HomeMy WebLinkAbout2011-03-25 - Board of Directors Meeting Agenda Packet
Yorba Linda
Water District
AGENDA
YORBA LINDA WATER DISTRICT
BOARD OF DIRECTORS WORKSHOP MEETING
Friday, March 25, 2011, 8:00 AM
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL
Michael J. Beverage, President
Phil Hawkins, Vice President
Ric Collett
Robert R. Kiley
Gary T. Melton
4. PUBLIC COMMENTS
Any individual wishing to address the Board is requested to identify themselves and state the matter on which
they wish to comment. If the matter is on the agenda, the Board will recognize the individual for their comment
when the item is considered. No action will be taken on matters not listed on the agenda. Comments are limited
to matters of public interest and matters within the jurisdiction of the Water District. Comments are limited to five
minutes.
5. DISCUSSION ITEMS
This portion of the agenda is for matters that cannot reasonably be expected to be concluded by action of the
Board of Directors at the meeting, such as technical presentations, drafts of proposed policies, or similar items for
which staff is seeking the advice and counsel of the Board of Directors. Time permitting, it is generally in the
District's interest to discuss these more complex matters at one meeting and consider formal action at another
meeting. This portion of the agenda may also include items for information only.
5.1. Fiscal Year 2011/12 Budget Discussion (Budget Kick Off Presentation)
6. CLOSED SESSION
The Board may hold a closed session on items related to personnel, labor relations and/or litigation. The public is
excused during these discussions.
6.1. Public Employee Performance Evaluation
Pursuant to Section 54957 of the California Government Code
Title: General Manager
7. ADJOURNMENT
7.1. The next regular meeting of the Board of Directors will be held April 14, 2011 at 8:30
a. m.
Items Distributed to the Board Less Than 72 Hours Prior to the Meeting
Pursuant to Government Code section 54957.5, non-exempt public records that relate to open session agenda items
and are distributed to a majority of the Board less than seventy-two (72) hours prior to the meeting will be available for
public inspection in the lobby of the District's business office located at 1717 E. Miraloma Avenue, Placentia, CA 92870,
during regular business hours. When practical, these public records will also be made available on the District's internet
website accessible at http://www.ylwd.com/.
Accommodations for the Disabled
Any person may make a request for a disability-related modification or accommodation needed for that person to be
able to participate in the public meeting by telephoning the Executive Secretary at 714-701-3020, or writing to Yorba
Linda Water District, P.O. Box 309, Yorba Linda, CA 92885-0309. Requests must specify the nature of the disability and
the type of accommodation requested. A telephone number or other contact information should be included so the
District staff may discuss appropriate arrangements. Persons requesting a disability-related accommodation should
make the request with adequate time before the meeting for the District to provide the requested accommodation.
ITEM NO. 5.1
AGENDA REPORT
Meeting Date: March 25, 2011
Subject: Fiscal Year 2011/12 Budget Discussion (Budget Kick Off Presentation)
ATTACHMENTS:
Draft Budget Assumptions for BOD Workshop 03252011.doc Budget Assumptions Backup Material
Draft Budget Guidelines _FY2011-12_BOD.pdf PowerPoint Presentation Backup Material
Capital Improvement Program for FY 2010-11.pdf PowerPoint Presentation Backup Material
Yorba Linda Water District Draft FY 2011/12 Budget
Draft Budget Assumptions
General Assumptions
• Operating Expenses and Revenues are divided into two enterprise funds - the
Water Fund and the Sewer Fund. Capital expenditures are also divided between
these two funds, accordingly.
• The budget assumes a water loss factor no greater than 5% (the difference
between water purchased and water sold). This includes water used for water
quality assurance purposes, water distribution and sewer collection systems
maintenance, fire protection purposes, and unaccounted water losses due to
water main leaks, inaccurate or stuck meters and water theft.
• The District will receive 100% of its share of the ad valorem property tax revenue
or approximately $1.23M, an increase of 8% and $130,000 from the prior year.
• Regular fuel is estimated to average $4.25 per gallon throughout the year, an
increase of $1 per gallon (31 over the prior year.
• Electric and natural gas prices will increase by a factor yet to be determined.
Water Related Assumptions
Revenues
• The District will provide potable water service to an average of 24,200 metered
water services, an increase of approximately 400 service connections from the
prior fiscal year.
• Water supply restrictions and associated water allocations will be lifted. However,
demands and water sales will continue to be lower than historical norms.
• The Draft Budget assumes water demands based on 90% of historical water
usage from the baseline three-year average from FY 2006/07-2008/09. The
budgeted assumes a yearly demand of 22,350 acre feet (AF).
• Water Revenues are calculated with the existing rate structure of $11.73 per
month fixed charge and $2.52 per billing unit consumed, which is 100 cubic feet
(ccf) or approximately 750 gallons per billing unit.
Page I 1
Yorba Linda Water District Draft FY 2011/12 Budget
Variable Water Costs
• Variable Water Costs include treated and untreated import water purchased from
Municipal Water District of Orange County (MWDOC), groundwater purchased
from Orange County Water District (OCWD), and electric and gas utility costs
(energy) to pump it throughout the community. These expenses account for over
40% of the total water operating budget and vary with demand variations
throughout the year.
• MWDOC's fixed charge (retail connection charge) will increase from $5.75 to
$6.25 per meter, and is charged in the beginning of the fiscal year, based on the
number of service connections (meters) in YLWD's service area. This charge is
estimated at $151,250.
• MWDOC's demand (incremental) charge will decrease from $6.75 to $4.25 per
acre foot, and is added to the rates charged by Metropolitan Water District of
Southern California (MWD) based on import water purchased throughout the
year. These charges will amount to approximately $49,300.
• YLWD will participate in two choice programs through MWDOC including the
Water Use Efficiency and School Education programs. Costs for participation
are estimated at $21,100. YLWD may opt to participate in the Huntington Beach
Desalination Project for an additional $2,200 in the next fiscal year.
• MWDOC also charges a pass-through (with no additional increment) of MWD's
Readiness to Serve (RTS) and Capacity Charges. These charges are estimated
at $601,300 in this budget.
• MWD's current rate of $744/AF for treated import water will increase effective
January 1, 2012 to $794/AF.
• Approximately 11,600 AF of treated import water will be purchased from
MWDOC throughout the year at an average rate of $769/AF. This amounts to
approximately $8.92M.
• MWD's current rate of $527/AF for untreated water will increase effective
January 1, 2012 to $560/AF.
• Approximately 450 AF of untreated import water will be purchased from MWDOC
throughout the year at an average rate of $544/AF for a total of $244,800.
Page 12
Yorba Linda Water District Draft FY 2011/12 Budget
• MWD's Water Supply Condition will be very good and Water Supply Allocations
will be lifted. Therefore no allocation penalties will be assessed or factored into
the budget.
• OCWD will set the basin production percentage (BPP) at 65% for groundwater
pumped out of the basin and the replenishment assessment (RA) at $255/AF.
• YLWD will utilize local groundwater supplies to the maximum allowable and
economical level, which will result in a water supply ratio of 52% (import) to 48%
(groundwater).
• A total of 10,750 AF will be pumped from the groundwater basin to maximize the
benefit of the BPP without incurring a penalty for over pumping the basin. YLWD
will pay OCWD approximately $2.85M including annexation surcharges.
• Energy increases have not been factored in yet for FY 2011/12.
Sewer Related Assumptions
• The Sewer Fund will be charged 7% of the administrative overhead.
• The District will provide sewerage collection services to an average of 17,500
sewer service connections.
• Sewer maintenance charges will remain fixed at $5.50 per month for single family
residential (SFR) customers with associated charges for multi-family and
commercial accounts.
Human Resource Assumptions
• Salaries and benefits may require modification from the prior year's budget
pending execution of labor agreements and approved memorandums of
understanding (MOU's).
• The recently vacated positions of Engineering Technician II and Storekeeper will
not be filled in this fiscal year.
• The District will continue to hold several other authorized positions vacant
throughout the budget year.
Page 13
Yorba Linda Water District Draft FY 2011/12 Budget
• Existing filled positions that become vacant throughout the year may be refilled at
the discretion of the General Manager in accordance with the authority granted
by the Board of Directors.
• The Draft Budget will assume staffing levels at an average of 74 full time
employees with benefits throughout the year.
• If the City of Yorba Linda's sewer system is transferred to YLWD, two
maintenance workers will be added to the authorized number of full time
employees with benefits.
• Staff will develop and utilize an intern program for consideration and approval by
the Board, to augment human resource needs on special projects whenever
practical and to provide working experience for qualified candidates.
Page 14
Yorba Linda
Water District
Proposed FY 2011/12 Budget
Assumptions, Guidelines
Presented By:
and Objectives
Ken Vecchiarelli, GM
Board Budget Workshop
� - March 25, 2011
k%z±
0
• Key Business Objectives
— Complete Cost of Service/Rate Structure Alternatives Study (in
progress)
— Develop Five-Year Financial Plan (model developed-plan in progress)
— Implement Financial Reserve Policy (plan adopted-implementation in
progress)
— Complete OCWD Annexation (CEQA - Dec. 2011)
— Complete IT Business Systems Implementation (provide additional
training anci support tnrougnout ciepartments)
— Initiate AWWA/WEF QualServe Benchmarking & Efficiencies Program
(self assessment completed, consider peer review next)
ze
J
� J
.2
. ! .' c
:.r -
• Key Business Objectives (Cont'd )
— Install Vehicle Fleet GPS Program (completed — explore and develop
utilization and reporting tooisj
— Support Sewer Service Area Development (Sewer Master Plan
completed — research financing options)
— Complete Urban Water Management Plan Update (on target for
CUITIpletion by July 1, 2011)
• Customer Service Improvements
— Support Expanded Online Bill Pay (ACH beta tested)
— Implement Enhanced Public Affairs and Outreach Program (progress
` With IilUltr LU whit!) _ _
• Capital Improvement and Replacement Projects
— Complete Hidden Hills Reservoir (cumpieceCl d11U iri service)
— Complete Highland Reservoir (completed and in service)
— Drill & Equip Well No. 20 (drill and testing complete-equipping in
design)
— Complete Sewer Master Plan (completed)
— Value of completed projects to add to depreciation = $16.2M
(CIP Overview Presented by Steve Conklin at end)
Ar
• Capital Improvement and Replacement Projects
— Continue aggressive CIP/CRP plan in excellent bidding environment
— $17.5M projects in design and construction
— $16.6M projects in planning
— Approximately $10M per year over next two years in existing projects
— $4M over next three years in new CRP's including meter replacements
and R&R of pressure reducing stations
i
Jr
• Improve Preventative Maintenance Program
— Implement, train and support CMMS ($450-$500K)
• Strengthen Employee Recognition & Workforce
Engagement Programs
• Increase Public Affairs/Government Relations
Outreach
• Explore Opportunities for Expanding Services
• Maximize Utility of District Property
j'
Input from Board and Stakeholders...
i J
3
• Variable Water Costs & Water Revenue Basis
— Water conservation of 10% from average FY 2006-09
— Demand estimate 22,250 acre feet
— MWD rate Increase 7.5% (eff. January 1, 2012)
— OCWD BPP 65% with RA of $255/AF
— MWDOC 80% fixed charges & 20% demand
— MWDOC $6.75/metered connection and $4.25/AF increment charge
— MWDOC "Choice" Budget $23,300
— YLWD revenue based on current rates and 95% recovery
Ar
it 'tea•' m; • ti� �� � �� �r �� • � f F -
TBD (currently $5M+)-- Depreciation Increase
— Completion of Improvement and Replacement Projects
$13 .6M -- Variable Water Cost ( Increase $1M )
— Net Effect of MWD Increases for Import Water Costs
— Buying More Water at this higher rate
$7.8M -- Salary-Related Expenses
— Funding average of 74 FTE's for Full Year
— Include Benefits, Reclassifications & Merit
air ~mr
Ar
• +$440,000 — Capital Equipment Outlay
— Replace 1999 Sewer Vactor
• ($400,000) —Supplies & Services
— 10% Target Reduction in Supplies and Services Expenses
— ($235,000) -R&R Contingencies taken out of Ops Supplies
and Services
• +$235,000 — R&R Maintenance Reserve
Reallocate Water Emergency Reserve for R&R Contingency
Water Reserves
— $ 1.82 Million Annually (Based on 10-Yr Horizon)
• $1.5M in Capital Repair and Replacements
• $320K in Vehicle and Equipment Outlay
Sewer Reserves
— Current Charge of $1/month ($180,000/yr) for R&R
— $165,000 Annually (Based on 25-Yr Horizon)
• $75K additional needed for Capital Repair & Replacements
• $90K in Vehicle and Equipment Outlay
��` ~ # L �~
20%
$2.7M
FY 2011/12
y%
$1.1
■ Power
■ Import Water
Ground Water
Total Budget: $ 13.6M
i
Am
Variable Water Costs
($13.5M)
30
1i
01
N
Long Term Vehicles&
Debt($.9M) Equipt.($.9M) Supplies&
1.9% 1 ` 2/ Services($4.OM)
9%
Capital Improvement
($12.2M)
27
Val
Depreciation($5.4M)
12%
FY 2011/12
iotai Budget: $ 44.71VI
a
FY 2011/12
3%
Variable Water Costs
Salaries& Benefits
Supplies & Services
Depreciation
Long Term Debt
Vehicles& Equipment
Budget: $32.5M
i
4-
QUESTIONS ?
i J
1 A-MIL
r
r
Capital Improvement Program
for FY 2010- 11
Substantial Progress Continues
Projects Completed in FY 10- 11
• Highland Reservoir Construction
• Hidden Hills Reservoir Construction
• Well Upgrades ( Nos. 1, 5 & 12 )
• Anaheim Intertie Upgrades
• Zone Interconnection Stub-ups
• Mixer at Hidden Hills Reservoir
• Vista del Verde Valve Replacement
• Sewer Master Plan
Projects in Design & Const in FY 10- 11
• Highland Booster Station Replacement
• New Well No. 20
• Ohio & Oriente Pipeline Replacement
• 2010 Waterline Replacement Project (6 sites)
• Yorba Linda Blvd Booster Sta & Pipeline
• Elk Reservoir Site Improvements
( Planned for Completion in FY 11-12 )
Projects in Planning in FY 10- 11
• Fairmont Reservoir, Booster Station & Site
Improvements Project
• South and West Wells & Pipeline Project
• 2012 Pipeline Replacement Project ( 6 sites)
Value of CIP Projects in Progress
16.2M
Completed this FY
$17.5M In Design & Construction
In Planning
$16.6
Potential New Projects
• Water Meter Replacement Project
• Pressure Regulating Stations Upgrade
• Disinfection Booster Station at Hidden Hills
Reservoir
Current Projects in Construction
Highland Booster Station
Y
Aa
� A
Zone Interconnect Stub- ups
s
�ju,1y
VdV Valve Replacement Project
IN
VdV Valve Replacement Project