Section Total
1-3020-0810-00
Training
1-3020-0810-00
Training
Staff Training
1-3020-0830-00
Travel & Conferences
$1,700 1-3020-0830-00
Travel & Conferences
1,700
131
Finance Budget Section Detail (FY 2013/14)
Customer Service/Billing Section
Category Total Sub Acct
Total
Detail Amt
800 800
2,000 2,000
95,000 95,000
200
1,400
6,000
300
50,000
17,300
1,120
1,900 1,900
10,000 10,000
27,000
43,000
$250 250 250
1,300
250
$500 500 500
$600 600 600
$200 200 200
$25,000 25,000 25,000
$284,120
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-3030-0580-00
Communications
$97,800 1-3030-0580-00
Communications
UPS / Fed Ex / Other
1-3030-0580-10
Postage
Postage Metered
1-3030-0580-22
Postage - Infosend
Postage - Infosend
1-3030-0600-00
Contractual Services
1,600 Post Office Box
Post Master - Lockbox
1-3030-0600-21
Customer Credit Check
6,300 Online - Credit Checks
Online - Utility Exchange
1-3030-0600-22
Printing of Bills - Infosend
68,420 Mailing Service
Info Send E-Bill Fees
DOXO
1-3030-0600-30
Warranties & Service
Contracts
Meter & Scale Lease Agreement
1-3030-0600-55
Answering Service
Phone Answering Service
1-3030-0645-00
Fees & Permits
$70,000 1-3030-0645-50
Bank Services/Fees
70,000 Lock Box Services
Credit Card & Auto Dr Processing
1-3030-0600-00
Contractual Services
$88,220
1-3030-0715-00
District Activities and Events
1-3030-0715-50
Meeting Supplies
Meeting Supplies
1-3030-0760-00
Office Expense
$1,550 1-3030-0760-00
Office Expense
1,550 Forms/Pads/Tags/Deposit Slips
Postage Machine Supplies
1-3030-0780-00
Professional Services
1-3030-0780-09
Collection Services
Collection Agency Fee
1-3030-0810-00
Training
1-3030-0810-00
Training
Customer Service Training
Section Total
1-3030-0830-00
Travel & Conferences
1-3030-0830-00
Travel & Conferences
Mileage
1-3030-0850-00
Uncollectible Accounts
1-3030-0850-00
Uncollectible Accounts
Uncollectible Accounts
132
Finance Budget Section Detail (FY 2013/14)
Meter Reading Section
Category Total Sub Acct
Total
Detail Amt
2,410 2,410
750 750
$250 250 250
$25,000 25,000 25,000
500
200
250 250
500 500
160 160
$700 700 700
$30,720
1-3040-0830-00
Travel & Conferences
1-3040-0830-00
Travel & Conferences
AWWA Conference
Section Total
1-3040-0810-00
Training
$660 1-3040-0810-00
Training
Training classes
1-3040-0810-40
Certificate Reimbursement
Certificate Reimbursement
1-3040-0750-00
Non-Capital Equipment
$950 1-3040-0750-00
Non-Capital Equiptment
700 Meter Shop Equipment
Construction Meter Locks
1-3040-0750-10
Hand and Power Tools
Hand Tools/Meter Lid Bars/Lifters
1-3040-0640-00
Dues, Memberships, &
Subscriptions
1-3040-0640-00
Dues, Memberships & Subscriptions
AWWA
1-3040-0710-00
Materials
1-3040-0710-58
Registers
Registers
1-3040-0600-00
Contractual Services
$3,160 1-3040-0600-00
Contractual Services
Neptune Maintenance Agreement
1-3040-0600-50
Uniform
Uniforms
Primary GL Category Sub Acct No./Sub Category Detail Item Description
133
Supplies & Services Summary by Department Section
134
135
Human Resources
136
Department Organization Chart
137
HUMAN RESOURCES
Under the direction of the Human Resources & Risk Manager, the human resources
function at the District has evolved from a custodian of personnel records and recruiting,
to a strategic partner at the center of the organization. As such the Human Resources
Department adopted the Department’s slogan, Your Team Builder, in 2012. The
Human Resources Department is responsible for the administration and coordination of
the District’s personnel system, risk management and safety programs . The Department
works to ensure that the District gets the most out of its employees through the
implementation of sound personnel policy and by p roviding professional development
opportunities for employees.
Section Responsibilities:
HUMAN RESOURCES ADMINISTRATION
This Section supports operating departments by providing a wide range of personnel
services such as benefits administration (health, dental, optical, life insurance and an
employee assistance program), coordinating recruitment and selection, classification
and compensation programs, as well as the administration of the District’s personnel
rules, policies and procedures. Other functions include the maintenance of employee
personnel files, training records, medical files and employee p erformance evaluation
reports. This Section promotes employee development and the sharpening of
employees’ skills and knowledge through training programs as well as providing career
development opportunities. The Administration Section also provides
employer/employee relation’s administration services and contract negotiations. This
includes employee and supervisory counseling on personnel policies, procedu res and
practices, providing assistance in the handling of employee grievances and disciplinary
actions as well as implementation of new labor contract provisions.
RISK MANAGEMENT
This Section administers the District’s self -insured liability, worker’s compensation and
loss prevention programs. The District’s liability, property and workers compensation
insurance is provided by the Association of California Water Agencies Joint Powers
Insurance Authority (ACWA-JPIA). The Risk Management Section strives to protect the
personnel and physical assets of the District from injury and financial consequences of
accidental losses through a program of prevention, avoidance and insurance
procurement. The Section is responsible for cost-effective management of tort liability
claims filed against the District. It strives to process and bring closure as expeditiously
as possible to all claims and engages the input of other District departments during the
investigation and resolution process.
138
SAFETY
The Safety Section actively looks to reduce the District’s accidental loss exposure
through continuous identification and measurement of existing hazards and through the
implementation of policies and procedures to eliminate unsafe working conditions. Othe r
functions include the coordination and implementation of safety and training programs
ensuring compliance with federal and state laws regarding occupational health and
safety regulations.
Strategic Plan Objectives
Objectives derived from the Strategic Plan (pg. 19-29) and specific to the Board of
Directors are detailed in the following chart.
139
Objective SP Goal
Provide support and encourage employee training WE-1
Maintain competitive compensation via classification and compensation
surveys
WE-2
Explore alternative benefits WE-3
Establish career development expectations of existing employees WE-1
Develop methodologies to assist employees in attaining career
expectations
WE-1
Continue to support additional training for staff WE-1
Identify key roles for succession WE-2
Define the competencies and motivational profile required for key roles WE-2
Identify individuals with the potential to perform highly in key roles WE-2
Develop methodologies to assist employees in preparing for advancement WE-1
Performance Measures
The District’s Personal Development Program (PDP), offered through the Association of
California Water Agencies Joint Powers Authority, is typically a two -year series of
classes offered in one of three specialties - Supervisory, Human Resources and
Operations. Participation is voluntary, but encouraged.
140
During FY 2010/11, six recruitments were conducted resulting in 618 applications
processed, four recruitments resulting in 299 applications were proce ssed in FY
2011/12, and eleven recruitments were conducted resulting in 727 applications
processed in FY 2012/13.
During calendar year 2009, the District experienced 3 workplace injuries, which resulted
in a total of 91 days away from work and 0 days of job restriction. During calendar year
2010, the District experienced 8 workplace injuries, which resulted in a total of 1 d ay
away from work and 1 day of job restriction. During calendar year 2011, the District
experienced 4 workplace injuries, which resulted in a total of 71 days away from work
and 2 days of job restriction. During calendar year 2012, the District experienced 5
workplace injuries, which resulted in 0 days away from work and a total of 13 days of
job restriction. During calendar years 2009 and 2011, the days away from work are
significantly higher because the nature of the incidents required a longer recovery t ime.
141
Accomplishments Fiscal Year 2012-13
Revised the job descriptions for both the Operations Manager and General
Manager.
Revised the Personnel Rules to include the implementation of At-Will status for
all Management and Supervisory/Confidential employees hired after January 24,
2013.
Developed a draft Employment Contract for the unfilled General Manager
position.
Completed negotiations with the Employee’s Association for a three -year
Memorandum of Understanding to run from July 1, 2012 through June 30, 2015.
Revised/developed/implemented Rules, Policies and Procedures:
o Education/Certification/License Reimbursement Policy (in process)
o Heat Illness Prevention Program
o Confined Space Entry Program (in process)
o Safety Footwear Allowance Policy
Arranged for District-wide First AID/CPR/AED Training
o Refresher Training conducted
o Initial Training conducted
142
Arranged for the Annual Hearing Testing to be conducted on site.
Coordinated with the Engineering Department to arrange to have an Arc Flash
Assessment conducted at four District sites.
Conducted/coordinated the following workplace training:
o Confined Space Entry
o Heat Illness Prevention Program
o Arc Flash Training
o Verbal Judo
o Accident Investigation
o GHS preliminary training
o GHS mandated training
o AB340 Public Employees’ Pension Reform Act (PEPRA)
o Affordable Care Act Business Rules Training
Coordinated attendance at the following LCW workshops:
Attendees
o Finding the Facts: Disciplinary & Harassment
Complaints 1
o Orange County Human Resources Consortium 2
o Public Sector Employment Law Update 2
o Managing the Marginal Employee 24
o Managing Through Performance Evaluation 22
o Performance Management, Evaluation, Documentation
And Discipline 1
o Public Sector Employment Law Conference (two days) 3
o Accommodating Bad Behavior 2
o District-wide Harassment, Discrimination, Retaliation Training
Coordinated attendance for ten employees at the ACWA/JPIA Training
Conference
Coordinated the annual Employee Recognition dinner.
Arranged for all aspects of the annual Benefits Fair and annual flu shots.
143
Human Resources Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
Proposed
FY 2013/14
Administration
Human Resources & Risk Mgr -1.0 1.0 1.0 1.0
Human Resources Manager 1.0 ----
Human Resources Analyst 1.0 1.0 1.0 1.0 1.0
Human Resources Clerk ----0.5
2.0 2.0 2.0 2.0 2.5
Risk Management
Human Resources Technician ----1.0
Personnel Technician 1.0 1.0 1.0 1.0 -
1.0 1.0 1.0 1.0 1.0
Safety
Safety & Training Coordinator ----1.0
1.0
Department Totals 3.0 3.0 3.0 3.0 4.5
144
Human Resources Department Budget (FY 2013/14)
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 279,754$ 377,778$
Fringe Benefits 55,445$ 76,905$
Mandatory Benefits 38,785$ 41,977$
Total Salary Related Expenses 373,985$ 496,660$
Supplies & Services
Communications 4,500$ 14,000$
Contractual Services 11,450$ 37,500$
Dues & Memberships 5,475$ 5,500$
Insurance 278,000$ 298,000$
Materials 1,000$ 1,000$
District Activities & Events 6,500$ 17,650$
Office Expense 700$ 725$
Professional Services 114,000$ 68,500$
Professional Development 4,000$ 24,900$
Travel & Conferences 1,500$ 7,000$
Supplies & Services Sub-Total 427,125$ 474,775$
145
Human Resources Budget Section Detail (FY 2013/14)
Administration Section
Category Total Sub Acct
Total
Detail Amt
2,000 2,000
12,000 12,000
700
500
900
1,500
3,000
10,000
700 700
1,200 1,200
600
1,200
400
200
50
3,200
600
500 500
3,000
2,000
4,000
650
1,000
2,000 2,000
3,000 3,000
1,000 1,000
200 200
100
225
55,000 55,000
12,000 12,000
2,000
4,500
2,000
10,000
600
3,000
1,600
800
$147,925
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-7010-0580-00
Communications
$14,000 1-7010-0580-05
Advertising
Job Advertising Expenses
1-7010-0580-10
Testing
Recruitment Expenses - WRIB/Assessments
1-7010-0600-00
Contractual Services
$20,300 1-7010-0600-00
Contractual Services
16,600 EE Relations
Flex Advantage
COBRA Solutions
Shred-it
Neo Gov- Online Applications
Neo Gov- Performance Evaluations
1-7010-0600-10
DOT Physicals
DOT Physicals
1-7010-0600-20
Post-Employment Physicals
Post-Employment Physicals
1-7010-0600-30
Health & Welfare
1,800 Hep B
Flu Shots
1-7010-0640-00
Dues, Memberships &
Subscriptions
$4,450 1-7010-0640-00
Dues, Memberships & Subscriptions
4,450 CALPELRA Annual Dues
SHRM Membership
Jobs Available Subscription
LCW Consortium
PELRAC
1-7010-0715-00
District Activities & Events
$17,150 1-7010-0715-00
District Activities & Events
District Activities & Events
1-7010-0715-10
District Events - Employee Picnic
5,000 Employee Recognition Event
Employee Picnic
1-7010-0715-20
District Events - Employee Recognition
5,650 Retiree Event (2)
Retiree Recognition (2)
Service Recognition
1-7010-0715-30
Distirct Events - Benefit Fair
Benefit Fair
1-7010-0715-40
District Events - Employee Promotional
Items
Employee Promotional Items
1-7010-0715-50
Meeting Supplies
Meeting/Training Supplies
1-7010-0760-00
Office Expense
$525 1-7010-0760-00
Office Expense
Office Supplies
1-7010-0760-30
Books & Publications
325 Books & Publications
Public Retirement Journal
1-7010-0780-00
Professional Services
$67,000 1-7010-0780-05
Legal Services
Liebert Cassidy Whitmore Employment Law
1-7010-0780-55
Investigations
Normb Traub & Associates- Invest & Background
Public Retirement Seminar (4 employees)
1-7010-0810-00
Training
$18,500 1-7010-0810-00
Training
18,500 CPS Human Resources Academy Training
Verbal Judo Training (District-wide)
On-going Job Training
Great Plains Training- HR Module
Section Total
1-7010-0830-00
Travel & Conferences
$6,000 1-7010-0830-00
Travel & Conferences
6,000 PELRAC (3 employees)
LCW (3 employees)
NeoGov (1 employee)
146
Human Resources Budget Section Detail (FY 2013/14)
Risk Management Section
Category Total Sub Acct
Total
Detail Amt
15,000
200
$100 100 100
8,000 8,000
230,000 230,000
60,000 60,000
$200 200 200
$1,500 1,500 1,500
1,000
400
$1,000 1,000 1,000
$317,400
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-7020-0600-00
Contractual Services
$15,200 1-7020-0600-00
Contractual Services
15,200 Arc-Flash Assessments (9 sites)
AED Medical Director Oversight
1-7020-0640-00
Dues, Memberships &
Subscriptions
1-7020-0640-00
Dues, Memberships & Subscriptions
PARMA Membership
1-7020-0690-00
Insurance
$298,000 1-7020-0690-10
Tort Claims
Tort Claims - < 15K
1-7020-0690-20
Liability Insurance
ACWA-JPIA Liability Insurance
1-7020-0690-30
Property Insurance
ACWA-JPIA Property Insurance
1-7020-0715-00
District Activities & Events
1-7020-0715-50
Meeting Supplies
Meeting Supplies
1-7020-0780-00
Professional Services
1-7020-0780-00
Professional Services
First Aid-Workers Compensation
1-7020-0810-00
Training
$1,400 1-7020-0810-00
Training
1,400 Risk Management Training
PARMA Workshop
1-7020-0830-00
Travel & Conferences
1-7020-0830-00
Travel & Conferences
PARMA Conference (1 employee)
Section Total
147
Human Resources Budget Section Detail (FY 2013/14)
Safety Section
Category Total Sub Acct
Total
Detail Amt
$2,000 2,000 2,000
500
100
350
$1,000 1,000 1,000
$300 300 300
$200 200 200
$5,000 5,000 5,000
$9,450
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-7030-0600-00
Contractual Services
1-7030-0600-00
Contractual Services
Industrial Hearing Management
1-7030-0640-00
Dues, Memberships, &
Subscriptions
$950 1-7030-0640-00
Dues, Memberships & Subscriptions
950 Cal-OSHA Reporter
PASMA
Pacific Safety Council - COSS
1-7030-0710-00
Materials
1-7030-0710-00
Materials
First Aid Supplies (Field Backpacks)
1-7030-0715-00
District Activities and Events
1-7030-0715-50
Meeting Supplies
Meeting/Training Supplies
1-7030-0760-00
Office Expense
1-7030-0760-30
Books & Publications
Books & Publications
1-7030-0810-00
Professional Development
1-7030-0810-10
OSHA Compliance
OSHA Compliance Training
Section Total
148
Supplies & Services Summary by Department Section
149
Information Technology
150
Department Organization Chart
151
Information Technology
The Information Technology Department provides IT support for the District’s computer
network, including the operation, maintenance, upgrade, and repair of network
hardware and District employee workstations. Additionally, the IT Department manages
the day-to-day operation of the network datacenter and servers, District’s
communications systems, security and software applications. The IT Department is also
responsible for creating, testing and evaluating new software applications and hardware
being considered for purchase by the District to insure they perform in our current and
future infrastructure. The Department is responsible for the administration and
coordination of the District’s information systems and computer network, inc luding the
Geographic Information System (GIS) and the Supervisory Control and Data Acquisition
(SCADA).
Section Responsibilities
INFORMATION SYSTEMS
Information Systems administers the development and maintenance of the District’s
Information Systems, computer network and databases that allows for effective and
efficient integration of computer technologies into the daily business practices of the
District. It consists of the following: billing, accounting, operations and engineering
related information systems. It provides planning, employee technical training and
coordinating services with contract consultants. Also included is technical support,
which assists other departments with technology related issues by providing help desk
support. It provides user computer installations and configuration, technical support and
coordinating services with support contract consultants. Information Systems is
responsible for PCs, telephones, cell phones, walkie-talkies, facsimiles, voice mail,
routers, switches, VPN and firewalls. It is also responsible for internet and intranet
connections; monitoring and securing the District’s computer network data traffic.
GEOGRAPHICAL INFORMATION SYSTEM (GIS)
GIS is charged with building and maintaining the layers of graphic data used by the
District to produce visual representations and analysis for informed decision making in
the water and sewer system. This is accomplished by maintaining the Geographic
Information System (GIS), performing geospatial analysis of data and di splay data on
GIS maps; preparing charts, graphs and displays; coordinating system needs with other
departments; defining requirements for end users; coordinating services with contract
consultants for maintenance agreements; researching information from r ecords, surveys
and assessor maps; performing field data collection; programming and scripting for
customization of software applications.
SUPERVISORY CONTROL AND DATA ACQUISITION (SCADA)
SCADA is responsible for the communications and the hardware relat ed to the District’s
SCADA system. Communications includes radios, lease lines, and all other means for
ensuring SCADA remote sites communicate with the District’s headquarters.
152
Additionally, SCADA is responsible for all sensors in the field that collec t and save
about 5 years of historical information. The SCADA system provides Operators
advanced fully automated controls 24/7/365 to meet the Districts objectives.
Strategic Plan Objectives/Goals
Objectives derived from the Strategic Plan (pg. 19 -29) and specific to the Board of
Directors are detailed in the following chart.
Objective SP Goal
Improve connectivity for Computerized Maintenance and Management
System (CMMS)
OE-1
Improve internet and intranet access availability by increasing Bandwidth OE-1
Integrate GIS with Hydraulic Model, CMMS, Valve Exercise and Hydrant
Flushing
OE-1
Replace and reprogram various PLCs OE-1
Improve radio communications OE-1
Adopt GIS Data Maintenance and Request procedures. OE-1
Implement Field GIS software (Underground Service Alert, As-built Lining
and Red-lining)
OE-1
Convert transferred sewer lines into GIS OE-1
Install a reliable backup power system at remote control sites. OE-1
Initiate a Comprehensive Backup OE-1
Performance Measures
153
YLWD Data Center
Note: Server Up Time refers to the percentage of time each server is available for usage.
Includes planned maintenance shutdowns.
154
Accomplishments FY 2012/13
Successfully Implemented Computer Maintenance and Management System
(CMMS) program for hydrants, valves, dead-end flushing and sewers.
Improved internet bandwidth with new contract with Time Warner replacing cable
internet with fiber internet solution.
Negotiated new cell phone contract with Verizon Communications replacing
Sprint/Nextel
Negotiated a new 3-year lease for Operations copier
Tablets deployed to all District Managers and Executive Secretary
Purchased mobile 80” Interactive Display for Board Training Room
Virtualized 6 District servers
Implemented iSCSi network for Storage Consolidation Project
Completed city sewer GIS conversion
Printed & distributed an Updated Water Atlas Book
Provided GIS Data and support for Northeast Planning Study & Hydraulic Model
SCADA Segmentation Security project completed
Replaced and reprogrammed Hidden Hills PLC
Replaced and reprogrammed Spring View PLC
Upgraded Wonderware SCADA software to latest release & improved password
security
Wireless system installed at Elk Mt. for redundant communications
155
Information Technology Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12
Proposed
FY 2012/13
Proposed
FY 2013/14
Administration
Assistant General Manager 0.5 0.5 ---
Information Systems Manager --1.0 1.0 1.0
0.5 0.5 1.0 1.0 1.0
Information Systems
Information Systems Admin.1.0 1.0 1.0 1.0 1.0
Information Systems Tech I 1.0 1.0 1.0 1.0 1.0
Information Systems Tech II 1.0 1.0 1.0 1.0 1.0
3.0 3.0 3.0 3.0 3.0
GIS
GIS Administrator -1.0 1.0 1.0 1.0
GIS Technician 1.0 0.5 0.5 0.5 0.5
1.0 1.5 1.5 1.5 1.5
SCADA
Instrumentation Technician 1.0 1.0 1.0 1.0 1.0
SCADA Administrator 1.0 1.0 1.0 1.0 1.0
2.0 2.0 2.0 2.0 2.0
Department Totals 6.5 7.0 7.5 7.5 7.5
Budgeted Positions
156
Information Technology Department Budget (FY 2013/14)
FY 2012/13
Amended
Budget
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 626,082$ 633,879$
Fringe Benefits 114,468$ 100,390$
Mandatory Benefits 85,016$ 76,809$
Total Salary Related Expenses 828,066$ 813,578$
Supplies & Services
Contractual Services 137,540$ 138,520$
Data Processing 135,340$ 170,730$
Dues & Memberships 1,327$ 1,327$
Materials 14,275$ 11,275$
District Activities & Events 300$ 300$
Maintenance 76,370$ 84,950$
Non-Capital Equipment 67,500$ 98,100$
Office Expense 10,475$ 19,175$
Professional Services 43,000$ 56,000$
Professional Development 7,500$ 16,800$
Travel & Conferences 6,000$ 9,300$
Supplies & Services Sub-Total 499,627$ 606,477$
157
IT Budget Section Detail (FY 2013/14)
Administration Section
Category
Total
Sub Acct
Total
Detail Amt
1,200
2,500
$3,700
Primary GL Category Sub Acct No./Sub Category Detail Item Description
Section Total
1-6010-0830-00
Travel & Conferences
$3,700 1-6010-0830-00
Travel & Conferences
3,700 Interop (April/May)
WinConnections (November)
158
IT Budget Section Detail (FY 2013/14)
Information Systems Section
Category Total Sub Acct
Total
Detail Amt
1,500
240
4,500
11,000
4,000
20,000
3,780
21,500 21,500
15,000 15,000
12,000
16,500
0
3,500
20,000
4,000
44,000
12,000
10,000
4,780
450
800
200
250
2,000
2,000
6,000
650
300
2,250
200
1,400
200
150
100
500
30
30
25
250
12
400 400
100 100
400
100
200
400
600
200
$300 300 3001-6020-0715-00
District Activities and Events
1-6020-0715-50
Meeting Supplies
Meeting Supplies
DVI, VGA, DB9, Display Port, HDMI, USB cables
1-6020-0710-60
Hardware Supplies
1,200 Hardware Supplies, AA & AAA batteries
Desktop peripherals
USB Drives USB Keys, SD / micro SD Cards
1-6020-0710-00
Materials
$2,400 1-6020-0710-00
Materials
Materials
1-6020-0710-49
Power Strips
Power Strips
1-6020-0710-51
Cabling
700 Duplex 50/125 LC/LC fiber, CAT6A, CAT5e patch cabl
Adapters
1-6020-0640-00
Dues, Memberships, &
Subscriptions
$847 1-6020-0640-00
Dues, Memberships & Subscriptions
847 MS TechNet Plus Subscription
Smart Computing
CPU
PCWorld
Misc Memberships
Maximum PC
PageR Monitoring
Barracuda Message Archiver Energizer Annual
Renewa1-6020-0620-47
Cell Phone Supplies
450 Batteries
Holsters & Covers
Chargers
Kiwi Cat Tools
Lenel Onguard Software Support Agreement Renewal
Netmotion Mobility XE Premium Software
MaintenanceTrend Micro NeatSuite Antivirus & Spyware (90 lic.
VMWare vSphere (Essentials Plus Kit) Maintenance
1-6020-0620-30
Hardware Subscription Renewals
4,800 Barracuda Spam Firewall Energizer Annual Renewal
BDR Monthly Charge for Offsite Backup Storage
Watchguard x1250e Firewall UTM Renewal
GP & Cogsdale annual Maintenance
CityWorks Annual Maintenance
Solar Winds Orion Monitoring Tool Maintenance
Laserfiche Software Assurance Plan (LSAP)
Enterprise Leave Manager for Dynamics GP Maint.
Solar Winds Engineering's Toolkit Renewal
1-6020-0620-00
Data Processing
$115,230 1-6020-0620-10
Software Purchases
23,500 New Software
Solar Winds Mgmt. (APN, IP Address Mon.)
CMMS Licensing
1-6020-0620-20
Software License Renewals
86,480 Novus Agenda Maintenance Renewal
1-6020-0600-33
Mobile Broadband Service
Verizon Broadband Aircard Service inc. CMMS
1-6020-0600-34
Communication Lines
28,500 Time Warner Cable & Dedicated Internet Access 20x2
AT&T District Lines
1-6020-0600-30
Warranties & Service Contracts
27,780 Dell Hardware Service Contracts
RMJ Tech. GPS Vehicle Tracking Service
APC Symmetra Data Center UPS On-Site Service
Renew1-6020-0600-32
Service for Cell Phones
Cell Phone Service (Verizon)
1-6020-0600-00
Contractual Services
$110,020 1-6020-0600-00
Contractual Services
1,740 Security Solutions: Annual Fire & Burglar Alarm Mo
District Web Site Hosting
1-6020-0600-20
Lease Agreements
15,500 Konica Minolta Operations Copier Lease
Konica Minolta Copier Leases for Admin Building
Primary GL Category Sub Acct No./Sub Category Detail Item Description
159
IT Budget Section Detail (FY 2013/14)
Information Systems Section, Continued
Category Total Sub Acct
Total
Detail Amt
1,000 1,000
2,000 2,000
400
200
400
400
1,500 1,500
300
1,600
2,000
10,000
6,000
600
4,800
6,400
10,000
800
1,000
200
2,200
200
800 800
500
1,000
1,500
1,000
300 300
100 100
125
9,000
50
200
200
400
200
2,000 2,000
3,500
18,000
10,000
1,000 1,000
2,500
8,000
400
2,100
1,000
$344,672
Primary GL Category Sub Acct No./Sub Category Detail Item Description
Section Total
1-6020-0830-00
Travel & Conferences
$3,500 1-6020-0830-00
Travel & Conferences
3,500 Mileage and Travel Reimbursement
Intersect (October)
CityWorks User's Conference (June)
1-6020-0810-00
Training
$10,500 1-6020-0810-00
Training
10,500 VM Ware Training
GP Training
31,500 Software Consulting
GP 2013 Upgrade/Consulting
CMMS Consulting
1-6020-0780-50
Technical Support
Technical Support
1,000 Mice
Blank DVD+R, CD Disc, etc.
Keyboards
Misc
1-6020-0780-00
Professional Services
$34,500 1-6020-0780-11
Network/Hardware Consulting
Network/Hardware Consulting
1-6020-0780-20
Software Consulting
1-6020-0760-00
Office Expense
$10,275 1-6020-0760-00
Office Expense
Business Cards
1-6020-0760-21
Printer Supplies
9,175 Konica Minolta Copier/Printer Supplies for Ops
HP LaserJet Printers & Copier toners, fusers, in
Konica Minolta Copier/Printer Supplies in Mail Roo
1-6020-0760-26
Desktop Supplies
1-6020-0750-41
Audio/Visual
2,500 LCD Monitors
Digital Cameras
1-6020-0750-45
Telco
Phones & Accessories
1-6020-0750-30
Tools & Equipment
Data Center equipment (Rack & Cabinet)
1-6020-0750-35
Security
1,500 HID proximity badges for building access
FABS
1-6020-0750-09
Networking Equipment
4,400 Misc Network Equipment such as Transceivers
Network Storage Devices
Network Office/cubicle Switches
Data Center Switches
KVM System Interface Pods
1-6020-0750-06
Desktops
6,600 Dell Optiplex PCs
Thin Clients
1-6020-0750-07
Notebooks
21,200 Dell Latitude E-Series
Tablets
CMMS Notebooks
1-6020-0730-60
UPS & Back-up Power systems
1,900 UPS replacement batteries for desktops
APC Symmetra Data Center UPS battery modules (12)
1-6020-0750-00
Non-Capital Equipment
$49,300 1-6020-0750-00
Non-Capital Equipment
12,000 Non-Capital Equipment
CMMS Equipment
1,400 Phone Switch Servicing
Building Line Repairs
Security Equipment Maintenance & Repair
Cell Phone Servicing/replacement/repair
1-6020-0730-30
Cabling & WAN
Communication
Cabling (CAT6A, CAT5e, fiber) installation & rep
1-6020-0730-00
Maintenance
$7,800 1-6020-0730-00
Maintenance
Maintenance
1-6020-0730-06
Printer Servicing
HP Printer Servicing
1-6020-0730-11
Telco/Phone Servicing
160
IT Budget Section Detail (FY 2013/14)
GIS Section
Category Total Sub Acct
Total
Detail Amt
4,700
2,000
3,200
6,000
500
3,500
1,500
$5,500 5,500 5,500
8,500 8,500
100 100
$2,000 2,000 2,000
200
500
$38,200Section Total
1-6030-0810-00
Training
1-6030-0810-00
Training
GIS Training
1-6030-0830-00
Travel & Conferences
$700 1-6030-0830-00
Travel & Conferences
700 Mileage and Travel Reimbursement
GIS ESRI User Conference
AutoCAD & Map 3D Maintenance
1-6030-0750-00
Non-Capital Equipment
1-6030-0750-20
Printers
New Plotter
1-6030-0760-00
Office Expense
$8,600 1-6030-0760-21
Printer Supplies
Print Sewer Atlas & Atlas Supplies( Paper & binder
1-6030-0760-30
Books & Publications
Books
1-6030-0620-00
Data Processing
$21,400 1-6030-0620-20
Software License Renewals
21,400 InfoWater Renewal & Upgrade Floating License
Freeance Maintenance
ArcEditor Concurrent Maintenance (2)
ArcGIS Server Standard Enterprise Maintenance
ArcView Single Use Maintenance
ArcInfor Concurrent Maintenance
Primary GL Category Sub Acct No./Sub Category Detail Item Description
161
IT Budget Section Detail (FY 2013/14)
SCADA Section
Category Total Sub Acct
Total
Detail Amt
1,500
1,500
2,500
23,000 23,000
1,600 1,600
26,000
6,500
230
250
2,200 2,200
1,800 1,800
375
3,000
1,500
2,000 2,000
18,000 18,000
1,800 1,800
4,650 4,650
8,500 8,500
11,000
3,100
1,500
500
800
10,000 10,000
1,800 1,800
4,500 4,500
4,000 4,000
5,000 5,000
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-6040-0600-00
Contractual Services
$28,500 1-6040-0600-30
Warranties & Service Contracts
5,500 Dell Servers Service contracts
Cisco Smartnet premium (for Cisco 1842 routers)
Cisco Smartnet premium (for Cisco 3825 router)
1-6040-0600-34
Communication Lines
AT&T Circuits (T1, DSO's, 1MB's)
1-6040-0620-00
Data Processing
$34,100 1-6040-0620-10
Software Purchases
Misc. software
1-6040-0620-20
Software License Renewals
32,500 Wonderware Premium Support
PLC Programing Support-Proworks32,Concept, &
Unity1-6040-0640-00
Dues, Memberships, &
Subscriptions
$480 1-6040-0640-00
Dues, Memberships & Subscriptions
480 AWWA
International Society of Automation
1-6040-0710-00
Materials
$8,875 1-6040-0710-50
Electrical Supplies
Electrical Supplies
1-6040-0710-60
Hardware Supplies
Hardware Supplies
1-6040-0710-78
Meters & Sensors
4,875 Integral Manflods for Flow & Pressure Meters
Level Indicators
Flow Meter
1-6040-0730-00
Maintenance
$77,150 1-6040-0730-15
Flow Meter Calibration
Flow Meter Calibration
1-6040-0730-20
Electrical General Maintenance
Electrical General Maintenance
1-6040-0730-25
Electrical Motor Control Center Work
Motor Control Center
1-6040-0730-30
Cabling & WAN Communication
Conduit Replacement / Wiring Replacement / WAN
Com
1-6040-0730-40
Radio repairs & Servicing
Radio repairs & Servicing
1-6040-0730-45
PLC Hardware
16,900 M340 system / PLC's
Module replacements
Terminal Blocks/Other parts
Power supplies & componets
Signal Conditioners-Converters
1-6040-0730-52
PLC Software
PLC - SCADA Modifications
1-6040-0730-55
Security & Gas detectors
Security & Gas detectors
1-6040-0730-60
UPS & Back-up Power systems
UPS & Back-up 24VDC Power systems
1-6040-0730-61
Cooling A/C Servicing
Cooling & A/C Service
1-6040-0730-62
Instrumentation
Instrumentation
162
IT Budget Section Detail (FY 2013/14)
SCADA Section, Continued
Category Total Sub Acct
Total
Detail Amt
4,500 4,500
2,000 2,000
8,000 8,000
1,950 1,950
1,550 1,550
6,500 6,500
5,000 5,000
8,000 8,000
5,800 5,800
$300 300 300
10,500
11,000
2,400
1,400
500
$1,400 1,400 1,400
$219,905
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-6040-0750-00
Non-Capital Equipment
$43,300 1-6040-0750-05
Servers
Server
1-6040-0750-07
Notebooks
SCADA replacement laptop
1-6040-0750-09
Networking Equipment
Field Routers, Switches, Fiber Device Servers, Mod
1-6040-0750-10
Desktops
SCADA replacement
1-6040-0750-30
Tools & Equipment
Tools & Equipment
1-6040-0750-35
Security
Security
1-6040-0750-55
PLCs & Panels
PLCs & Panels
1-6040-0750-65
Electrical Upgrades
Electrical Upgrades
1-6040-0750-70
Redundant SCADA Communications
Radio Systems
Radio systems Communications & tower
1-6040-0760-00
Office Expense
1-6040-0760-30
Books & Publications
Manuals/Books/Magazines
1-6040-0780-00
Professional Services
$21,500 1-6040-0780-20
Software Consulting
21,500 PLC program Conversions to Unity
SCADA system programing
1-6040-0810-00
Training
$4,300 1-6040-0810-00
Training
4,300 Wonderware training
PLC programing training
Awwa training
1-6040-0830-00
Travel & Conferences
1-6040-0830-00
Travel & Conferences
Awwa Conference
Section Total
163
Supplies & Services Summary by Department Section
164
165
Operations
166
Department Organization Chart
167
Operations
Under the direction of the Operations Manager, the Operations Department is
responsible for maintaining and overseeing the District’s water storage, production,
pumping and distribution systems; sewer collection systems; production water wells and
related equipment; fleet rolling stock and stationary equipment mechanical
maintenance. The Operations Department maintains the water distribution system and
ensures it is running properly in order to provide safe, reliable drinking water to the
District’s customers.
Due to the complexity of the Yorba Linda Water District’s distribution and treatment
systems, the California Department of Public Health Services (CDPHS) has classified
the system at a Distribution Level 5, and a Treatment Level 2 system.
Section Responsibilities
OPERATIONS ADMINISTRATION
The Operations Administration section is composed of three employees that perform the
day-to-day supervision and administration of water and sewer maintenance, water
production, materials procurement and inventory work. The depa rtment’s safety and
risk management program are also emphasized in this section.
168
WATER OPERATIONS AND MAINTENANCE
This section is separated into specific areas and duties that are assigned to three
crews: Leak Crew, Valve Crew and Hydrant Crew. Personnel are cross trained and
are assigned to crews based on workloads and demands. The crews do not perform
only single duties, but rather deal with other related aspects of the crew’s primary
assignments. An example of the duties and an estimate of the num ber of work tasks for
each crew, based on a 12 month period, are as follows:
Leak Crew - composed of five crew members; conducts repairs to approximately
22 main line breaks and 50 service lines, and replacement of 150 lines;
replacement of 120 Angle Meter Stops (AMS) valves; installation of 140 new
meters; and replacement of 150 stuck meters.
Valve Crew - composed of six crew members. This crew operates, as part of the
District’s Preventive Maintenance (PM) program, one half of the District’s 10,706
system valves, repairs approximately 30 valves and replaces approximately fifty
valves annually. Additionally, this crew is called upon to perform valve
operations for approximately 20 major line shut downs or isolations required to
accommodate construction tie-ins to the system by contractors.
Fire Hydrant Crew - composed of seven staff members. This crew services all of
the District’s fire hydrants (3,881) annually. Nonfunctional hydrants, when
detected, are repaired or replaced immediately. It is estima ted that approximately
100 hydrants will need repair and approximately 50 will be replaced during the
coming fiscal year.
This crew’s additional related duties include:
Servicing Air Vac Air Release (AVAR) valves – The crew services
approximately 330 system AVARs annually. It is estimated that
approximately eight will be repaired and fifteen will be replaced during the
year.
Water Main Flushing – The crew flushes all dead end mains (155) twice
per year. Additionally, the crew performs any formal flushing requests
which average about fifty per year.
Servicing of system Pressure Control Valves (PCVs). Setting and
servicing is done annually to approximately 150 valves. Additionally, PCV
adjustments are made as requests arise from the Production Division.
Fire Flow Testing - This crew conducts the physical hydrant testing when
requested by the District’s Engineering Department. There is an average
of twelve flow tests per year.
169
Field Customer Service Calls – The crew immediately responds to calls
regarding water system complaints or problems. Each call is responded
to with appropriate corrective action. Contact is made to inform the caller
of the District’s action in resolving the problem. The combined number of
calls handled by this crew and the after-hours standby staff is in the area
of 1,200 calls annually.
170
SEWER OPERATIONS AND MAINTENANCE
This section is charged with the operation and maintenance of the District’s sewer
collection system and the related assets. Methods and means for collection system
maintenance fall within the duties of the sewer crew.
Sewer Collection Crew – consists of seven members. This crew performs maintenance
tasks that are intended to keep the collection system performing as designed and to
extend the life of assets where possible. The system maintenance tasks are as follows:
Main line cleaning – The crew cleans approximately 235 miles of sewer
main lines annually. This maintenance includes cutting of intrusive tree
roots from the sewer lines where encountered.
Enhanced Maintenance Areas (EMAs) – EMAs are those areas that
require attention more than just once per year. The District has 45 EMAs
that are cleaned quarterly and 49 that are cleaned monthly.
CCTV Inspection – Inspection of the District’s sewer lines is conducted at
a rate of one sixth of the system or 39 miles yearly. Damage found to the
main lines is prioritized for repair and dealt with accordingly.
Approximately twenty four line repairs were completed in addition to eight
manholes being rehabilitated during fiscal year 2011 -2012.
Sewage Lift Stations – Two sewage lift stations are operated and
maintained by this crew. They assure the stations are operational and
respond to any station SCADA alarms.
171
WATER PRODUCTION
The primary objective of the Production S ection is to supply quality drinking water on a
daily basis that meets and or exceeds the California Department of Health Services
drinking water standards at the most economical cost to our customers. The Production
Section, which consists of five staff members, is responsible for the operation and
maintenance of the District’s water supply, water conveyance, water storage, water
disinfection, and water treatment systems.
The primary assets in the distribution system include 38 booster pumps, 10 water wells,
6 chlorine generating systems, 12 chlorine analyzers, 3 im port water connections, 14
reservoirs, 2 reservoir mixing systems, 54 pressure regulating stations, 2 stationary
backup power generators, 3 trailer mounted emergency pumps, and 1 trailer mounted
emergency generator.
Activities performed by the Production Section include, overseeing and performing the
operation and maintenance of the system’s assets, ensuring re servoirs have sufficient
water volume to meet the daily demands, monitoring water quality, chlorine disinfection
levels, power demands, water supply allocations, and weather patterns and ensuring
the District’s water supply and facilities are secured from potential threats and
contaminations.
The water system is operated and maintained 24 hours per day, 365 days per year.
This is done by utilizing a Supervisory Control and Data Acquisition, (SCADA) system
equipped with alarm notifications. It is critical to the operation of the water system for
the Production Section and the IT Department to work very closely with common goals
to maintain the SCADA infrastructure and set up control strategies that best support the
operational goals of the District. Some of the SCADA infrastructure includes human
machine interface (HMI’s), level and pressure transmitters, flow meters, chlorine
analyzers and program software updates.
172
MECHANICAL SERVICES
This section is composed of three mechanics, which provide for the maintenance and
repair to the District’s vehicle fleet, heavy equipment, stationary engines, pumps, and
assorted small equipment. Additionally, they provide interface and compliance reporting
to regulatory agencies such as: AQMD, CARB, OCFA, EAP, BAR and OCHCA on
behalf of YLWD. This section is responsible for the District’s following assets:
Rolling Stock:
Maintains 54 vehicles, including 2 sewer combo trucks, 1 hydro excavator and 4
dump trucks, 3 backhoes, 1 forklift, and 12 trailers used for emergency pumps,
generator, light boards, air compressors, etc.
Small Equipment:
Maintains over 60 pieces of small equipment including pneumatic pavement
breakers, soil tamps, water pumps, electrical generators, air compressors,
concrete and wood saws, etc.
Large Stationary Internal Combustion Engines:
Maintains the engines that are the prime movers for 2 large generators, 4 deep
well water pumps, and 8 water system booster pumps.
FACILITIES MAINTENANCE
One staff member oversees this section and is responsible for the maintenance and
upkeep of District buildings and facilities sites. The staff interfaces and oversees work
of hired contractors as it relates to facility maintenance.
Landscape Maintenance - all services both to maintain the District’s primary site
as well as performing weekly, monthly, and quarterly tasks at all of the District’s
pump and reservoir locations.
Electrical Repairs - all repairs to building lighting both inside and out in addition to
any electrical problems at other District sites.
Janitorial Maintenance - interface and oversight to assure that contract terms are
being met.
AC and Heating - oversight for service scheduled quarterly at the Miraloma
facility, including the warehouse and operations buildings.
Fire sprinkler and equipment inspection required per OCFA’s annual reporting
requirements.
Responsible for the hiring of contractors to provide road and compound type
repairs, and miscellaneous fence and building repairs.
173
Staff in this section works with the Public Affairs staff to support District activities
such as coordinating bottle water deliveries and setting up for special events, etc.
Current projects include working with the Production Division in repairing and
painting fencing at reservoir sites. This is part of an ongoing upkeep program at
these sites.
Strategic Plan Objectives/Goals
Objectives derived from the Strategic Plan (pg. 19-29) and specific to the Board of
Directors are detailed in the following chart.
Performance Measures
Note: Average Cl2 Residuals by Reservoir is for import water reservoirs only.
Objective SP Goal
Evaluate How Each Department Might Make Further Use of Existing
Technology
OE-1
Provide Support and Encourage Employee Training WE-1
Establish Career Development Expectations of Existing Employees WE-1
Develop Methodologies to Assist Employees in Attaining Career
Expectations
WE-1
174
175
Operations Personnel Summary
Department FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
Proposed
FY 2013/14
Administration
Operations Assistant 1.0 1.0 ---
Operations Assistant/Storekeeper --1.0 1.0 1.0
Operations Manager 1.0 1.0 1.0 1.0 1.0
Water Maintenance Superintendent 1.0 1.0 1.0 1.0 1.0
3.0 3.0 3.0 3.0 3.0
Water Operations & Maintenance
Maint. Distribution Operator II 5.0 5.0 5.0 7.0 7.0
Maint. Distribution Operator III 2.0 3.0 3.0 3.0 3.0
Maintenance Worker I 6.0 6.0 6.0 5.0 5.0
Sr. Maint. Distribution Operator 3.0 3.0 3.0 3.0 3.0
16.0 17.0 17.0 18.0 18.0
Sewer Operations & Maintenance
Maint. Distribution Operator II 2.0 1.0 1.0 1.0 1.0
Maint. Distribution Operator III 1.0 1.0 1.0 1.0 1.0
Maintenance Worker I 1.0 2.0 5.0 4.0 4.0
Sr. Maint. Distribution Operator 1.0 1.0 1.0 1.0 1.0
5.0 5.0 8.0 7.0 7.0
Water Production
Chief Plant Operator 1.0 1.0 1.0 1.0 1.0
Senior Plant Operator 1.0 1.0 1.0 1.0 1.0
Maint. Distribution Operator II -1.0 ---
Maint. Distribution Operator III 1.0 ----
Maintenance Worker I 1.0 ----
Plant Operator II 3.0 3.0 3.0 3.0 3.0
7.0 6.0 5.0 5.0 5.0
Mechanical Services
Mechanic II 1.0 1.0 1.0 1.0 1.0
Mechanic III 1.0 1.0 1.0 1.0 1.0
Senior Fleet Mechanic 1.0 1.0 1.0 1.0 1.0
3.0 3.0 3.0 3.0 3.0
Facilities Maintenance
Facilities Maintenance 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0
Department Totals 35.0 35.0 37.0 37.0 37.0
176
Operations Department Budget (FY 2013/14)
FY 2012/13
Amended
FY 2013/14
Budget
Expenses (Operating)
Salary Related Expenses
Salaries 2,570,777$ 2,650,069$
Fringe Benefits 568,404$ 556,290$
Mandatory Benefits 401,181$ 385,973$
Total Salary Related Expenses 3,648,362$ 3,700,332$
Supplies & Services
Communications 3,500$ 500$
Contractual Services 170,600$ 153,900$
Dues & Memberships 2,175$ 700$
Fees & Permits 31,100$ 37,900$
Materials 460,750$ 548,500$
District Activities & Events 500$ 1,500$
Maintenance 305,400$ 393,900$
Non-Capital Equipment 39,100$ 34,100$
Office Expense 9,000$ 9,500$
Professional Services 10,000$ -$
Professional Development 16,000$ 10,900$
Travel & Conferences 4,900$ 4,150$
Utilities 85,000$ 90,800$
Vehicle Expense 333,900$ 367,150$
Supplies & Services Sub-Total 1,471,925$ 1,653,500$
177
Operations Budget Section Detail (FY 2013/14)
Administration Section
Category Total Sub Acct
Total
Detail Amt
$9,000 9,000 9,000
$1,500 1,500 1,500
3,500 3,500
400 400
1,500 1,500
100 100
4,000 4,000
500 500
300 300
100 100
300 300
500 500
$21,700
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5010-0710-00
Materials
1-5010-0710-65
PPE Equipment
PPE Equipment
1-5010-0715-00
District Activities and Events
1-5010-0715-50
Meeting Supplies
Meeting Supplies
$9,500 1-5010-0760-00
Office Expense
Misc Supplies
1-5010-0760-10
Paper
Paper Supplies
1-5010-0760-20
Printer Ink
Printer Ink
1-5010-0760-30
Books & Publications
Manuals/Books/Magazines
Registration
1-5010-0760-40
Breakroom Supplies
Breakroom Supplies
1-5010-0810-00
Training
$800 1-5010-0810-00
Training
Training
1-5010-0810-40
Certificate Reimbursment
Certificate Reimbursement
1-5010-0760-00
Office Expense
Section Total
1-5010-0830-00
Travel & Conferences
$900 1-5010-0830-10
Travel
Travel
1-5010-0830-30
Meals
Meals
1-5010-0830-40
Registration
178
Operation Budget Section Detail (FY 2013/14)
Water Operation & Maintenance Section
Category Total Sub Acct
Total
Detail Amt
$9,700 9,700 9,700
2,000 2,000
12,000 12,000
5,500 5,500
27,500 27,500
15,000 15,000
3,000 3,000
60,000 60,000
75,000 75,000
140,000 140,000
10,000 10,000
7,000 7,000
8,000 8,000
1,500 1,500
3,000 3,000
85,000 85,000
14,500 14,500
3,500 3,500
3,000 3,000
5,000 5,000
165,000 165,000
35,000 35,000
700 700
500 500
8,000 8,000
1,000 1,000
4,500 4,500
1,000 1,000
300 300
200 200
500 500
$706,900
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5020-0600-00
Contractual Services
1-5020-0600-50
Uniforms
Uniforms
1-5020-0645-00
Fees & Permits
$19,500 1-5020-0645-25
NPDES/RWQCB
NPDES Deminimus (RWQCB)
1-5020-0645-45
Landfill (Orange County & Dan Copp)
Landfill (Orange County & Dan Coop)
1-5020-0645-55
Encroachment Permits
Encroachment Permits
1-5020-0710-00
Materials
$456,000 1-5020-0710-05
Road Material
Road Material
1-5020-0710-13
Air-Vac Parts
Air-Vac parts
1-5020-0710-15
Cla-Valve Parts
Cla Valve Parts
1-5020-0710-25
Hydrant Repair Parts
Hydrant Repair Parts
1-5020-0710-30
Valve Repair Parts
Valve Repair Parts
1-5020-0710-40
Replacement Meters
Replacement Meters
1-5020-0710-50
Replacement MXU
MXU's
1-5020-0710-55
Meter Boxes/Lids/Vaults
Meter Boxes/Lids/Vaults
1-5020-0710-60
Hardware Supplies
Hardware Supplies
1-5020-0710-81
Welding Supplies
Welding Supplies
1-5020-0710-85
Cleaning/Painting Supplies
Cleaning/Painting Supplies
1-5020-0710-90
Water Service Repair Parts
Water Service Repair Parts
1-5020-0710-94
Miscellaneous Warehouse Parts
Miscellaneous Warehouse Parts
1-5020-0710-96
Ready Mix Concrete
Ready Mix Concrete
1-5020-0710-98
Landscape Supplies
Landscape Supplies
1-5020-0730-00
Maintenance
$205,700 1-5020-0730-00
MAINTENANCE (E)
Maintenance
1-5020-0730-66
Asphalt Paving
Asphalt Paving
1-5020-0730-67
Concrete Repair
Concrete Repair
1-5020-0730-72
Safety Equipment Repairs
Safety Equipment Repairs
1-5020-0750-00
Non-Capital Equipment
$9,500 1-5020-0750-15
Equipment Rental
Equipment Rental
1-5020-0750-30
Tool & Equipment
Tool & Equipment
Registration
1-5020-0750-50
Safety Equipment
Traffic Cones, Barricades, and Signs
1-5020-0810-00
Training
$5,500 1-5020-0810-00
Training
Training
1-5020-0810-40
Certificate Reimbursment
Certificate Reimbursement
Section Total
1-5020-0830-00
Travel & Conferences
$1,000 1-5020-0830-10
Travel
Travel
1-5020-0830-30
Meals
Meals
1-5020-0830-40
Registration
179
Operation Budget Section Detail (FY 2013/14)
Sewer Operation & Maintenance Section
Category Total Sub Acct
Total
Detail Amt
$500 500 500
$1,900 1,900 1,900
3,000 3,000
1,900 1,900
1,000 1,000
$300 300 300
1,000 1,000
15,000 15,000
60,000 60,000
8,000 8,000
30,000 30,000
5,000 5,000
10,000 10,000
700 700
8,000 8,000
1,000 1,000
2,200 2,200
300 300
200 200
100 100
300 300
$800 800 800
25,000 25,000
1,000 1,000
8,000 8,000
14,000 14,000
$199,200
Primary GL Category Sub Acct No./Sub Category Detail Item Description
2-5030-0580-00
Communications
2-5030-0580-00
COMMUNICATIONS (E)
FOG Materials
2-5030-0600-00
Contractual Services
2-5030-0600-50
Uniforms
Uniforms
2-5030-0645-00
Fees & Permits
$5,900 2-5030-0645-20
FOG Inspection & Fees (OCSD)
2-5030-0645-30
WDR - SSO (SWRCB)
WDR - SSO (SWRCB)
2-5030-0645-55
Encroachment Permits
Encroachment Permits
2-5030-0640-00
Dues, Memberships,
2-5030-0640-00
Dues, Memberships, Subscriptions
CWEA Memberships
2-5030-0710-00
Materials
$16,000 2-5030-0710-60
Hardware Supplies
Hardware Supplies
2-5030-0710-92
Sewer Main Repair Parts
Sewer Main Repair Parts
2-5030-0730-00
Maintenance
$113,700 2-5030-0730-59
Sewer Line Repairs
Sewer Line Repairs
2-5030-0730-65
Vector Control In Manholes
Vector Control in Manholes
2-5030-0730-66
Asphalt Paving
Asphalt Paving
2-5030-0730-67
Concrete Repair
Concrete Repair
2-5030-0730-71
CCTV Repairs
CCTV Repairs
2-5030-0730-72
Safety Equipment Repairs
Safety Equipment Repairs
2-5030-0750-00
Non-Capital Equipment
$9,000 2-5030-0750-30
Tools & Equipment
Tools & Equipment
2-5030-0750-50
Safety Equipment
Traffic Cones, Barricades, and Signs
2-5030-0810-00
Training
$2,500 2-5030-0810-00
Training
2-5030-0810-40
Certificate Reimbursement
Certificate Reimbursement
2-5030-0830-00
Travel & Conferences
$600 2-5030-0830-10
Travel
Travel
2-5030-0830-30
Meals
Meals
2-5030-0830-40
Registration
Registration
2-5030-0870-00
Utilities
2-5030-0870-10
Electric
2-5030-0890-00
Vehicle Expenses
$48,000 2-5030-0890-46
Vehicle Expense: Sewer Vehicle
Maintenance
OPS - Sewer Vehicle Maint
2-5030-0890-47
Vehicle Expense: Sewer Equipment
Maintenance
OPS - Sewer - Equipment Maintenance
2-5030-0890-48
Vehicle Expense: Sewer Gas
OPS - Sewer - Gas
2-5030-0890-49
Vehicle Expense: Sewer Diesel
OPS - Sewer - Diesel
Section Total
180
Operation Budget Section Detail (FY 2013/14)
Water Production Section
Category Total Sub Acct
Total
Detail Amt
2,500 2,500
800 800
350
50
4,000 4,000
10,000 10,000
2,500 2,500
30,000 30,000
5,000 5,000
500 500
4,500 4,500
5,000 5,000
10,000 10,000
2,000 2,000
6,000 6,000
5,000 5,000
1,000 1,000
2,500 2,500
1,500 1,500
600 600
200 200
200 200
500
500
$95,200
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5040-0600-00
Contractual Services
$3,300 1-5040-0600-25
Distribution System Disinfection
Distribution System Disinfection
1-5040-0600-50
Uniforms
Uniforms
1-5040-0640-00
Dues, Memberships,
Subscriptions
$400 1-5040-0640-00
Dues, Memberships & Subscriptions
400 AWWA Memberships
OCWA Memberships
1-5040-0710-00
Materials
$52,000 1-5040-0710-17
Pump Repair Parts
Pump Parts
1-5040-0710-35
CL2 Parts
CL2 Parts
1-5040-0710-60
Hardware Supplies
Hardware Supplies
1-5040-0710-75
Salt
Salt
1-5040-0710-84
Production Repair Parts
Valves, Gauges, AV, etc.
1-5040-0710-85
Cleaning/Painting Supplies
Cleaning/Painting Supplies
1-5040-0730-00
Maintenance
$32,500 1-5040-0730-05
CL2 System Service
CL2 System Service
1-5040-0730-10
Electrical Motor Repairs
Electrical Motor Repairs/Services
1-5040-0730-20
Electrical General Maintenance
Electric General Maintenance
1-5040-0730-24
Reservoir Repairs
Reservoir Repairs
1-5040-0730-25
Reservoir Inspections & Cleaning
Reservoir Inspections & Cleaning
1-5040-0730-75
Pump Station Repairs
Pump Station Repairs
1-5040-0750-00
Non-Capital Equipment
$3,500 1-5040-0750-30
Tools & Equipment
Tools & Equipment
1-5040-0750-90
Emergency Equipment Supplies
Hoses/Fittings/Cabling for Pumps/Generators
1,000 City Works User Conference
Registration
1-5040-0810-00
Training
$2,100 1-5040-0810-00
Training
Training
1-5040-0810-40
Certificate Reimbursement
Certificate Reimbursment
Section Total
1-5040-0830-00
Travel & Conferences
$1,400 1-5040-0830-10
Travel
Travel
1-5040-0830-30
Meals
Meals
1-5040-0830-40
Registration
181
Operation Budget Section Detail (FY 2013/14)
Mechanical Services Section
Category Total Sub Acct
Total
Detail Amt
$1,500 1,500 1,500
8,000 8,000
350 350
100 100
1,500 1,500
2,500 2,500
1,500 1,500
500 500
5,000
5,000
$250 250 250
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5050-0600-00
Contractual Services
1-5050-0600-50
Uniforms
Uniforms
1-5050-0645-00
Fees & Permits
$9,950 1-5050-0645-05
AQMD Permits
AQMD Permits
1-5050-0645-15
E.P.A.. Fees
E.P.A. Fees
1-5050-0645-35
Haz Mat Fees (OCFA)
HAZ Mat Fees (OCFA)
1-5050-0645-60
CARB Fees
C.A.R.B Fee
1-5050-0710-00
Materials
$4,500 1-5050-0710-60
Hardware Supplies
Hardware Supplies
1-5050-0710-80
Mech. Shop Supplies
Mech. Shop Supplies
1-5050-0710-81
Welding Supplies
Welding Supplies
1-5050-0750-00
Non-Capital Equipment
$10,000 1-5050-0750-40
Mech Shop Equipment
10,000 Misc Mech Shop Equipment/Tools
Power Train Lift
1-5050-0810-00
Training
1-5050-0810-40
Certificate Reimbursment
Certificate Reimbursment
182
Operation Budget Section Detail (FY 2012/13)
Mechanical Services Section, Continued
Category Total Sub Acct
Total
Detail Amt
500 500
750 750
13,200 13,200
4,000 4,000
9,300 9,300
3,000 3,000
50,000 50,000
5,000 5,000
63,000 63,000
24,000 24,000
3,000 3,000
500 500
13,000 13,000
2,000 2,000
3,800 3,800
1,000 1,000
1,900 1,900
1,000 1,000
1,000 1,000
2,700 2,700
105,000 105,000
9,000 9,000
2,500 2,500
$345,350
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5050-0890-00
Vehicle Expenses
$319,150 1-5050-0890-10
Admin - Gas
Admin - Gas
1-5050-0890-11
Admin - Vehicle Maint
Admin - Vehicle Maint
1-5050-0890-20
Finance - Gas
Finance - Gas
1-5050-0890-21
Finance - Vehicle Maint
Finance - Vehicle Maint
1-5050-0890-30
Engineering - Gas
Engineering - Gas
1-5050-0890-31
Engineering - Vehicle Maint
Engineering - Vehicle Maint
1-5050-0890-42
OPS - Water - Vehicle Maint
OPS Water Vehicle Maintenance
1-5050-0890-43
OPS - Water - Equipement
Maint
OPS - Water Equipment Maintenance
1-5050-0890-44
OPS - Water - Gas
OPS - Water - Gas
1-5050-0890-45
OPS - Water - Diesel
OPS - Water - Diesel
1-5050-0890-50
OPS - Production Vehicle Maint
OPS - Production Vehicle Maint
1-5050-0890-51
OPS - Production Equipment
Maint
OPS - Production Equipment Maint
1-5050-0890-52
OPS - Production - Gas
OPS - Production - Gas
1-5050-0890-53
OPS - Mech Svcs - Vehicle Maint
OPS Mech Svcs - Vehicle Maint
1-5050-0890-54
OPS - Mech Svcs - Gas
OPS - Mech Svcs - Gas
1-5050-0890-55
OPS - Facilities - Vehicle Maint
OPS - Facilities - Vehicle Maint
1-5050-0890-56
OPS - Facilities - Gas
OPS - Facilities - Gas
1-5050-0890-57
OPS - Tool Repair
OPS - Tool Repair
1-5050-0890-70
IT - Vehicle Maint
IT - Vehicle Maintenance
1-5050-0890-71
IT - Gas
IT - Gas
1-5050-0890-80
Stationary Engine Maint
Stationary Engine Maint
1-5050-0890-81
Stationary Engine Emissions
Testing
Stationary Engine Emissions Testing
1-5050-0890-90
Hazardous Materials Disposal
Haz Mat Disposal
Section Total
183
Operation Budget Section Detail (FY 2013/14)
Facilities Maintenance Section
Category Total Sub Acct
Total
Detail Amt
25,000 25,000
5,500 5,500
60,000 60,000
40,000 40,000
3,500 3,500
3,500 3,500
1,050 1,050
1,500 1,500
2,000 2,000
4,500 4,500
3,000 3,000
1,000 1,000
500 500
15,000 15,000
5,000 5,000
2,000 2,000
10,000 10,000
5,000 5,000
5,000 5,000
100 100
2,000 2,000
$90,000 90,000 90,000
$285,150
Primary GL Category Sub Acct No./Sub Category Detail Item Description
1-5060-0600-00
Contractual Services
$137,500 1-5060-0600-05
AC & Heating
AC & Heating
1-5060-0600-29
Disposal Service
Disposal Service
1-5060-0600-35
Janitorial Service
Janitorial Service
1-5060-0600-40
Landscape Service
Landscape Service
1-5060-0600-45
Pest Control Service
Pest Control Service
1-5060-0600-50
Uniforms
Uniforms & Mats
1-5060-0645-00
Fees & Permits
$2,550 1-5060-0645-00
FEES & PERMITS (E)
Alarm Fees
1-5060-0645-35
Haz Mat Fees (OCFA)
Haz Mat Fees (OCFA), Permits
1-5060-0710-00
Materials
$11,000 1-5060-0710-00
Materials
General Materials
1-5060-0710-10
Building Repair Parts
Building Repair Parts
1-5060-0710-60
Hardware Supplies
Hardware Supplies
1-5060-0710-85
Cleaning/Painting Supplies
General Cleaning/Painting Supplies
1-5060-0710-98
Landscape Supplies
Landscape Supplies
1-5060-0730-00
Maintenance
$42,000 1-5060-0730-00
Maintenance
Misc Facility Maint (Doors, fences, etc.)
1-5060-0730-20
Electrical General
Maintenance
Electrical Repair Work
1-5060-0730-35
Fire Extinguisher
Maint/Calibration
Fire Extinguisher Maint/Calibration
1-5060-0730-50
Painting & Fencing
Painting
1-5060-0730-66
Asphalt Paving
Asphalt Paving
1-5060-0730-67
Concrete Repair
Concrete Repair
1-5060-0750-00
Non-Capital Equipment
$2,100 1-5060-0750-00
Non-Capital Equipment
General Tools/Parts
1-5060-0750-30
Tools & Equipment
Tools & Equipment
1-5060-0870-00
Utilities
1-5060-0870-10
Electric
Electric
Section Total
184
Supplies & Services Summary by Department Section
185
Appendix
186
List of Acronyms
AAR – After Action Report
ACP- Asbestos Cement Pipe
ACWA- Association of California Water Agencies
ACWA/JPIA- ACWA’s Joint Powers Insurance Authority
AF (af) - Acre Foot (1af = 325,851 gallons)
AFY- Acre Feet per Year (rate of flow)
AMP- Asset Management Plan
AMS- Angle Meter Stop (Service shut off valve before the meter)
AQMD- Air Quality Management District
ASCE- American Society of Civil Engineers
AWWA- American Water Works Association
BEA- Basin Equity Assessment
BMP- Best Management Practices
BPP- Basin Production Percentage
BPS- Booster Pump Station
Brown Act- “Ralph M. Brown Act” enacted by the State Legislature governing all
meetings of legislative bodies of local agencies
CAFR- Comprehensive Annual Financial Report
CALFED- The California and Federal Bay Delta Program. Addresses water
management issues associated with the Bay Delta System
CCR- Consumer Confidence Report
ccf- 100 cubic feet (volume equal to approximately 748 gallons of water). Also used
as one billing unit. Can also be known as “hcf”
CDPH- California State Department of Public Health
CEQA- California Environmental Quality Act
CERCLA- Comprehensive Environmental Response, Compensation and Liability Act
cf- cubic feet (volume equal to 7.48 gallons of water)
CFR- Code of Federal Regulations
cfs- cubic feet per second (rate of flow)
CIP – Capital Improvement Project
CIWQS- California Integrated Water Quality Systems
COG – Continuity of Government
COOP – Continuity of Operations
COP – Critical Infrastructure Protection
CORPs- United States Army Corps of Engineers
CRWUA- Colorado River Water Users Association
CSMFO- California Society of Municipal Finance Officers
CUWA- California Urban Water Agencies
CUWCC- California Urban Water Conservation Council
CWEA- California Water Environment Association
DIP- Ductile Iron Pipe
DO- Dissolved Oxygen
DWR- Department of Water Resources (State)
187
EMAC – Emergency Management Assistance Compact
EOC – Emergency Operations Center
EOP – Emergency Operations Plan
ERP – Emergency Response Plan
EPA- Environmental Protection Agency (Federal)
ET- Evapotranspiration Rate (rate water evaporates off plants)
ETOR- Employee Time Off Request
ETWD- El Toro Water District
FEMA- Federal Emergency Management Agency
FOG- Fats Oils & Grease Program
FTE- Full-Time Equivalent (number of employees)
GFOA- Government Finance Officers Association
GIS- Geographic Information System
GPC- Gallons per Capita
GPCD- Gallons per Capita per Day
GPM- Gallons per Minute
GPS- Global Positioning System
GSWC- Golden State Water Company
GW- Groundwater
GWRS- Groundwater Replenishment System (OCWD Water Treatment System)
HP- Horsepower (unit of mechanical energy)
IC – Incident Commander
ICS – Incident Command System
IRWD- Irvine Ranch Water District
IW- Import Water
KW- Kilowatt (unit of electrical energy)
KWh- Kilowatt-hour (rate of energy use or delivery)
LBCWD- Laguna Beach Community Water District
MCL- Maximum Contaminant Level
MCWD- Mesa Consolidated Water District
Met- Metropolitan Water District of Southern California (aka MWD)
MG- Million Gallons
mg/l- Milligrams per liter (unit of concentration equivalent to ppm)
MGD- Million Gallons per Day
MNWD- Moulton Niguel Water District
MOA – Memorandum of Agreement
MOU – Memorandum of Understanding
MWD- Metropolitan Water District of Southern California (aka Met)
MWDOC- Municipal Water District of Orange County
NIMS – National Incident Management System
NPDES- National Pollutant Discharge Elimination Systems
NRP – National Response Plan
NWS- National Weather Service
188
OA – Operational Area
OCSD- Orange County Sanitation District
OCWD- Orange County Water District
PIP- Performance Improvement Plan
ppb- parts per billion
ppm- parts per million
ppt- parts per trillion
PRS- Pressure Reducing Station (multiple PRV’s usually in a vault)
PRV- Pressure Reducing Valve
REOC – Regional Emergency Operations Center
RFP – Request for Proposal
RO- Reverse Osmosis (treatment)
RWQCB- Regional Water Quality Control Board (State)
S. A.- Seasonally Adjusted
SAR – Santa Ana River
SCADA- Supervisory Control and Data Acquisition system
SCWD- South Coast Water District
SDWA- Safe Drinking Water Act (Federal)
SEMS – Standardized Emergency Management System
SMWD- Santa Margarita Water District
SOC – State Operations Center
SOP – Standard Operating Procedure
SSMP-Sewer System Management Plans
SSO- Sanitary Sewer Overflow
SWP- State Water Project
TCWD- Trabuco Canyon Water District
tds- Total Dissolved Solids
ug/l- Micrograms per liter (unit of concentration equivalent to ppb)
USGS- United States Geological Survey (Federal)
UV- Ultra-Violet Light Radiation (water treatment)
UWMP- Urban Water Management Plan
VCP- Vitrified Clay Pipe (sewer pipe)
WDR- Waste Discharge Requirements (State)
WEF- Water Environment Federation (counterpart to AWWA for the wastewater
industry)
WTP- Water Treatment Plant
189
Glossary of Terms
Accrual Basis of Accounting: The basis of accounting under which transactions are
recognized when they occur, regardless of the timing of cash receipts and
disbursements.
Acre-Foot: The volume of water that will cover one acre to a depth of one foot. One
acre equals 435.6 units or 325,850 gallons.
Appropriation: A funding authorization made by the Board, which permits the District
to incur obligations and to make expenditures of resources.
Assets: Resources owned or held by the District that have monetary value
Balanced Budget: Budgeted revenues are sufficient to cover all budgeted
expenditures, principle payments on long-term debt, and minimum funding of all reserve
requirements as required by the District’s reserve policy.
Bond: A written promise to pay a sum of money on a specific date or dates at a
specified interest rate. The interest payments and the repayment of the principal are
authorized in a District bond resolution. Common types of bonds are General
Obligation (GO) bonds and Certificates of Participation (COPs). These are frequently
used for construction of large capital projects such as buildings, reservoirs, pipelines
and pump stations.
California Society of Municipal Finance Officers (CSMFO): A statewide
organization servicing all California municipal finance professionals whose purpose is to
promote excellence in financial management through innovation, continuing education
and the professional development of its members.
Capital Budget: The portion of the annual budget that appropriates funds for the
purchase of capital equipment items and capital improvements. These expenditures
are separated from regular operating items, such as salaries and office supplies.
Capital Equipment: Fixed assets such as vehicles, computers, furniture, technical
instruments, equipment, etc. which have a life expectancy of more than 2 years and a
value of greater than $5,000.
Capital Expenditures: Expenditure on an item that meets the meets the District’s
$5,000 threshold for capitalization. Also referred to in the Budget as Vehicle and
Equipment (See Capital Equipment)
Capital Improvement: Expenses related to the construction, rehabilitation and
modernization of District owned and operated infrastructure.
190
Capital Replacement: Expenses related to major replacements of existing facilities or
systems.
Certificates of Participation (COP): A long-term debt instrument authorized for
construction or acquisition of facilities and equipment.
Debt: An obligation resulting from the borrowing of money or from the purchase of
goods and services. These include bonds and accounts payables.
Debt Service: The District’s obligation to pay the principal and interest of bonds and
other debt instruments according to a predetermined payment schedule.
Deferred Revenue: Revenue that is not recognized in the period in which received
because they are not “available” until a subsequent period.
Depreciation: An expense recorded to allocate a tangible asset’s c ost over its useful
life.
Designated: A term that describes assets or equity set aside by action of the Board; as
distinguished from assets or equity set aside in conformity with requirements of donors,
grantors, or creditors.
Enterprise Fund: Fund established to account for the financing of self -supporting
enterprises, such as a utility fund, which render services primarily to the public.
Expenditures/Expenses: A charge incurred, whether paid or unpaid, for operation,
maintenance, interest, and other charges presumed to benefit the current fiscal period.
Fiscal Year: A 12-month period of time to which the annual budget applies and at the
end of which a government determines its financial position and the results of its
operations. The District has specified July 1 to June 30 as its fiscal year.
Fund Balance/Fund Equity: See “Net Assets”
Geographic Information System (GIS): A system combining computer hardware,
software, and geographic data for collecting, storing, analyzing and displaying
geographically referenced information.
Generally Accepted Accounting Principles (GAAP): Accounting and financial
reporting standards, conventions, and practices that have authoritative support from
standards-setting bodies such as the Governmental Accounting Standards Board
(GASB) and the Financial Accounting Standards Board.(FASB).
191
Governmental Account Standards Board (GASB): National advisory board of
accounting standards for public agencies. The Board identifies procedures, methods
and standards for presenting the financial condition of public agencies.
Government Finance Officers Association (GFOA): National organization whose
purpose is to enhance and promote the professional management of governments for
the public benefit by identifying and developing financial policies and best practices and
promoting their use through education, training, facilitation of member networking, and
leadership.
Groundwater Replenishment Assessment: An assessment paid to Orange County
Water District (OCWD) based upon the number of acre -feet of groundwater produced
by the District.
Infrastructure: The accumulated pipelines and storage facilities of the District,
including meters, valves, pumps, filters and other appurtenances, whether constructed
by the District or dedicated by private entities.
Interest Income: Earnings from the investment portfolio.
Liabilities: Present obligations of the District arising from past events.
Locke Ranch Assessment: Charges for the Locke Ranch sewer system, which was
transferred to the District in 1977. The assessment is imposed pursuant to authority in
Water Code Section 31101.5 and adopted in accordance with the requirements of law.
The current assessment is $66.00 per year for a residential or equivalent sewer
connection and is collected on the Orange County tax roll.
Net Assets: The difference between total assets and total liabilities. Increases or
decreases in net assets may serve as a useful indicator of whether the financial position
of the District is strengthening or weakening.
Non-Capital Equipment: Hand tools, furniture and equipment costing $5,000 or less.
Operating Budget: The portion of the budget that pertains to daily operations that
provide basic district services. The operating budget contains appropriations for such
expenditures as personnel, supplies, utilities, materials, travel and fuel, and does not
include purchases of major capital plant or equipment which is budgeted separately in
the Capital Budget.
Operating Expenses: All costs associated with the day-to-day business of the District,
which are not considered capital improvements or debt repayments.
192
Purchased Import Water: All imported water obtained from Metropolitan Water District
of Southern California (MWD) through the Municipal Water District of Orange County
(MWDOC).
QualServe: A voluntary quality improvement program designed exclusively for water
and wastewater agencies.
Refunding Revenue Bond: A revenue bond is a long-term municipal debt instrument
that is secured by a specified revenue source. A refunding revenue bond is a revenue
bond that retires another bond before the first bond matures.
Reserve Fund: The District maintains Reserve Funds per the District’s policy for both
designated and restricted balances. Designated Reserve Funds are “general use”
funds designated by the Board. Restricted Reserve Funds are those that are legally set
aside for a particular purpose due to a legal or contractual commitment and cannot be
used for any other purpose.
Revenue: Monies that the District receives as income. It includes such items as water
sales and sewer fees. Estimated revenues are those expected to be collected during
the fiscal year.
Supervisory Control and Data Acquisition (SCADA): The system that collects
operational data from remote units to monitor and control water and wastewater
systems and facilities throughout the District service area.
Sewer Fund: The fund established to account for the District’s activities of wastewater
collection and distribution to Orange County Sanitation District for treatment.
Special District: An independent unit of local government organized to perform a
single governmental function or a restricted number of related functions. Yorba Linda
Water District is organized as a special district.
Supplies and Services: The cost of items needed to support the accomplishment of
the activities in a department’s programs.
Uncollectible Accounts: Includes the write-off of unpaid water and sewer charges.
User Charge: A charge levied against users of a service or purchasers of a product.
Variable Water Costs: Water costs based on a set price per unit but that varies on the
quantity of units bought or produced. Variable water costs for the District are related to
the quantity of import water that the District purchases and the quantity of ground water
pumped from the wells.
193
Vehicle and Equipment Outlay: Purchases of assets, such as vehicles, equipment
and furniture, which cost over $5,000 each and are depreciated over their useful life.
Water Fund: The fund established to account for the District’s activities relating to the
treatment and distribution of potable drinking water and non -potable water to its
customers.
194
Financial Policies
Introduction
The District’s financial policy documents incorporate many of the District’s financial
management practices that are used by the District staff as guidelines for operational
and strategic decision-making related to current and future financial matters.
The purpose of establishing these policies is to identify acceptable and unacceptable
courses of action, thus establishing parameters in which the District’s fiscal performance
can be reviewed. Some policies are flexible when they are utilized by District staff as
performance measurement tools to monitor the District’s finances, while others are
restrictive to emphasize accountability.
The Operating Budget Policy and Revenues and Expenditures Policy are internal
documents, acting as a guideline for staff, and are not reviewed by the Board. The
Financial Reserves Policy and Investment Policy are reviewed by District staff and
Board Members annually, to accommodate minor changes to the existing policy or
major shifts in financial priorities as approved by the District’s Board of Directors.
The District’s financial policies encompass the following functional areas:
Operating Budget Policy
Revenues and Expenditures Policy
Financial Reserves Policy
Investment Policy
195
Operating Budget Policy
The operating budget policy answers some basic questions such as: How is the budget
developed? Who is involved in the budget process? What does the budget include?
Budget Development
The District’s budget is developed in accordance with the priorities which are linked to
the District’s financial and strategic plans set forth in the District’s mission and long -term
goals and objectives. These are found in the District’s strategic plan, the needs of the
community, and federal and state laws.
Guidelines with respect to the District’s budget are as follows:
The budget should support the District’s mission statement, strategic goals, and
critical priorities
There should be no deferment of critical maintenance
The budget should be regarded as a business operating plan
The budget should balance the needs to pay for the District’s cost of providing
services, debt service obligation and capital needs of the District
Expenses should be budgeted for in appropriate departments to correctly identify
the cost of providing various District functions and services
Budget Form
The District operating and capital budget is developed on an annual basis. Operating
and capital appropriations are approved by the District’s Board of Director’s. Proposed
revenues and expenditures including debt service expenditures are presented to the
Board of Directors along with comparisons to projected expenditures for the current
year and actual expenditures of the prior two years.
Basis of Budgeting
The accounting for the District is kept on an accrual basis. Revenues are recognized
when earned, and expenses are recognized when incurred. The budgeting for the
District is kept on an accrual basis, with the exception of supplies & services, which are
budgeted on a cash basis.
The District is operated as an enterprise fund, which is an accounting entity that
finances and accounts for the acquisition, operation and maintenance of governmental
facilities and services. It is the District’s intention to recover the full costs of supplying
goods and/or services through user-charges.
196
The District’s budget process was developed with a series of goals and objectives in
mind. These goals and objectives are communicated throughout the organization
through several meetings. During the process, the Board of Directors provides priorities
and guidelines to the General Manager. The General Manager then discusses Board
priorities and other future issues and concerns with Department Heads during staff
meetings. Once goals and objectives for the upcoming year ar e identified, the General
Manager and the District staff start developing the District’s budget. Where practical,
the District integrates performance measurement, service level, and productivity
indicators in the District’s adopted budget document. The District will continue to
emphasize the importance of meeting each department’s goals and objectives in order
to accomplish its long-term goals and objectives.
An increase in the Operating and Capital budget may result in water rate increases. In
order to minimize the impact on the District’s rates, revenue requirements are
scrutinized to achieve operating efficiencies and maintain or increase customer service
at the same time. As part of the cost containment efforts, District staff re -visits
operating priorities and reviews internal procedures to included utilizing outside services
when they can offer greater competitive advantages to doing it internally, or investing in
technology to increase productivity and to reduce the need for additional staff.
197
Revenues and Expenditures Policies
This policy is used as an aid to provide for the consistent provision of essential public
services since revenues and expenditures are the key drivers of the District’s
operations. The goal of this policy is to help ensure the financial stability regardless of
the economic situation and to provide information to the Board that revenue and
expenditure practices are consistent with the District’s mission and goals.
Revenues Policy
Budgeted revenues are estimated conservatively using an objective and analytical
approach using certain techniques such as historical trends and current information to
maintain consistency, reliability, and reasonableness.
User Charges
User charges are the most important component of t he District’s revenue portfolio. The
District uses user charges to fund the provision of services provided to its customers.
The District utilizes a cost recovery component to determine how much costs need be
recovered from various customers. The cost of providing various services is used as
the basis for setting rates and fees to the various types of customers served.
The following are guidelines for the user charge setting process:
User charges are established utilizing a generally accepted cost reco very
methodology that is consistent and legally defendable using the following
approaches: revenue requirement analysis, cost of service analysis, and rate
design analysis.
Rate designs shall be reflective of the District’s Board of Directors’ rate settin g
objectives.
Rates shall be set at a level so that the District will collect reliable revenues
through a combination of system access charges and users’ commodity rates to
pay for the District’s revenue requirement.
Rates and charges will be reviewed and updated regularly based on factors such
as the impact of inflation, other cost increases, the adequacy of the coverage of
costs and requirements of the rate covenant.
Expenditures Policy
The District’s expenditures reflect the Board of Directors’ and staff commitment to serve
present and future customers with reliable public services. The Board and Staff believe
that prudent expenditure planning and accountability will ensure fiscal stability.
198
Budgeted expenditures are projected conservatively using an objective and analytical
approach as well as certain techniques such as historical trends, current information,
and economic indicators to maintain consistency, reliability, and reasonableness.
The basic components of the District’s expenditure policies are broken down into two
functional areas: Maintenance of Capital Assets and Review of Service
Maintenance of Capital Assets
Maintaining a reliable transmission and distribution system and a sustained capital
program are simply not possible without reliable funding sources. For this reason,
prudent financial planning is imperative to an effective capital improvement program.
The District uses a combination of “pay as you go” method and long term funding to
fund the District’s capital improvement program and maintenance of its capital assets.
A fixed annual amount was projected by an Asset Management Plan and is included in
the District’s Reserve Policy as an annual revenue requirement to be collected from
rates and charges. The annual contributions then are accumulated and kept in the
District’s capital fund to be spent and withdrawn for the District’s betterment and
replacement projects over a period of time.
The following elements of expenditure policy reflect the District’s philosophy to perform
ongoing maintenance of capital investments once they are purchased and capitalized:
Maintain consistency of allocation of resources for programs to carry out the
District’s mission and goals to its customers
Within the resources available each fiscal year, the District shall maintain capital
assets and infrastructure at a satisfactory level to protect the District’s
investment, to minimize the future replacement and maintenance costs, and to
continue service levels.
Review of Service
These expenditure policies are used by staff to prompt review of services to see if they
are being provided as effectively and efficiently as possible. The District’s review of
service policy is as follows:
Utilize technology and productivity advancements that will help red uce or avoid
increasing personnel costs, when practicable.
Control personnel costs as a proportion of total budget, to more productively and
creatively use available resources.
199
Financial Reserves Policy
A. GENERAL POLICY:
Maintaining adequate reserves is an essential part of sound financial management. The
Yorba Linda Water District Board of Directors realizes the importance of reserves in
providing reliable service to its customers, financing of long-term capital projects and
funding availability for emergencies should the need arise. Interest derived from reserve
balances shall be credited to the reserve account from which it was earned.
B. CATEGORIES:
YLWD shall accumulate, maintain and segregate its reserve funds into the following
categories:
Restricted and Designated Reserves
1. Board Designated Reserves; and
2. Contractually Restricted Reserves.
C. SCOPE:
This policy will assist the Board of Directors in establishing:
1. Target levels for reserve funds;
2. Requirements for the use of reserve funds; and
3. Periodic review requirements for each reserve.
D. PERIODIC REVIEW:
Staff and the YLWD Board shall review the reserve balances and targets annually as a
part of the annual budget process. The Finance -Accounting Committee will continue to
review all reserve and investment balances monthly, with a quarterly report going to the
full Board.
E. RESTRICTED AND DESIGNATED RESERVES:
1. Board Designated Reserves:
These are reserve funds earmarked for the purpose of funding such items as new
capital facilities, repair or replacement of existing facilities and general operating
reserves designated for a specific purpose and use by the Board of Directors.
200
1.0 Operating Reserve
A. Definition and Purpose – Established to cover temporary cash flow
deficiencies that occur as a result of timing differences between the receipt of
operating revenue and expenditure requirements and unexpected
expenditures occurring as a result of doing business.
B. Target Level – The Government Finance Officers Association (GFOA)
recommends that funding should be no less than one to two months (or 8% -
17%) of the District’s annual operating budget. The District’s current target
will be a minimum of 8% and a maximum of 17% of the annual operating
budget for both the water and sewer funds.
C. Events or Conditions Prompting the Use of the Operating Reserve – This
reserve may be utilized as needed to pay outstanding operating expenditures
prior to the receipt of anticipated operating revenues.
1.1 Emergency Reserve
A. Definition and Purpose – Established to provide protection recovery to the
District and its customers for losses arising from an unplanned event or
circumstance. The reserve level combined with YLWD’s existing insurance
policies should adequately protect YLWD and its customers in the event of a
loss.
B. Target Level – Established at a minimum level equal to $1,000,000 for the
water fund and shall accumulate interest and annual contributions as
determined by the District’s annual operation to a maximum level of
$4,000,000. The target for sewer will be a minimum of $250,000 and a
maximum of $1,000,000.
C. Events or Conditions Prompting the Use of the Emergency Reserve – This
reserve shall be utilized to cover unexpected losses experie nced by the
District as a result of a disaster or other unexpected loss. Any reimbursement
received by the District from insurance companies as a result of a submitted
claim shall be deposited back into the reserve as replenishment for the loss.
201
1.2 Capital Replacement Reserve
A. Definition and Purpose – Established to provide capital repair and
replacement funding as the District’s infrastructure deteriorates over its
expected useful life.
B. Target Level – The Board-approved 2010 Asset Management Plan
recommended that the annual contribution to this reserve be at a minimum
level of $1,820,000 for the water fund and $345,000 for the sewer fund, less
money set aside for the Maintenance Reserve. Funding with available funds
based on the District’s operations shall be allocated quarterly.
C. Events or Conditions Prompting the Use of the Capital Replacement Reserve
– Through the annual budget process, staff shall recommend anticipated
asset replacement projects. The Board of Directors shall take action to
approve recommended project appropriations from the capital replacement
reserve. Should unplanned replacement be necessary during any fiscal year,
the Board of Directors may take action to amend the budget and a ppropriate
needed funds as required.
1.3 Maintenance Reserve
A. Definition and Purpose – Established to provide funding for non-scheduled
capital asset repair and replacement.
B. Target Level – $200,000 subject to an annual review.
C. Events or Conditions Prompting the Use of the Maintenance Replacement
Reserve – Unplanned failure of assets including but not limited to pumps,
motors and major facility repairs.
1.4 Debt Service Reserve
A. Definition and Purpose – Established to provide funding for semi-annually
scheduled debt service payments.
B. Target Level – The District’s highest annual debt service payment – currently
$2,723,509.
C. Events or Conditions Prompting the Use of the Debt Service Reserve – Semi-
annual debt service payments will be made out of this fund, with funding on
the water rate replenishing the fund annually.
202
1.5 Employee Liabilities Reserve
A. Definition and Purpose – The purpose is to cover employees’ accrued
vacation and other compensatory time and to ensure the complete funding
associated with the liability incurred for employees whom have met the
requirements necessary for district paid health benefits at retirement.
B. Target Level – The annual contribution will be $100,000 ($93,000 for water
and $7,000 for sewer) to be evaluated and/or adjusted annually thereafter
based on an analysis of current employees’ vacation and sick time accrued
and actuarial determinations of future retiree costs. As of November 2, 2011,
an actuary determined that the District’s Other Post Employment Benefit
(OPEB) liability was $1,433,197. When combined with a liability on the
District’s books for vacation, compensatory and sick time of $1,063,572 at
June 30, 2012, the target is projected to be approximately $2,500,000 for the
combined water and sewer enterprises.
C. Events or Conditions Prompting the Use of the Employee Liabilities Reserve
– This reserve may be used in the event that operati ng funds are not
adequate to meet vacation, compensatory and sick time paid out or retiree
medical cost obligations within the current year.
2. Contractually Restricted Reserves:
These are funds held to satisfy limitations set by external requirements es tablished by
creditors, grant agencies or law. Examples include stipulated bond covenants and
reserves held with a fiscal agent.
2.0 US Bank 2008 COP Reserve
A. Definition and Purpose – Established to cover reserve requirements held with
a designated fiscal agent (US Bank) for the 2008 Certificates of Participation.
B. Target Level – Funding shall be held in an amount equal to $2,147,096.
C. Events or Conditions Prompting the Use of the Contractually Restricted
Reserve – This reserve may be utilized as needed by th e fiscal agent to pay
any outstanding debt service payments not covered by the District within the
specified billing and due dates.
203
C. SCOPE:
This policy will assist the Board of Directors in establishing:
4. Target levels for reserve funds;
5. Requirements for the use of reserve funds; and
6. Periodic review requirements for each reserve.
D. PERIODIC REVIEW:
Staff and the YLWD Board shall review the reserve balances and targets annually as a
part of the annual budget process. The Finance -Accounting Committee will continue to
review all reserve and investment balances monthly, with a quarterly report going to the
full Board.
E. RESTRICTED AND DESIGNATED RESERVES:
1. Board Designated Reserves:
These are reserve funds earmarked for the purpose of funding such items as new
capital facilities, repair or replacement of existing facilities and general operating
reserves designated for a specific purpose and use by the Board of Directors.
204
Investment Policy
SECTION 1: GENERAL POLICY
1.1 It is the policy of the Yorba Linda Water District (“District”) to invest public funds
in a manner which ensures the safety and preservation of capital while meeting
reasonably anticipated operating expenditure needs, achieving a reasonable rate
of return and conforming to all state and local statutes governing the investment
of public funds.
1.2 The purpose of this policy is to provide guidelines for the prudent investment of
funds of the District and to outline the policies for maximizing the effici ency of the
District’s cash management. The District’s goal is to enhance the economic
status of the District consistent with the prudent protection of the District’s
investments. This investment policy has been prepared in conformance with all
pertinent existing laws of the State of California.
SECTION 2: SCOPE
2.1 This Investment Policy applies to all funds and investment activities of the
District, except for the proceeds from capital project financing instruments, which
are invested in accordance with provisions of their specific documents. These
funds are accounted for as Enterprise Funds and are identified in the District’s
Comprehensive Annual Financial Report.
SECTION 3: DELEGATION OF AUTHORITY
3.1 The authority of the Board of Directors to invest funds is derived from Section
53601 of the California Government Code (“CGC”). Section 53607 of the CGC
grants the Board of Directors the authority to delegate that authority, for a one -
year period, to the District’s Treasurer. Therefore, management responsibility for
the investment program is hereby delegated to the District’s Treasurer, who shall
be responsible for all transactions undertaken and shall establish a system of
controls to regulate the activities of subordinate officials and their procedures in
the absence of the Treasurer. The Treasurer shall establish procedures for the
management of investment activities, including the activities of staff consistent
with this Policy.
205
3.2 The Treasurer may retain the services of an outside investment advisor or
manager as approved by the Board to assist with the District’s investment
program. Any investment advisor selected shall make all investment decisions
and transactions in strict accordance with State law, and this Policy.
SECTION 4: INVESTMENT OBJECTIVES
4.1 The primary objectives, in priority order, of the District’s investment activities shall
be:
4.1.1 Safety: Safety and preservation of principal is the foremost objective of
the investment program. Investments shall be selected in a manner that
seeks to ensure the preservation of capital in the District’s overall portfolio.
This will be accomplished through a program of diversification and
maturity limitations, more fully described in Section 13, in order that
potential losses on individual securities do not exceed the income
generated from the remainder of the portfolio.
4.1.2 Liquidity: The District’s investment portfolio will remain sufficiently liquid
to enable the District to meet all operating requirements which might be
reasonably anticipated. Securities should mature concurrent with cash
needs to meet anticipated demands.
4.1.3 Return on Investments: The District’s investment portfolio shall be
designed with the objective of attaining the best yield or returns on
investments, taking into account the investment risk constraints and
liquidity needs. Return on investment is of secondary importance
compared to the safety and liquidity objectives.
SECTION 5: PRUDENCE
5.1 The standard of prudence to be used by the designated representative shall be
the “prudent investor” standard and shall be applied in the context of managing
the overall portfolio. The meaning of the standard of prudent investor is
explained in CGC Section 53600.3, which states that “when investing,
reinvesting, purchasing, acquiring, exchanging, selling or managing public funds,
a trustee shall act with care, skill, prudence, and diligence under the
circumstances then prevailing, including, but not limited to, the general economic
conditions and the anticipated needs of the agency, that a prudent person acting
in a like capacity and familiarity with those matters would use in the conduct of
funds of a like character and with like aims, to safeguard the principal and
maintain the liquidity needs of the agency.”
206
5.2 The Treasurer and delegated investment officers, acting in accordance with
District procedures and the Policy and exercising due diligence, shall be relieved
of personal responsibility for an individual security’s credit risk or market price
changes, provided deviations from expectations are reported in a timely fashion
and appropriate action is taken to control adverse developments.
5.3 Investments shall be made with judgment and care - under circumstances then
prevailing - which persons of prudence, discretion and intelligence exercise in the
management of their own affairs, not for speculation, but f or investment,
considering the probable safety of their capital as well as the probable income to
be derived.
SECTION 6.0: ETHICS AND CONFLICTS OF INTEREST
6.1 Officers and employees involved in the investment process shall refrain from
personal business activity that could conflict with proper execution of the
investment program, or which could impair their ability to make impartial
investment decisions. Employees and investment officials shall disclose to the
District’s General Manager any material financial interests in financial institutions
that conduct business with the District’s boundaries, and they shall further
disclose any large personal financial/investment positions that could be related to
the performance of the District.
SECTION 7: AUTHORIZED BROKER/DEALERS
7.1 The Treasurer will maintain a list of authorized broker/dealers and financial
institutions that are approved for investment purposes. Broker/dealers will be
selected for credit worthiness and must be authorized to provide investment
services in the State of California. These may include “primary” dealers or
regional dealers that qualify under Securities & Exchange Commission Rule
15(C)3-1 (uniform net capital rule). No public deposit will be made by the
broker/dealer except in a qualified public depository as established by the
established state laws. Before a financial institution or broker/dealer is used,
they are subject to investigation and approval by the Treasurer or his/her
designated representative, and must submit the following:
7.1.1 Certification of having read and understood this investment policy
resolution and agreeing to comply with the District’s investment policy;
7.1.2 Proof of Federal Investment Regulatory Authority certification;
7.1.3 Proof of State of California registration;
207
7.1.4 Audited financial statements for the institution’s three (3) most recent fiscal
years;
7.1.5 References of other public-sector clients that similar services are provided
to.
7.2 If a third party investment advisor is authorized to conduct investment
transactions on the District’s behalf, the investment advisor may use their own list
of approved independent broker/dealers and financial institutions. The
investment advisor’s approved list must be made available to the District upon
request.
SECTION 8: AUTHORIZED INVESTMENTS
8.1 The District is provided a broad spectrum of eligible investments under the CGC
Sections 53601 et seq. Authorized investments shall also include, in accordance
with CGC section 16429.1 et seq., investments into the Local Agen cy Investment
Fund (LAIF) and the Orange County Treasurer’s Commingled Investment Pool in
accordance with CGC section 53684. Within the investments permitted by the
CGC, the District seeks to further restrict eligible investment to the investments
listed in Section 8.3 below. Percentage holding limits listed in this section apply
at the time the security is purchased. Ratings, where shown, specify the
minimum credit rating category required at purchased without regard to +/- or
1,2,3 modifiers, if any.
8.2 The purchase of any investment permitted by the CGC, but not listed as an
authorized investment in this Policy is prohibited without the prior approval of the
Board of Directors.
8.3 Within the context of these limitations, the following investments are authorized:
208
TABLE 1
Permitted Investments*/
Deposits
CA Government Code
% of Portfolio Limits /
Maturity Limits
YLWD
% of Portfolio Limits /
Maturity Limits
Bank Deposits#
No % limit, 5 years
No % limit, 5 years
CD Placement Service#
30% limit, 5 years
30% limit, 5 years
Local Agency Investment Fund
(LAIF)^
No % or maturity limit
No % or maturity limit
County Pooled Investment Funds^
No % or maturity limit
No % or maturity limit
Joint Powers Authority Funds
(CalTRUST & CAMP)^
No % or maturity limit
No % or maturity limit
U.S. Treasury Obligations
No % limit, 5 years
No % limit, 5 years
U.S. Agency Obligations
No % limit, 5 years
No % limit, 5 years
Negotiable Certificates of Deposit#
30% portfolio, 5 years
30% portfolio, 5 years
Money Market Funds*
20%, 10% per issuer, no limit
20%, 10% per issuer, no limit
Medium-Term (or Corporate) Notes*
30% portfolio, 5 years
30% portfolio, 5 years
Bankers Acceptances*
40%, 30% per issuer, 180
days
10% max, 5% per issuer, 180
days
Commercial Paper*
25%, 10% per issuer, 270
days
25% max, 5% per issuer, 270
days
* Please see Appendix A for more detailed descriptions and additional restrictions
^ Please see Section 10 for additional restrictions
# Please see Section 11 for additional restrictions
209
SECTION 9: REVIEW OF INVESTMENT PORTFOLIO
9.1 The securities held by the District must be in compliance with Section 8
Authorized Investments at the time of purchase. The Treasurer shall at least
quarterly review the portfolio to verify that all securities are in compliance with
Section 8 Authorized Investments. In the event a security held by the District is
subject to a credit rating change that brings it below the minimum credit ratings
specified in Appendix A Authorized Investments, the Treasurer should notify the
Finance-Accounting Committee - and through the Committee’s minutes, the
Board - of the change. The course of action to be followed will then be decided
on a case-by-case basis, considering such factors as the reason for the change,
prognosis for recovery or further rate drops, and the m arket price of the security.
SECTION 10: INVESTMENT POOLS
10.1 A thorough investigation of any investment pool or mutual fund is required prior
to investing, and on a continual basis. The investigation will, at a minimum,
obtain the following information:
10.1.1 A description of eligible investment securities, and a written statement of
investment policy and objectives;
10.1.2 A description of interest calculations and how it is distributed, and how
gains and losses are treated;
10.1.3 A description of how the securities are safeguarded (included the
settlement processes), and how often the securities are priced and the
program audited;
10.1.4 A description of who may invest in the program, how often and what size
deposit and withdrawal are allowed;
10.1.5 A schedule for receiving statements and portfolio listings;
10.1.6 Are reserves, retained earnings, etc. utilized by the pool/fund;
10.1.7 A fee schedule and when and how it is assessed;
10.1.8 Is the pool/fund eligible for bond proceeds and/or will it accept such
proceeds.
210
SECTION 11: COLLATERALIZATION
11.1 Bank Deposits: Under provisions of the CGC, California banks and savings and
loan associations are required to secure the District’s deposits by pledging
eligible securities with a value of 110% of principal and accrued interest. State
law also allows financial institutions to secure District deposits by pledging first
trust deed mortgage notes having a value of 150% of the District’s total deposits.
11.2 Waiver of Security: The Treasurer, at his/her discretion and in accordance with
CGC section 53653, may waive security for the portion of any deposits as is
insured pursuant to federal law.
SECTION 12: SAFEKEEPING AND CUSTODY
12.1 All security transactions entered into by the District shall be conducted on a
delivery-versus-payment basis. Securities will be held by a third party custodian
designated by the Treasurer and evidenced by safekeeping receipts. The only
exception to the foregoing shall be depository accounts and securities purchases
made with (i) local government investment pools, and (ii) money market mutual
funds, since those purchased securities are not deliverable.
SECTION 13: DIVERSIFICATION AND MAXIMUM MATURITIES
13.1 The District will diversify its investments by security type and institution. With the
exception of U.S. Treasuries, U.S. Agency Securities, FDIC Insured Certificates
of Deposit and authorized pools, no more than 30% of the District’s total
investment portfolio will be invested in a single security type or with a single
financial institution.
13.2 To the extent possible, the District will attempt to match its investments with
anticipated cash flow requirements. Unless matched to a specific cash flow and
approved in advance by the Board of Directors, the District will not directly invest
in securities maturing more than 5 years from the date of purchase.
SECTION 14: INTERNAL CONTROLS
14.1 The external auditors will annually review the investments an d general activities
associated with the investment program. This review will provide internal control
by assuring compliance with the Investment Policy and District policies and
procedures.
211
SECTION 15: PERFORMANCE STANDARDS
15.1 The investment portfolio will be designed with the objective of obtaining a rate of
return throughout budgetary and economic cycles, commensurate with the
investment risk constraints and the cash flow needs.
15.2 The District’s investment strategy is passive. The perfo rmance of the District’s
investment portfolio will be evaluated and compared to an appropriate
benchmark in order to assess the success of the investment portfolio relative to
the District’s Safety, Liquidity and Return on Investments objectives. This review
will be conducted annually with the Finance-Accounting Committee.
SECTION 16: REPORTING
16.1 Subject to CGC sections 53607 and 53646(b), the Treasurer will provide monthly
investment reports to the District’s Finance-Accounting Committee (and through
the Committee’s minutes, to the Board of Directors) and quarterly reports to the
Board of Directors which provide a clear picture of the status of the current
investment portfolio. The reports shall comply with the reporting requirements of
CGC sections 53607 and 53646(b), respectively.
SECTION 17: INVESTMENT POLICY ADOPTION
17.1 The District’s Investment Policy will be adopted by resolution of the Board of
Directors. The policy will be reviewed on an annual basis and modification, if
any, must be approved by the Board of Directors.
ITEM NO. 8.5
AGENDA REPORT
Meeting Date: July 11, 2013
To:Board of Directors
From:Steve Conklin, Acting General
Manager
Presented By:Stephen Parker, Finance
Manager
Dept:Finance
Reviewed by Legal:Yes
Prepared By:Stephen Parker, Finance
Manager
Subject:Sewer Charges Collected on the Tax Roll for Fiscal Year 2013/14
SUMMARY:
Each year at this time, the Board of Directors elects to collect certain sewer maintenance charges
on the property tax rolls.
STAFF RECOMMENDATION:
That the Board of Directors approve Resolution No. 13-12 Electing to Have Certain Sewer
Maintenance Charges Collected on the FY 2013/14 Tax Roll and Superseding Resolution No. 12-
16.
DISCUSSION:
The District collects the Sewer Maintenance Charge by adding it to the water bill of customers
where the District provides water service and the customer also has a connection to the sewer
system. For customers connected to the District sewer system that receive water service from
another purveyor or those customers that do not receive a water bill from the District, the Sewer
Maintenance Charge is collected through the property tax rolls prepared by the County of Orange
Auditor/Controller. This process is legally authorized and established by Resolution of the Board.
Residents of the Locke Ranch area do not receive water from the District, so their sewer charges
are collected on the tax roll. In addition, due to the disparity in rates between the City of Yorba Linda
and the District's Sewer Maintenance Charges, it has been determined that those classifications
with rate differences need to be placed on the tax roll for collection until a Proposition 218 process
can be completed to equalize the rates.
The Sewer Maintenance Charges are subject to the substantive and procedural requirements of
Proposition 218 (California Constitution Article XIII D) barring an increase in the rates and/or a
discretionary CPI increase of more than 5%, except with proper notification to the property owners
affected allowing adequate opportunity to protest any such increases. Staff is not recommending a
change to the current sewer maintenance charge at this time.
To collect the current maintenance charges on the tax rolls for Fiscal Year 2013/14, the County of
Orange Auditor/Controller's Office requires a certified Resolution by the Board of Directors directing
their office to add the charges to the tax rolls for the properties assessed. The County establishes a
deadline in August to receive this information.
PRIOR RELEVANT BOARD ACTION(S):
On July 26, 2012 the Board of Directors passed Resolution No. 12-16 electing to have the sewer
maintenance charges collected on the Fiscal Year 2012/13 tax roll.
ATTACHMENTS:
Name:Description:Type:
Resolution_No._13-12.docx Resolution Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
PH/RK 5-0 Roll Call
Resolution No. 13-12 Electing to Have Certain Sewer Maintenance Charges Collected on the FY 2013/14 Tax Roll 1
RESOLUTION NO. 13-12
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
ELECTING TO HAVE CERTAIN SEWER MAINTENANCE CHARGES
COLLECTED ON THE FISCAL YEAR 2013/14 TAX ROLL
AND SUPERCEDING RESOLUTION NO. 12-16
WHEREAS, Resolution No. 11-17 set out sewer rates for the Yorba Linda Water
District (“District”) and via Resolution 07-13 these rates are in compliance
with substantive and procedural requirements of Proposition 218
(California Constitution Art. XIII D); and
WHEREAS, under the authority of the California Water Code Sections 31100 the
District may provide sewer service to property located outside the District
boundaries and the District’s Regulations for Rendition of Sanitary Sewer
Service include a provision that a sewer maintenance charge is adopted
by Resolution; and
WHEREAS, under authority of California Water Code Sections 31101 and 31102 the
District may prescribe and collect charges for sewer services and facilities
and may collect sewer charges in any lawful manner; and
WHEREAS, under California Health and Safety Code Sections 5471 and 5473 the
District may elect to have the County of Orange Auditor/Controller collect
sewer charges on the Orange County Property Tax Roll.
NOW THEREFORE, BE IT RESOLVED by the Board of Directors of the Yorba Linda
Water District to adopt Sewer Maintenance Charge as follows:
Section 1. The Board of Directors elects to have the County of Orange
Auditor/Controller collect the charges fixed herein on the tax roll in the same
manner, by the same persons, and at the same time and together with and
not separately from County of Orange taxes.
Section 2. The General Manager or his designee is authorized and directed to file with
the County of Orange Auditor/Controller a copy of this Resolution together
with the listing of parcel numbers and amounts of charges shown in Exhibit
“A” and such other documentation as the County Auditor/Controller may
require in order to accomplish the purposes of this Resolution.
Section 3. Resolution No. 12-16 is superseded effective immediately by the adoption of
this Resolution.
Resolution No. 13-12 Electing to Have Certain Sewer Maintenance Charges Collected on the FY 2013/14 Tax Roll 2
PASSED AND ADOPTED this 11th day of July 2013 by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Gary Melton, President
Yorba Linda Water District
ATTEST:
Steven R. Conklin, Board Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law LLP
ITEM NO. 8.6
AGENDA REPORT
Meeting Date: July 11, 2013 Budgeted:Yes
Total Budget:$175,297
To:Board of Directors Cost Estimate:$175,297
Funding Source:Operating Funds
From:Steve Conklin, Acting General
Manager
Account No:1-2010-0550-00
Presented By:Stephen Parker, Finance
Manager
Dept:Finance
Prepared By:Stephen Parker, Finance
Manager
Subject:OPEB Deposit with CERBT
STAFF RECOMMENDATION:
That the Board of Directors authorize staff to deposit $175,297 (the District's Annual Required
Contribution) to the California Employees' Retirement Benefit Trust (CERBT) for FY 2013/14.
COMMITTEE RECOMMENDATION:
The Finance-Accounting Committee discussed this item at its meeting held June 28, 2013 and
supports staff recommendation.
DISCUSSION:
The District's budgeted Annual Required Contribution (ARC) for Other Post-Employment Benefits
(OPEB) for FY 13/14 is $175,297. The actuarially projected OPEB pay-as-you-go expenses for FY
13/14 are $137,512.
For FY 13/14, staff proposes that the District pre-fund the California Employees Retirement Benefit
Trust (CERBT) with the entire ARC. By pre-funding the CERBT, the District can submit for
reimbursement for actual retiree costs for the periods of July 2013 through June 2014 at the end of
FY 2013/14, but take advantage of the CERBT's superior investment rate of return in the meantime.
Through March 31, 2013, the CERBT rate of return was on pace for an annualized 7.9%, while the
District's portfolio was earning less than 1%.
PRIOR RELEVANT BOARD ACTION(S):
On July 12, 2012, the Board authorized staff to deposit $275,197 to the California Employees
Retirement Benefit Trust for FY 12/13, to pay down a portion of the District's Other Post
Employment Benefits liability.
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
MB/RC 5-0
ITEM NO. 8.7
AGENDA REPORT
Meeting Date: July 11, 2013 Budgeted:Yes
Total Budget:$6.0 M
To:Board of Directors Cost Estimate:$550,000
Funding Source:All Water Funds
From:Steve Conklin, Acting General
Manager
Account No:101-2700
Job No:J2010-11B
Presented By:Steve Conklin, Acting General
Manager
Dept:Engineering
Reviewed by Legal:Yes
Prepared By:Hank Samaripa, Project
Engineer
CEQA Compliance:MND
Subject:Engineering Services for the Fairmont Booster Station Upgrade Project
SUMMARY:
Staff issued a Request for Proposal (RFP) to eleven consultants for engineering, planning, design,
and construction services for the Fairmont Booster Station Upgrade Project (FBSU). Based on
technical merit of the proposal, job experience of the project manager and lead team members, and
evaluation score, staff recommends award to MWH Americas, Inc. (MWH) for $549,584.
STAFF RECOMMENDATION:
That the Board of Directors authorize execution of a Professional Services Agreement with MWH
Americas, Inc., in the amount of $549,584, for engineering, planning, design, and construction
phase services for the Fairmont Booster Station Upgrade Project, Job No. 2010-11B.
COMMITTEE RECOMMENDATION:
The Planning-Engineering-Operations Committee will consider this item at its meeting on July 8,
2013. The Committee will discuss its recommendation at the Board meeting.
DISCUSSION:
The FBSU Project consists of:
1.Construction of a new 9,000 gallon per minute booster pump station.
2.Construction of 800 feet of 24-inch diameter transmission waterline in Fairmont Blvd.
3.Demolition of the existing Fairmont Pump Station at completion of the above.
The objective of the Project is to provide a more reliable and lower cost ground water supply to the
upper zones in the North and East service areas. The FBSU Project was identified and approved in
the 2013-2014 Budget and Capital Improvement Plan and subsequent years.
On March 2013, the Northeast Area Planning Study (NEAPS) was completed to determine the
minimum requirements for providing ground water to the upper zones and for future development.
Based on the NEAPS, it was determined feasible to move ground water to those upper zones
through the Fairmont pump station with site upgrades and transmission line replacements.
Staff solicited proposals from eleven consulting firms experienced in this field. Eight proposals were
received on June 12, 2013 with three declining. The District's Engineering Review Team evaluated,
ranked, and scored the eight proposals. The ranking was based on technical merit, which included
evaluation of content of the proposal, understanding and approach of the project, and related
experience of the firm's project manager and lead team members, with results as follows:
The firm with the highest technical score was MWH Americas, Inc. After the proposals were ranked
by the Review Team, the separate fee envelopes from each proposer were opened. The proposed
fee by MWH was reviewed and found to be reasonable and appropriate. Therefore, staff
recommends award to MWH based on technical merit and the quality of its project team.
Firm Ranking Score Fee Staff Hours
MWH 277.48$549,584 3,520
Kennedy/Jenks 275.42$564,879 3,546
Lee & Ro272.29$583,681 3,664
Tetra Tech269.94$770,000 3,851
Brady265.27$493,194 3,660
Carollo264.65$549,200 4,478
URS264.40$526,319 3,985
Psomas258.25$526,400 3,767
STRATEGIC PLAN:
SR 3-A: Complete Implementation of Five Year Capital Improvement Plan from FY 2011-2015 with
adopted amendments
PRIOR RELEVANT BOARD ACTION(S):
On July 12, 2012 Board of Directors authorized execution of a Professional Services Agreement
with Carollo Engineers, Inc. in the amount of $102,883 to provide professional services to update,
calibrate, and analyze the District's water system hydraulic model and to prepare a Northeast Area
Planning Study (NEAPS). On March 14, 2013 the Board of Directors received and filed the NEAPS
which summarized and recommended the operating conditions of the future FBSU.
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
RK/PH 5-0
ITEM NO. 10.1
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Executive-Administrative-Organizational Committee
(Melton/Kiley)
· Minutes of meeting held June 25, 2013 at 12:00 p.m.
· Meeting scheduled July 16, 2013 at 4:00 p.m.
ATTACHMENTS:
Name:Description:Type:
062513_EAO_-_Minutes.docx EAO Mtg Minutes 06/25/13 Minutes
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
EXECUTIVE-ADMINISTRATIVE-ORGANIZATIONAL COMMITTEE MEETING
Tuesday, June 25, 2013 12:00 p.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The June 25, 2013 meeting of the Yorba Linda Water District’s Executive-
Administrative-Organizational Committee was called to order by Director Melton
at 12:00 p.m. The meeting was held in the Admin Conference Room at the
District’s Administration Building located at 1717 East Miraloma Avenue in
Placentia, California 92870.
2. ROLL CALL
COMMITTEE STAFF
Director Gary T. Melton, Chair Steve Conklin, Acting General Manager
Director Robert R. Kiley Damon Micalizzi, Public Info Officer
OTHER ATTENDEES
Arthur G. Kidman, Partner, Kidman Law LLP
Eddy Beltran, Senior Counsel, Kidman Law LLP
Christopher Townsend, President, Townsend Public Affairs, Inc. (Via Teleconference)
Heather Stratman, Senior Director, Townsend Public Affairs, Inc. (Via Teleconference)
3. PUBLIC COMMENTS
None.
5. DISCUSSION ITEMS
5.1. Status of Legislative Affairs (Verbal Report)
This item was taken out of order to accommodate the participation of staff
from Townsend Public Affairs via teleconference. Mr. Townsend and Mrs.
Stratman and the Committee discussed various state and local legislative
issues relating to the District. Following completion of the discussion, Mr.
Townsend and Mrs. Stratman disconnected from the meeting.
4. ACTION CALENDAR
4.1. ACWA Election of Board President and Vice-President for 2014-2015 Term
Mr. Conklin reported that the ACWA Nominating Committee is seeking
recommendations from member agencies for nominations for ACWA
President and Vice-President for the 2014-15 term. The Committee asked
staff to take this item to the Board to determine if any Directors wished to
seek these offices.
2
4.2. CSDA Region 6 Election of Officers and Board Members for 2013-2017 Term
Mr. Conklin reported that CSDA’s Region 6, Seat B position for Orange
and San Diego counties, is up for election, for which the District is entitled
to cast one vote. Following discussion, the Committee recommended that
the Board consider making Mr. Bill Nelson its choice for the position, and
authorizing the President to cast that vote.
5. DISCUSSION ITEMS CONTINUED
5.2. Status of OCWD Annexation Project (Verbal Report)
Mr. Conklin reported that the response to comments on the draft EIR for
annexation is being completed and that it is still on schedule to come to
the OCWD Board in August for consideration of certification. On a
separate track, he noted that discussions continue among the
Groundwater Producers (GWPs) concerning the existing annexation policy
and the potential impact of the annexation on the other GWPs. Mr.
Conklin indicated that at the June 12, 2013 OCWD Water Issues
Committee meeting, OCWD Board members asked that the GWPs work
to see if they can reach some compromise points on the annexation
impacts issue before the matter comes to the OCWD Board for
consideration (which may be delayed beyond August). He reported on the
most recent GWP meeting held June 24, 2013, and stated that each
agency was asked to provide goals or conditions that relate to “cost
neutrality.” Mr. Conklin provided his thoughts on this, and said that he
would summarize the same in a memo for the Committee to review before
sending it off for the next GWP Annexation meeting scheduled July 15,
2013.
5.3. MWDOC Desalination Program Study Participation (Verbal Report)
Mr. Conklin reported that at the May 28, 2013 MWDOC/OCWD/YLWD
Joint Committee meeting, there was discussion on the potential Poseidon
Huntington Beach Seawater Desalination Project. It was noted that YLWD
has not been involved in the status meetings on this project at MWDOC,
and may want to take a more active role. Following discussion, the
Committee asked that this matter be brought to the Board for discussion
as to possible formal participation on the workgroup in FY 2013/14.
5.4. Status of Sage and Esperanza Hills Development Projects (Verbal Report)
Mr. Conklin reported that there is little new information to report, other
than that LAFCO staff contacted him and indicated that they are working
to schedule a meeting that includes the City of YL, County, YLWD, and
the developers. LAFCO indicated that staff of Sage Development is still
expressing an unwillingness to meet.
3
5.5. Status of Plumosa Property Sale (Verbal Report)
Mr. Conklin reported that he has a meeting scheduled on June 26, 2013
with staff of the City of YL and that of National Core, to discuss the level of
interest of National Core to purchase the property for development of low-
cost housing. He also noted that District staff has collected information
from four real estate brokers that work in the area. The information was
reviewed with the Committee with no action at this time.
5.6. Status of Operations and Efficiency Study (Verbal Report)
Mr. Conklin reported that the Position Description Questionnaire (PDQ) is
being completed by all District staff (with some completed as a group).
Most PDQs have been completed and will be mailed June 27, 2013 to Koff
& Associates (K&A). The last of the PDQs will be completed by July 1,
2013 and emailed to K&A that day.
5.7. Revision of District Policies Related to the Acceptance of Gifts (Verbal Report)
Copies of the current District policies regarding the above (Resolution 10-
05: Rules & Procedures Relative to the Conduct of Board Members and
District Employees; and Section 6.08 of the YLWD Personnel Rules) were
provided to the Committee. Following discussion, the Committee asked
staff to further review the documents and return with recommendations.
5.8. Status of Strategic Plan Initiatives
The status of the above was reviewed with the Committee with no
comments.
5.9. Future Agenda Items and Staff Tasks
The Committee asked staff to check on the availability of Kelly Hubbard of
MWDOC to make a presentation to the CAC on Emergency Preparedness
Programs in Orange County. Mr. Conklin reported to the Committee on
the status of the repair work on Alder Avenue and at the Placentia Linda
Hospital. Mr. Conklin indicated that as a follow-up to the District facilities
tour on June 20,, 2013, staff will research the cost, benefit, and viability of
fire retardants on District facilities located in fire-hazard areas.
The Committee adjourned to Closed Session at 1:50 p.m. Directors Melton and Kiley
were present. Also present were Messrs. Conklin, Kidman and Beltran.
6. CLOSED SESSION
6.1. Conference with Legal Counsel – Pending Litigation
Pursuant to Subdivision (a) of Section 54956.9 of the California
Government Code
4
Name of Case: ACWA/JPIA, et al vs. Insurance Company of the
State of Pennsylvania, et al (OC Superior Court –
Case No. 00486884)
6.2. Conference with Legal Counsel – Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision
(d) of Section 54956.9 of the California Government Code
Related to line break at 1301 North Rose Drive, Placentia CA 92870.
Number of Potential Cases: One
6.3. Conference with Legal Counsel – Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision
(d) of Section 54956.9 of the California Government Code
Related to written communications from potential plaintiffs threatening
litigation.
Number of Potential Cases: One
6.4. Conference with Legal Counsel – Anticipated Litigation
Significant Exposure to Litigation Pursuant to Paragraph (2) of Subdivision
(d) of Section 54956.9 of the California Government Code
Related to written communication from potential plaintiff threatening
litigation.
Number of Potential Cases: One
The Committee reconvened in Open Session at 2:05 p.m. Director Melton announced
that no action was taken during Closed Session that was required to be reported under
the Brown Act.
7. ADJOURNMENT
7.1. The meeting was adjourned at 2:05 p.m. The next Executive-
Administrative- Organizational Committee meeting is scheduled to be held
Tuesday, July 16, 2013 at 4:00 p.m.
ITEM NO. 10.2
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Finance-Accounting Committee
(Hawkins/Melton)
· Minutes of meeting held June 28, 2013 at 8:00 a.m.
· Meeting scheduled July 22, 2013 at 12:00 p.m.
ATTACHMENTS:
Name:Description:Type:
062813_FA_-_Minutes.doc FA Mtg Minutes 06/28/13 Minutes
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
FINANCE-ACCOUNTING COMMITTEE MEETING
Friday, June 28, 2013 8:00 a.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The June 28, 2013 meeting of the Yorba Linda Water District’s Finance-
Accounting Committee was called to order by Director Hawkins at 8:00 a.m. The
meeting was held in the Admin Conference Room at the District’s Administration
Building located at 1717 East Miraloma Avenue in Placentia, California 92870.
2. ROLL CALL
COMMITTEE STAFF
Director Phil Hawkins, Chair Stephen Parker, Finance Manager
Director Gary T. Melton Steve Conklin, Acting General Manager
3. PUBLIC COMMENTS
None.
4. ACTION CALENDAR
4.1. Sewer Charges Collected on the Tax Roll for Fiscal Year 2013/14
Mr. Parker explained that annually the Board adopts a resolution to have
sewer maintenance charges placed on the tax rolls and that the resolution
is required by the County of Orange Auditor/Controller. The Committee
asked what areas were put on the tax rolls, and Mr. Parker explained that
it was Locke Ranch as well as multi-family and commercial customers that
were previously billed by the City of Yorba Linda. The Committee
supported staff recommendation, and asked as a future task that staff look
into potential timing of a Prop 218 process to put the former City of Yorba
Linda multi-family and commercial customers on the same rate as the
other District customers.
4.2. OPEB Deposit with CERBT
Mr. Parker presented a proposed action item that would have the District
deposit the actuarially determined Annual Required Contribution (ARC) for
Other Post-Employment Benefits (OPEB) into the California Employees
Retirement Benefit Trust (CERBT). Mr. Parker explained that this would
mean sending more money than necessary over to CERBT, pay the
retiree pay-go costs throughout the year, and then pull back the retiree
pay-go costs in June 2014. The effect would be ensuring that the entire
ARC was paid, but depositing $175,297 in the CERBT fund throughout the
year to try to obtain a better investment rate of return. The Committee
asked some clarifying questions and supported staff recommendation.
2
5. DISCUSSION ITEMS
5.1. Investment Report for Period Ending May 31, 2013
Mr. Parker presented the investment report for May 2013. Mr. Parker
explained that with the District purchasing individual assets rather than
investing in pools, higher yields were available. Staff has only purchased
Federal Agency Securities and Negotiable Certificates of Deposit in
amounts under the $250,000 federally insured limit. Therefore, if they are
held to maturity, there is no risk of loss with those investments. In the
process of making investment selections themselves, the District’s yield
increased, so that despite LAIF and other pools decreasing, the District’s
portfolio yield increased by 10 basis points in May, to 0.75%. Mr. Parker
asked the Committee about their thoughts on investing in Corporate
Securities, which are approved in the investment policy, but carry a risk to
principle if the corporations go out of business. The Committee requested
as a future task that staff provide a pro and con list to investing in
Corporate Securities.
5.2. Budget to Actual Results for May 2013
Mr. Parker presented the May Budget to Actual results and pointed out
that the District is trending a little over budget in supplies and services,
and under in personnel expenses while trending over budget in revenues,
and slightly under budget in variable water cost. The Committee
requested that future reports include a column showing the budget on a
year-to-date basis to make comparisons to actual numbers easier. Mr.
Parker indicated that would be done.
5.3. Short-Term Financing Rate (Verbal Report)
Mr. Parker explained that with the recent increase in the US Treasury
rates, investment returns were going up, but so were borrowing costs.
Therefore, specific options that were being explored by the District were
now at a higher rate than when this information was originally provided
last month. The Committee asked that staff continue to monitor borrowing
costs, and anticipated that a decision would not be made until further
information was available about being annexed into Orange County Water
District.
5.4. Preparation of 1 Year vs. 2 Year Budget (Verbal Report)
Staff and the Committee discussed some pros and cons about a 2 year
budget. One of the cons mentioned was the difficulty of having accurate
numbers for the second year of the budget. The Committee asked the last
time the District conducted a 2-year budget. Mr. Parker said the 2007-09
Budget was the last 2-year budget the District prepared. The Committee
asked as a future staff task that staff look back at the 2007-09 Budget and
bring back to the Committee the information contained in the second year
of that budget as compared with actual numbers from the 2008-09 fiscal
year’s financial statements.
3
5.5. Future Agenda Items and Staff Tasks
• Provide options for potential timing of a sewer Prop 218 process that
would allow the District to make uniform the rates for all its multi-family
and commercial customers.
• Provide a list of pros and cons for making investments in Corporate
Securities.
• Add a column on the budget to actual report that shows budget on a
year-to-date basis.
• Provide a comparison between the actual numbers in the 2008-09
financial statements and the second year of the 2007-09 Budget.
6. ADJOURNMENT
6.1. The meeting was adjourned at 9:03 a.m. The next Finance-Accounting
Committee meeting is scheduled to be held Monday, July 22, 2013 at
12:00 p.m.
ITEM NO. 10.8
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:YLWD-City of Yorba Linda Joint Agency Committee
(Kiley/Beverage)
· Minutes of meeting held June 19, 2013 at 6:00 p.m.
· Meeting scheduled August 21, 2013 at 6:00 p.m.
ATTACHMENTS:
Name:Description:Type:
061913_City_of_YL_-_Minutes.docx YLWD/YL Mtg Minutes 06/19/13 Minutes
1
MINUTES OF THE
YORBA LINDA WATER DISTRICT
JOINT COMMITTEE MEETING WITH CITY OF YORBA LINDA
Wednesday, June 19, 2013 6:00 p.m.
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
The June 19, 2013 meeting of the YLWD/City of Yorba Linda Joint Agency
Committee was called to order at 6:10 p.m. The meeting was held in the
District’s Training Room located at 1717 E Miraloma Avenue, Placentia CA
92870.
3. ROLL CALL
YLWD COMMITTEE MEMBERS YLWD STAFF
Robert R. Kiley, Vice President Steve Conklin, Acting General Manager
Michael J. Beverage, Director Damon Micalizzi, Public Information Officer
Annie Alexander, Executive Secretary
Cody Peterson, Public Affairs Intern
CITY OF YORBA LINDA MEMBERS CITY OF YORBA LINDA STAFF
John Anderson, Councilmember Steve Rudometkin, City Manager
Gene Hernandez, Councilmember Mark Stowell, Public Works Director
Steve Harris, Community Dev Director
OTHERS
Brett Barbre, Director, Metropolitan Water District/Municipal Water District of Orange Co
Laura Blaul, Assistant Fire Chief/Fire Marshal, Orange County Fire Authority
Pete Bonano, Deputy Fire Marshal, Orange County Fire Authority
Kris Concepcion, Battalion Chief, Orange County Fire Authority
Kevin Canning, Public Works/Planning, County of Orange
Daniel Mole
Mark Schock
4. PUBLIC COMMENTS
None.
5. ACTION CALENDAR
5.1. Minutes of the YLWD/City of Yorba Linda Joint Agency Committee
Meeting held April 17, 2013
No comments were provided regarding the minutes from the previous
meeting.
2. PLEDGE OF ALLEGIANCE
Mr. Conklin led the audience in the pledge of allegiance.
2
6. DISCUSSION ITEMS
6.1. Landscape Maintenance Assessment Districts (LMAD)
Status of Citizens Advisory Committee
Mr. Rudometkin introduced Messrs. Stowell and Harris and invited Mr.
Stowell to comment on the status of the organization of a Citizens
Advisory Committee for the LMADs. Mr. Stowell reported that the 9-
member committee held its first meeting the previous Thursday during
which a Chair and Vice Chair were selected. The group intends to
conduct 2 committee meetings and 3 community meetings each
month. A bus tour of the LMADs has been scheduled for June 25,
2013 and the next LMAD Committee meeting has been tentatively
scheduled for July 11, 2013.
The YLWD/City of YL Committee members then discussed the number
of planned LMAD Committee meetings and the possibility of having a
member of YLWD’s Board serve as a liaison to the LMAD Committee.
MWDOC Water Use Efficiency Programs
Mr. Conklin stated that he and Mr. Stowell had recently met with a
MWDOC representative to discuss opportunities for City participation
in MWDOC’s water use efficiency programs. Mr. Stowell stated that
City staff had determined it would be best to postpone their agency’s
participation at this time.
6.2. Cielo Vista / Esperanza Hills Developments
Status of LAFCO Coordination Meeting
Mr. Rudometkin stated that this matter had been discussed at the City
Council meeting held the previous evening during which the Council
directed City staff to pursue participation in a stakeholder’s meeting
being coordinated by LAFCO. Councilmembers Hernandez and
Anderson both commented on the developers’ decisions to seek
approval of their projects through LAFCO instead of the City, the filing
of a lawsuit between the two developers, and the disposition of 2 other
undeveloped properties nearby that could complicate the matter even
further. Mr. Harris then provided a more detailed summary of the
Council’s discussion of this issue and the status of City staff’s
interactions with the two developers and LAFCO.
Discussion with OCFA
Ms. Blaul provided the Committee with a PowerPoint presentation
regarding OCFA’s role in the development process including the
application of fire-safety project conditions, the review and approval of
technical plans, and the performance of inspections. A lengthy
discussion took place during the presentation related to the adoption
and application of fire code requirements. In conclusion, Ms. Blaul
3
provided a brief overview of OCFA’s “Ready, Set, Go!” wildfire
preparation program. The Committee also discussed preparations for
a community information meeting to be held in October prior to the 5-
year anniversary of the Freeway Complex Fire. Information related to
the implementation of organization/system enhancements will be
presented by each agency (City of YL, YLWD and OCFA).
6.3. Sale or Lease of 4622 Plumosa Drive Property
Mr. Conklin stated that he is scheduled to meet June 26, 2013 with
representatives from the City and National CORE in regards to the sale of
this property. District staff is also planning to contact multiple real estate
brokers shortly.
6.4. Joint Use of Water District Facilities for Recreational Purposes
The Committee discussed the possibility of using District facilities for
community recreational activities. District staff will perform an assessment
of YLWD facility locations that could potentially be used for this purpose.
6.5. Project Coordination
The Committee briefly discussed major construction projects being
performed by both agencies in the community.
6.6. Establishment of Future Meeting Dates
The next meeting was scheduled for Wednesday, August 21, 2013 at 6:00
p.m. and will be held at Yorba Linda City Hall.
6.7. Potential Future Agenda Items
Director Barbre noted that MWDOC was planning to conduct a community
open house at the Diemer Treatement Plant in Yorba Linda once
construction was complete. Director Kiley suggested that the presentation
regarding the construction being performed at this facility which was
provided at the last WACO meeting also be provided to the YLWD
Citizens Advisory Committee.
7. ADJOURNMENT
7.1. The meeting was adjourned at 8:32 p.m. The next YLWD/City of Yorba
Linda Joint Agency Committee meeting will be held 6:00 pm, Wednesday,
August 21, 2013, at Yorba Linda City Hall.
ITEM NO. 12.1
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:Meetings from July 12, 2013 - August 31, 2013
ATTACHMENTS:
Name:Description:Type:
BOD_-_Activities_Calendar.pdf Backup Material Backup Material
Event Date Attendance by:
July 2013
WACOFri, Jul 12Hawkins/Kiley
Exec-Admin-Organizational Committee MeetingTue, Jul 16Melton/Kiley
Yorba Linda City CouncilTue, Jul 16Collett
MWDOC BoardWed, Jul 17Melton
Organizational Efficiency Ad Hoc Committee MeetingWed, Jul 17Beverage/Hawkins
Citizens Advisory Committee MeetingMon, Jul 22Beverage
Finance-Accounting Committee MeetingMon, Jul 22Hawkins/Melton
Joint Committee Meeting with MWDOC and OCWDTue, Jul 23Beverage/Melton
MWDOC Water Policy Forum & DinnerWed, Jul 24
OCWD BoardWed, Jul 24Staff
Yorba Linda Planning CommissionWed, Jul 24Hawkins
Board of Directors Regular MeetingThu, Jul 25
August 2013
Planning-Engineering-Operations Committee MeetingThu, Aug 1Kiley/Hawkins
WACOFri, Aug 2Hawkins/Kiley
Pub Affairs-Communications-Tech Committee MeetingMon, Aug 5Beverage/Collett
Yorba Linda City CouncilTue, Aug 6Kiley
MWDOC/MWD WorkshopWed, Aug 7Melton
OCWD BoardWed, Aug 7Kiley
Board of Directors Regular MeetingThu, Aug 8
Personnel-Risk Management Committee MeetingTue, Aug 13Collett/Beverage
UWI Annual ConferenceWed, Aug 14Kiley
LAFCOWed, Aug 14Beverage
Yorba Linda Planning CommissionWed, Aug 14Melton
UWI Annual ConferenceThu, Aug 15Kiley
UWI Annual ConferenceFri, Aug 16Kiley
Exec-Admin-Organizational Committee MeetingTue, Aug 20Melton/Kiley
Yorba Linda City CouncilTue, Aug 20Collett
MWDOC BoardWed, Aug 21Melton
OCWD BoardWed, Aug 21Kiley
Joint Committee Meeting with City of Yorba LindaWed, Aug 21Kiley/Beverage
Board of Directors Regular MeetingThu, Aug 22
Citizens Advisory Committee MeetingMon, Aug 26Beverage
Finance-Accounting Committee MeetingMon, Aug 26Hawkins/Melton
Yorba Linda Planning CommissionWed, Aug 28Hawkins
ISDOCThu, Aug 29Collett
6:00PM
8:30AM
8:30AM
12:00PM
6:30PM
11:30AM
8:00AM
8:00AM
4:00PM
6:30PM
8:30AM
5:30PM
5:30PM
8:30AM
4:00PM
8:00AM
8:30AM
6:30PM
3:00PM
7:30AM
4:00PM
6:30PM
8:30AM
4:00PM
5:30PM
5:30PM
6:30PM
8:30AM
4:00PM
6:30PM
8:30AM
3:00PM
8:30AM
12:00PM
Board of Directors Activity Calendar
Time
7:30AM
7/2/2013 5:45:40 PM
ITEM NO. 13.1
AGENDA REPORT
Meeting Date: July 11, 2013
Subject:MWDOC Water Policy Forum & Dinner - July 24, 2013
CSDA Annual Conference - September 16-19, 2013
STAFF RECOMMENDATION:
That the Board of Directors authorize Director attendance at these events if desired.
ATTACHMENTS:
Name:Description:Type:
MWDOC_Water_Policy_Forum.pdf Backup Material Backup Material
CSDA_Annual_Conf.pdf Backup Material Backup Material
Approved by the Board of Directors of the
Yorba Linda Water District
7/11/2013
PH/RK 5-0
W
W
H
Gr
68
Co
D
W
W
5:3
Ad
Where:
Westin South
otel
rand Ballroo
86 Anton Blv
osta Mesa, C
riving Direc
When:
Wednesday, J
30 PM to 8:0
dd to my ca
MW
Coast Plaza
om
vd.
CA 92626
ctions
January 23, 2
00 PM PDT
lendar
WDOC W
W
The
Integr
a
2013
You
Dinn
Hoo
Ener
discu
Stan
In ad
elect
achie
will
as w
Nuc
The
p.m.
Ballr
Gue
early
dinn
self-
thro
Rese
inclu
disp
5013
*Plea
after
will
Water P
Wednesda
e Water-
rating Agen
f
Caro
Deputy Ex
Little Hoo
are cordiall
ner featuring
over Commis
rgy Nexus: I
uss how Cal
ndard by 202
ddition to hi
tricity rates a
eving our ec
elaborate on
well as the im
lear Generat
event will b
., dinner and
room.
sts who regi
y registration
ner reception
parking. On
ugh the link
erved tables
udes a reserv
played. To re
3.
ase note that
r July 19. Can
be fully cha
Policy F
ay, July 2
-Energy
ndas for En
eaturing:
ole D'Eli
xecutive Di
over Comm
y invited to
g Carole D'E
ssion. Durin
Integrating A
lifornia can a
20 within the
ighlighting t
and reliabili
conomic and
n the uninten
mplications o
ting Station.
begin at 5:30
d the keynot
ister for this
n fee of $75
n (cash bar),
nline registra
k above.
are also ava
ved table for
eserve a table
t the registra
ncellations m
arged.
Forum &
24, 2013
y Nexus
nergy Reform
ia
irector
mission
attend the J
Elia, Deputy
ng her keyno
Agendas for
achieve the 3
e current gov
the economi
ity - and whe
d environme
nded conseq
of the decom
.
p.m. with a
te presentati
event by Fr
per person.*
three-cours
ation and pa
ailable (until
r 10 with you
e, please con
ation fee wil
made after th
& Dinne
s:
m
July 24th Wa
Executive D
ote address, t
Energy Ref
33% Renewa
vernance str
ic impact of e
ether or not
ental policy g
quences of le
mmissioning
pre-dinner
ion will begi
riday, July 19
* This fee in
e dinner (ch
ayment optio
l Friday, July
ur organizat
ntact Tiffany
ll increase to
his date, and
er
ater Policy F
Director of th
titled 'The W
orm,' Ms. D
able Portfoli
ructure.
energy polic
these policie
goals - Ms. D
egislative tra
of the San O
reception. A
in in the Gra
9 will receiv
ncludes the p
hoice of entré
ons are avail
y 19) for $750
tion's name
y Baca at (71
o $85 per per
d event no-s
orum &
he Little
Water-
'Elia will
io
cies on
es are
D'Elia
ade-offs
Onofre
At 6:30
and
ve the
pre-
ée), and
lable
0. This
and logo
14) 593-
rson
shows,
2013 CSDA AnnuAl ConferenCe AnD exhibitor ShowCASe6
The CSDA conference was a great experience.
I learned relevant and important information
that has improved my ability as a board director.
Networking opportunities were useful and fun. I
will definitely come back next year!
– liz buDa, isla visTa recreaTion anD parK DisTricT
Pre-conevents
PRE-CoNfERENCE HigHligHTSMoNDAy, SEPTEMbER 16, 2013
9:00 – 11:00 a.m.
SPECIAL DIStRICt
ADMInIStRAtOR (SDA) ExAM
the Special District Leadership
Foundation
(optional – must be scheduled prior to
conference)
9:00 a.m. – 4:00 p.m.
PRE-COnFEREnCE FuLL DAy wORKSHOP: SPECIAL
DIStRICt LEADERSHIP ACADEMy MODuLE 1:
GOVERnAnCE FOunDAtIOnS - earn SDrMA CiPs
(pre-registration/payment required)
As the core curriculum of CSDA’s Special District leadership
Academy, this workshop serves as the “foundation” for the
series on effective governance of special districts.
$225 Member $375 Non-member
1:00– 4:30 p.m.
PRE-COnFEREnCE HALF DAy wORKSHOP:
COMPREHEnSIVE ORGAnIzAtIOnAL ASSESSMEnt
FOR SPECIAL DIStRICtS
(pre-registration/payment required)
the unique organizational structure of public agencies can
present a wide variety of challenges. brent ives, noted
organizational consultant to California special districts, will
present this workshop on how to assess your district. the
half-day class focuses on six key areas of the organization,
how to assess each and what to do to strengthen or mitigate
if issues are indicated. Don’t miss this valuable course in
how to optimize your District’s organizational health.
$150 Member $200 Non-member
11:00 a.m.– 5:00 p.m.
CSDA AnnuAL GOLF tOuRnAMEnt
Blackhorse Golf Course
(optional – must register prior to conference)
$125 includes golf with cart, lunch and prizes!
12:45 – 4:30 p.m.
MOntEREy REGIOnAL wAStE MAnAGEMEnt
DIStRICt (MRwMD) tOuR
MRwMD has been recognized as one of the “Best Solid waste
Systems in north America.”
for 60 years, MrwMD has been a leader in the waste management industry
with infrastructure, technology and programs in place to maximize waste
diversion (reuse and recycling) for the Monterey Peninsula jurisdictions.
the tour will show you a model of a successful integrated waste management
system. During the tour you will visit an active landfill and get a close up look at
some of the MrwMD resource recovery facilities and programs including:
• A state of the art, Smartferm Anaerobic Digestor (first of its type in the uS.)
• A 100,000 sq.ft. Materials recovery Program
• A landfill gas to energy Plant that produces five megawatts of energy
• A compost operation that composts over 20,000 tons of green waste annually
• one of the largest reuse stores in the region, the last Chance Mercantile
$25 per person includes transportation to/from hotel
Only registered CSDA conference attendees or registered guests are
eligible to attend. Register early, space is limited.
regiSter online At ConferenCe.CSDA.net. | #CSDAConf2013 7
11:45 a.m. – 3:45 p.m.
ELKHORn SLOuGH SAFARI ™ AnD MOSS L AnDInG
HARBOR DIStRICt tOuR
elkhorn Slough Safari ™ is an exciting way to visit elkhorn
Slough, where you will see a fantastic variety of wildlife
such as playful sea otters, curious harbor seals, sea lions
and hundreds of species of birds. the tour will provide
excellent opportunities to view and photograph wildlife close
at hand.
these two-hour boat cruises include an in-depth look at
various aspects of slough ecology, fascinating history and
birding in the company of a naturalist guide.
$48 per person includes transportation to/from hotel and
elkhorn Slough Safari™
Conference begins!
all registrants welcome.
Monday, September 165:30 – 7:30 p.m.CSDA Annual Conference Begins!
President’s Reception with
the Exhibitors
2013 CSDA AnnuAl ConferenCe AnD exhibitor ShowCASe8
The networking opportunities for small districts is
absolutely fabulous. Meeting with exhibitors that
relate to our business is valuable. Speakers that
cause you to think outside the box...priceless.
– yvonne hilTon, TWain harTe communiTy services DisTricT
Program
TuESDAy, SEPTEMbER 17, 2013
7:30 a.m. – 3:00 p.m.
ExHIBItOR SHOwCASE OPEn
7:30 – 8:30 a.m.
COFFEE wItH tHE ExHIBItORS (R AFFLE)
9:00 – 10:45 a.m.
OPEnInG KEynOtE PRESEntAtIOn
Mike Abrashoff – Former navy
Commander and Author of It’s your Ship
It’s Your shIp
An inspiring story of innovative leadership and organizational
transformation, Mike Abrashoff took command of the worst-
performing ship in the fleet and made it #1 by changing his
leadership style and the culture–not the crew.
when Mike Abrashoff took command of the uSS benfold,
the ship’s performance ranked at rock-bottom. worse–the
crew didn’t feel safe should they be called into action.
Determined to improve performance, but without the power
to hire, fire or promote personnel, Abrashoff focused on
what he could change: the ship’s culture. his innovative
approach broke from the traditional command-and-control
leadership style and sought to see the ship from the eyes
of his crew–creating a guiding set of principles he calls
grassroots leadership. his results-oriented approach equips
organizations with the strategies, tactics and tools necessary
to unleash innovation, lead significant change and increase
operational performance.
Continental breakfast during presentation.
11:00 a.m. – 12:15 p.m.
(SCHEDuLED BREAKOut SESSIOnS)
• Media relations: surviving and thriving When
Dealing with the Media, Communication Advantage
• Mandate reimbursements: What’s still Available and
When Will You Get paid? Nichols Consulting
• understanding the New GAsB pension standards
and What it Means to Your District, Brown Armstrong
Accountancy
• Best practices in Board protocols, policies &
procedures, BHI Management Consulting
• the people’s Business – public Meeting Law (ralph
M. Brown Act) and the public records Act, Liebert
Cassidy Whitmore
• social Media in the Workplace – A trap for the
unwary but It’s here to stay, Nossaman, LLP
12:15 – 1:30 p.m.
LunCH On yOuR Own (ExHIBIt HALL OPEn)
1:30 – 3:00 p.m.
ExHIBItOR SHOwCASE FInALE –
DESSERt/GRAnD PRIzES
3:15 – 4:30 p.m.
SuPER SESSIOn
Malcom Kushner – Leading with
Laughter: How u.S. Presidents use
Humor to Relate, Motivate, and
Communicate – And How you Can too!
(All registered attendees welcome)
humor is a powerful leadership tool. it can command
attention, create rapport and make ideas more memorable. it
can also relieve tension, defuse conflict and motivate people
– if it’s used appropriately. in this program, you will learn
simple, proven humor techniques to become a more effective
leader – even if you can’t tell a joke.
Malcolm and eight former u.S. presidents will show you how:
• ronald reagan defused a tough question with humor.
• richard nixon created rapport with laughter.
• george bush demonstrated simple humor techniques.
• Jimmy Carter scored points poking fun at himself.
• gerald ford got a 28 second laugh -- on purpose!
3:15 – 4:30 p.m.
SPECIALIzED SESSIOnS
• Mitigating for species, Water and other Natural
resource Impacts of public Agency projects:
A holistic Approach, Best Best & Krieger
• Cellular Antennas on special District property:
the opportunity and the risk, Best Best & Krieger
• Navigating Your Way through Bid
protests, Meyers Nave
regiSter online At ConferenCe.CSDA.net. | #CSDAConf2013 9
7:00 – 9:00 p.m. SPECIAL EVEnt!
AN EvENING At thE MoNtErEY BAY AquArIuM
Join other CSDA members and friends as we enjoy a strolling
dinner at the Monterey bay Aquarium. Dine beside the awe-
inspiring Kelp forest exhibit for a diver’s-eye-view of sardines,
leopard sharks, wolf-eels and a host of other fishes as they
weave through swaying fronds of kelp, just like they do in
the wild. or experience the elegance of the Marine Mammal
gallery where spectacular life-size models of dolphins and
whales swim overhead. You can also choose to sit by the great
tide Pool doors, where you’ll enjoy breathtaking views of
Monterey bay. then step outside to watch sea life, a sunset or
stars from the great tide Pool deck.
be sure to add this optional event to your conference
registration. the first 150 registered conference
attendees are eligible to purchase tickets at a special
reduced rate of only $55. regular pricing is $110. includes
admission to the Monterey bay Aquarium during the event,
dinner, drink tickets, transportation and entertainment.
(Optional, Limited Space, Register Early!)
WEDNESDAy, SEPTEMbER 18, 2013
8:30 – 9:00 a.m.
SDRMA SPOnSORED FuLL PLAtED
BREAKFASt
(All registered attendees welcome)
9:00 – 10:45 a.m.
SDRMA GEnERAL SESSIOn,
SAFEty AwARDS, KEynOtE
Charles Marshall – “the Character
Question – How Character Impacts
Business and Community”
having good character isn’t just a good idea; it is the
skeleton upon which all your financial, emotional, physical,
spiritual, and relational success is built. in a conversational
and colloquial manner, Charles manages to deliver difficult
principles in a humorous fashion. Charles will share how
character is built and reveal the importance of integrity,
persistence, courage and discipline in your lives.
11:00 a.m. – 12:00 p.m.
CSDA FInAnCE CORPORAtIOn BOARD
AnD AnnuAL MEEtInG
11:00 a.m. – 12:00 p.m.
(SCHEDuLED BREAKOut SESSIOnS)
• secret Agent: understanding potential Liability
Exposures to Your Agency from the Acts or omissions
of Employees and volunteers, SDRMA
• AB 1234 required Ethics training part 1, Meyers Nave
• the New Normal: Impacts of recent Court Decisions
on Assessments, Best Best & Krieger and Willdan &
Associates
• California Environmental quality Act (CEqA) reform:
threat to Environmental protection or Long overdue,
Meyers Nave and City of Dublin
• Local Agency Formation Commissions 101: A
primer for special Districts on the powers and
responsibilities of LAFCos, Meyers Nave and California
Association of Local Agency Formation Commissions
• the Great Board – Best practices for Board
Development, BHI Management Consulting
12:15 – 1:30 p.m.
CSDA AnnuAL AwARDS LunCHEOn
(All registered attendees welcome)
Join us as we celebrate the best of special districts with
awards including: board President of the Year, general
Manager of the Year, the prestigious william hollingsworth
Award of excellence, Chapter of the Year, Special District
leadership foundation (SDlf) Awards and more!
2013 CSDA AnnuAl ConferenCe AnD exhibitor ShowCASe10
This conference gave me insight and solutions to
issues that my district is seeking to overcome. I
have taken the experience back to my fellow board
members in expectation that what I gained will
help us serve our community better.
– al morrisseTTe, phelan pinon hills communiTy services DisTricT
Program
WEDNESDAy, SEPTEMbER 18 CoNT.
1:45 – 2:45 p.m.
(SCHEDuLED BREAKOut SESSIOnS)
• Workers’ Compensation update – Discussion of
updates in Workers’ Compensation reform and the
Effect on Claims handling situation, York Risk Services
• Liability Claims – FEhA/CrFA Accommodations and
the Good Faith Interaction process, SDRMA
• AB1234 required Ethics training part 2, Meyers Nave
• Why You Can’t Afford Not to prefund opEB!, PARS
• Getting to YEs: Gaining voter & Community Approval
to Fund Critical projects, The Lew Edwards Group and
Godbe Research
• pay or play - practical Ways to Implement health
Care reform and Avoid penalties, Hanson Bridgett LLP
3:00 – 4:30 p.m.
(SCHEDuLED BREAKOut SESSIOnS)
• Board Member Liability Issues, SDRMA
• reserves: prudent Measures to Assure the Long-
term solvency of Your District, Panel of CSDA Finance
Corporation consultants and special district management staff
• Working with a virtual Workforce, CPS HR Consulting
• Designing a public Works Contract that protects Your
District, ACEC California, Burke Williams Sorensen, and
Morris, Polich & Purdy
• the Exceptional Agency: how to Assure Your
Agency’s Mission is Fulfilled, Rauch Communications
• Can’t We All Just Get Along? -- LAFCos’ power to
Initiate Changes of organization Affecting special
Districts, California Association of Local Agency
Formation Commissions
5:30 – 7:30 p.m.
spECIAL DIstrICt LEADErshIp
FouNDAtIoN (sDLF)
“tAstE oF thE CItY” EvENt
(All registered attendees welcome)
Join us at a special reception at the Museum of Monterey, just
steps away from the Marriott on Custom house Plaza. this
museum tells the stories of Monterey County in all its diversity
with an emphasis on history, arts, innovation and maritime
heritage.
Attendees at this reception will have the opportunity to
participate in the Special District leadership foundation (SDlf)
silent auction to raise funds for scholarships for the Special
District leadership Academy programs.
A special wine raffle will also be held at 7:00 p.m. be sure to
purchase tickets throughout the conference for the chance to
win a deluxe 35 bottle wine cellar fully stocked with 35 bottles
of wine…almost a $1000 value. You must be present to win!
SDlf is an independent, non-profit organization formed
to promote good governance and best practices among
California’s special districts through certification, accreditation
and other recognition programs. the SDlf and its activities are
supported through the California Special Districts Association
and Special District risk Management Authority.
regiSter online At ConferenCe.CSDA.net. | #CSDAConf2013 11
THuRSDAy, SEPTEMbER 19, 2013
8:30 – 10:00 a.m.
(SCHEDuLED BREAKOut SESSIOnS)
• Chapter roundtable Discussion
• From typewriters to ipads: Communication Across
Generations, Mejorando Group
• hiring retired Annuitants: the Impact of the
pEprA of 2013, Liebert Cassidy Whitmore
• Board and staff roles in Local Government,
Rauch Communications
• A sustainable Competency-Based training
solution that Works - A District’s perspective,
Union Sanitary District
• Let’s Be Clear: plain Language for Local Government,
Burke Williams Sorensen
10:15 a.m. – 12:00 p.m.
CLOSInG BRunCH
LEGIsLAtIvE rouNDup: WhAt 2013 IN thE CApItoL MEANs
For Your DIstrICt IN 2014
CSDA’s advocacy team will present attendees with the most
up-to-date information on the outcome of the biggest state
budget and legislative issues impacting special districts in
2013. this year included major proposals on property taxes,
new “green” revenue opportunities, updates to CeQA, more
transparency and accountability efforts and the implementation
of public employee pension reforms. get all the latest
legislative results and learn what they mean for special
districts going forward.
get recognized - submit nominations
recognize peers.
Each year, CSDA presents various
awards during the CSDA Annual
Conference and Exhibitor Showcase.
There are a number of different
categories. Please consider outstanding
individuals within your district for
individual awards. Chapter awards
and district awards are also open for
nominations.
Visit the Awards section of our website
at conference.csda.net for more
information.
If you have any questions regarding the
awards or the awards process, please
contact Charlotte Lowe, executive
assistant, toll-free at 877.924.2732 or
by email at charlottel@csda.net.
Deadline for submissions is Friday, August 2, 2013. All applicants will be
notified prior to the Annual Conference
of the winner. Winners will be awarded
at the CSDA Annual Conference &
Exhibitor Showcase in Monterey during
the Awards Luncheon on Wednesday,
September 18.
CSDA Recognizes the Best Among Special Districts
Do you have a board member, staff member, local chapter or program you feel deserves recognition?
2013 CSDA AnnuAl ConferenCe AnD exhibitor ShowCASe12
The CSDA conference was a great blend of sessions
developed to assist our industries and their
needs as well as great keynote speakers who were
particularly motivating and inspiring to help us
breathe new life into our staff positions.
– sheryl lanDrum, resource conservaTion DisTricT of GreaTer san DieGo
getting to and staying in Monterey
HoTEl & loCATioN
MOntEREy MARRIOtt HOtEL
Monterey Marriott hotel
350 Calle Principal
Monterey, CA 93940
to reserve a room at the Monterey Marriott hotel, either book a room through the conference
website, conference.csda.net, or contact the Marriott toll-free at 1-800-266-9432. All
reservations must be accompanied by a one night room and tax deposit, guaranteed with a major
credit card. hotel will not hold any reservations unless secured by this deposit. (All major credit
cards accepted.) the first night room and tax becomes non-refunDAble if a reservation is
cancelled after the cut-off date of Monday, August 26, 2013.
CSDA room rate: $165.00 plus tax. when booking your room, please ask for the CSDA group rate.
ARRIVInG At MOntEREy AIRPORt
Monterey flights arrive at Monterey Peninsula Airport (MrY) via international
and domestic connecting routes. the airport is situated only 10 minutes from
downtown Monterey. the advantage of this small airport is that there are no
long waiting lines, and security will be conducted without any hassles to the
passengers. Car rentals are available at the airport for the short drive to downtown Monterey. A
number of car rental companies are represented. Airfare to Monterey, including cheap flights to
Monterey, is readily available online all year round.
You can also book flights to Monterey via the norman Y. Mineta San Jose international Airport
(SJC), which is located just 60 minutes from Monterey.
GEttInG AROunD MOntEREy
the Monterey trolley runs continuously on a circular route around downtown Monterey and
Cannery row from mid-morning to early evening. Car rentals are available, and it is advisable to
have access to a car in order to enjoy the beautiful scenery surrounding Monterey. taxicabs and
the Monterey-Salinas transit bus are also available.
Monterey bay and the Cannery row area are best explored on foot as there is so much to see
and enjoy. Californian sea lions and harbor seals, otters, and pelicans are just a few of the
varieties of sea life that you might encounter on your walks.
CAR REntAL DISCOunt
enterprise rent A Car is offering all CSDA conference attendees a special
conference discount. You can make reservations online at www.enterprise.com
or call directly to 800-rent-A-Car. the group code is: nACA 107. reservations
are recommended.
2013 CSDA AnnuAl ConferenCe AnD exhibitor ShowCASe14
thrEE WAYs to rEGIstEr
1. online by visiting the CSDA Annual Conference website at conference.csda.net
2. fAx your registration form to 916-520-2465. All faxed forms must include payment.
3. MAil CSDA, 1112 i Street, Suite 200, Sacramento, CA 95814, please include registration form along with payment.
Check should be made payable to: California Special Districts Association.
Not surE IF You ArE A MEMBEr
Contact the CSDA office at 877-924-2732 to find out if your agency or company is already a member. to learn more
about the benefits of membership contact Cathrine lemaire at cathrinel@csda.net or call toll-free 877-924-2732.
rEGIstrAtIoN FEEs INCLuDE:
• President’s reception with the exhibitors Monday evening
• Keynote Sessions and Super Session
• exhibitor Showcase Dessert on tuesday
• exhibitor Showcase on Monday and tuesday
• SDrMA full Plated breakfast on wednesday
• Awards luncheon on wednesday
• All breakout Sessions on tuesday, wednesday, and thursday
• SDlf “taste of the City” reception
• Closing brunch on thursday
Name:title:
District:
Address:
City: state: Zip:
phone: Fax:
Email:Website:
Emergency Contact:
Member status: Member Non-member vegetarian Any special Needs:
Conference registration Fees Early Bird (on or before Aug. 9)regular (after Aug. 9)suBtotAL
CsDA Member - Full Conference $525.00 $575.00
Non-member - Full Conference $685.00 $735.00
Guest - Full Conference (Cannot be from a district) vegetarian $250.00 $300.00
CsDA Member - one-day registration tuesday Wednesday thursday $250.00 each day $275.00 each day
Non-member - one-day registration tuesday Wednesday thursday $410.00 each day $435.00 each day
separate registration Fees suBtotAL
pre-Conference Workshop: sDLA Module 1: Governance Foundations - sept. 16 $225.00 $375.00
pre-Conference Workshop: Comprehensive organizational Assessessment for special Districts - sept. 16 $150.00 $200.00
CsDA Golf tournament (includes lunch) - sept. 16 $125.00
Monterey regional Waste Management District tour - sept. 16 $ 25.00 (includes transportation) (limited seating)
Moss Landing harbor District and Elkhorn slough safari - sept. 16 $ 48.00 (includes transportation) (limited to 21 attendees)
Evening at the Monterey Bay Aquarium (limited attendees) - sept. 17 $ 55.00 (first 150 registered conference attendees - $110 after 150 attendees)
CsDA Awards Luncheon (Guests only) - sept. 18 $ 40.00
sDLF “taste of the City” reception (Guests only) - sept. 18 $ 50.00
totAL
payment type: Check visa MasterCard AMEX Discover
Account name:Account Number:
Expiration date:Authorized signature:
Member Non-member
ATTENDEE REgiSTRATioN foRM
2013 CSDA Annual Conference and exhibitor Showcase
Monterey, California
(Please print) All future correspondence will be sent to the key contact.
one form per attendee.
Cancellations/Substitution Policy: Cancellations must be in writing and received by CSDA not later than August 23, 2013. All cancellations received by this date will be refunded less a $75 processing fee. there will be no refunds for cancellations made after
August 23, 2013. Substitutions are acceptable and must be done in writing no later than August 30, 2013. Please submit any cancellation notice or substitution request to sharonf@csda.net or fax to 916-520-2465.
Consent to Use Photographic Images: registration and attendance at, or participation in, CSDA meeting and other activities constitutes an agreement by the registrant to CSDA’s use and distribution (both now and in the future) of the registrant or attendee’s
image or voice in photographs, videotapes, electronic reproductions and audiotapes of such events and activities.
regiSter online At ConferenCe.CSDA.net. | #CSDAConf2013 15
TUeSDAy, SePTeMbeR 17, 2013
11:00 a.m. – 12:15 p.m. – Breakout sessions
Media relations: surviving and thriving When Dealing with the Media
Mandate reimbursements: What’s still Available and When Will You Get paid?
understanding the New GAsB pension standards and What it Means to Your District
Best practices in Board protocols, policies & procedures
the people’s Business – public Meeting Law (ralph M. Brown Act and the public records Act)
social Media in the Workplace - A trap for the unwary but It’s here to stay
3:15 – 4:30 p.m.
CsDA super session: Leading with Laughter: how u.s. presidents use humor to relate,
Motivate, and Communicate – And how You Can too!
specialized session: Mitigating for species, Water and other Natural resource Impacts of
public Agency projects: A holistic Approach
specialized session: Cellular Antennas on special District property: the opportunity and the risk
specialized session: Navigating Your Way through Bid protests
WeDneSDAy, SePTeMbeR 18, 2013
11:00 a.m. – 12:00 p.m. – Breakout sessions
secret Agent: understanding potential Liability Exposures to Your Agency from the Acts or
omissions of Employees and volunteers
AB 1234 required Ethics training part 1
the New Normal: Impacts of recent Court Decisions on Assessments
California Environmental quality Act (CEqA) reform: threat to Environmental protection
or Long overdue
Local Agency Formation Commissions 101: A primer for special Districts on the powers and
responsibilities of LAFCos
the Great Board – Best practices for Board Development
1:45 – 2:45 p.m. – Breakout sessions
Workers’ Compensation update – Discussion of update in Workers’ Compensation reform
and the Effect on Claims handling situations
Liability Claims – FEhA/CrFA Accommodations and the Good Faith Interaction process
AB1234 required Ethics training part 2
Why You Can’t Afford Not to prefund opEB!
Getting to YEs: Gaining voter & Community Approval to Fund Critical projects
pay or play - practical Ways to Implement health Care reform and Avoid penalties
3:00 – 4:30 p.m. – Breakout sessions
Board Member Liability Issues
reserves: prudent Measures to Assure the Long-term solvency of Your District
Working with a virtual Workforce
Designing a public Works Contract that protects Your District
the Exceptional Agency: how to Assure Your Agency’s Mission is Fulfilled
Can’t We All Just Get Along? -- LAFCos’ power to Initiate Changes of organization
Affecting special Districts
ThURSDAy, SePTeMbeR 19, 2013
8:30 – 10:00 a.m. – Breakout sessions
Chapter roundtable Discussion
From typewriters to ipads: Communication Across Generations
hiring retired Annuitants: the Impact of the pEprA of 2013
Board and staff roles in Local Government
A sustainable Competency-Based training solution that Works - A District’s perspective
Let’s Be Clear: plain Language for Local Government
ATTENDEE bREAkouT SElECTioN foRM
2013 CSDA Annual Conference and exhibitor Showcase
Please indicate the breakout sessions you plan on attending.
Mobile App
Want to see the conference schedule, list of exhibitors, manage your breakout schedule and read about keynote speakers all from the convenience of your phone?
Download Guidebook from the Apple App Store or Android Marketplace or visit guidebook.com/getit. Then search for CSDA Annual Conference andExhibitor Showcase.