HomeMy WebLinkAbout2012-06-21 - Board of Directors Meeting Agenda Packet Yorba Linda
Water District
AGENDA
YORBA LINDA WATER DISTRICT
BOARD OF DIRECTORS SPECIAL MEETING
Thursday, June 21, 2012, 6:30 PM
1717 E Miraloma Ave, Placentia CA 92870
1. CALL TO ORDER
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL
Phil Hawkins, President
Gary T. Melton, Vice President
Michael J. Beverage
Ric Collett
Robert R. Kiley
4. PUBLIC COMMENTS
Any individual wishing to address the Board is requested to identify themselves and state the matter on which
they wish to comment. If the matter is on the agenda, the Board will recognize the individual for their comment
when the item is considered. No action will be taken on matters not listed on the agenda. Comments are limited
to matters of public interest and matters within the jurisdiction of the Water District. Comments are limited to five
minutes.
5. PUBLIC HEARING
5.1. Public Hearing to Consider Proposed Water Rate Increase
A. President Opens Public Hearing
B. Secretary Provides Proof of Public Hearing Notification and Correspondence
C. Report by General Manager and Finance Manager
D. Public Testimony
E. President Closes Public Hearing
F. Discussion
6. ACTION CALENDAR
This portion of the agenda is for items where staff presentations and Board discussions are needed prior to
formal Board action.
6.1. Water Rate Increase and Fixed Charge Rate Restructuring
Recommendation: That the Board of Directors adopt Resolution No. 12-13 Setting
Water Rates Effective July 1, 2012 and Rescinding Resolution Nos. 07-17, 08-02,
09-15 and 10-13.
7. ADJOURNMENT
7.1. The next regular meeting of the Board of Directors will be held Thursday, June 28, 2012
at 6:30 p.m.
Items Distributed to the Board Less Than 72 Hours Prior to the Meeting
Pursuant to Government Code section 54957.5, non-exempt public records that relate to open session agenda items
and are distributed to a majority of the Board less than seventy-two (72) hours prior to the meeting will be available for
public inspection in the lobby of the District's business office located at 1717 E. Miraloma Avenue, Placentia, CA 92870,
during regular business hours. When practical, these public records will also be made available on the District's internet
website accessible at http://www.ylwd.com/.
Accommodations for the Disabled
Any person may make a request for a disability-related modification or accommodation needed for that person to be
able to participate in the public meeting by telephoning the Executive Secretary at 714-701-3020, or writing to Yorba
Linda Water District, P.O. Box 309, Yorba Linda, CA 92885-0309. Requests must specify the nature of the disability and
the type of accommodation requested. A telephone number or other contact information should be included so the
District staff may discuss appropriate arrangements. Persons requesting a disability-related accommodation should
make the request with adequate time before the meeting for the District to provide the requested accommodation.
ITEM NO. 6.1
AGENDA REPORT
Meeting Date: June 21 , 2012
To: Board of Directors
From: Ken Vecchiarelli, General
Manager
Presented By: Stephen Parker, Finance Dept: Finance
Manager
Reviewed by Legal: Pending
Prepared By: Stephen Parker, Finance
Manager
Subject: Water Rate Increase and Fixed Charge Rate Restructuring
SUMMARY:
The Board has held several workshop meetings on short and long range financial planning and
considered the need to increase water rates to complete the capital improvements required to
obtain operational and water resource reliability. Furthermore, the Board has determined the need
to pass through to our customers rate increases that have been imposed upon the District from its
water and power utility providers. Staff has prepared a Resolution for the Board to consider
adopting a rate increase and fixed charge restructuring effective July 1 , 2012. Additonal proposed
increases in the fixed charges effective July 1 , 2013, and July 1 , 2014 will be acted upon by the
Board along with any rate increases caused by pass throughs, at the time of considering future
budgets for FY 2013 through 2015.
STAFF RECOMMENDATION:
That the Board of Directors adopt Resolution No. 12-13 Setting Water Rates Effective July 1 , 2012
and Rescinding Resolution Nos. 07-17, 08-02, 09-15 and 10-13.
DISCUSSION:
During the April 2011 Budget Workshop, projected financial information was presented to the Board
of Directors. That information showed that without a rate increase, the District was a few years away
from being in danger of falling below its minimum reserve threshold and its debt service ratio would
reach levels that would likely trigger a bond rating downgrade.
As a result of that information, the Board decided to defer all non-priority Capital Improvement
Projects (CIP's) for a three year period, recommended obtaining a line of credit to help finance
existing CIP's in the short-term, recommended adjusting our fixed charge from a flat charge to a
graduated charge based on meter volume capacity, and recommended a small but consistent rate
increase to be made on the fixed charge over the next three years.
On April 26, the Board received and filed the 2012 Water Rate Study 2012 which supported the
need for a rate increase and separately authorized staff to mail a Notice of Proposed Water Rate
Increase to the District's customers. On May 4, the Notice was mailed to our customers. At the time
this staff report was prepared, the District had received written protests from approximately 20
customers, or 0.08% of the District's customers.
STRATEGIC PLAN:
FR 2-C: Implement an Approach to Ensure Reserves are Responsibly Funded
PRIOR RELEVANT BOARD ACTION(S):
The Board considered several water rate options at their workshop on April 11 , 2012 and gave
direction to staff to move forward with certain changes including adjusting the fixed charge and a
proposed rate increase over the next three fiscal years.
On April 26, the Board received and filed the 2012 Water Rate Study 2012 which supported the
need for a rate increase and separately authorized staff to mail a Notice of Proposed Water Rate
Increase to the District's customers.
ATTACHMENTS:
Name: Description: Type:
Resolution 12-13 Setting Water Rates.doc Resolution 12-13 Backup Material
Public Hearing Proposed Rate Increase FY 2012
Summary Presentation Backup Material
13.pdf
RESOLUTION NO. 12-13
RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
SETTING WATER RATES EFFECTIVE JULY 1, 2012,
AND RESCINDING RESOLUTION NOS. 07-17, 08-02, 09-15 AND 10-13
WHEREAS, pursuant to Water Code Section 31007, the Board of Directors of the
Yorba Linda Water District (YLWD) is required to set water rates at a level
which will pay for the provision of water services; and
WHEREAS, pursuant to Government Code Section 53756, YLWD may adopt a
schedule of fees or charges authorizing automatic adjustments that pass
through increases in wholesale charges for water; and
WHEREAS, the Board of Directors previously adopted Resolution No. 10-13, which
established water rates effective August 1, 2010; and
WHEREAS, YLWD has determined the unit cost of changes in rates from the
Metropolitan Water District of Southern California (MWD), the Municipal
Water District of Orange County (MWDOC) and Orange County Water
District (OCWD) for FY 2012/13; and
WHEREAS, YLWD has prepared a draft budget for FY 2012/13, which includes the
unit cost of the MWD, MWDOC and OCWD pass-through applied to the
commodity charge of YLWD rates in accordance with Government Code
Section 53756; and
WHEREAS, the Board of Directors considered the FY 2012/13 Budget and the Water
Rate Study 2012 and the Board of Directors hereby determines that the
water rate increase described in the Water Rate Study 2012 is necessary
and sufficient to cover, without exceeding, the cost to provide water
service to each customer; and
WHEREAS, the Board of Directors previously adopted Resolution No. 08-02
determining the basic service charge component of the water rate to be
set at 21% of fixed supplies, services, and salaries and benefits of
personnel costs effective February 28, 2008; and
WHEREAS, establishing the basic service charge as a set percentage of fixed
supplies, services and salaries and benefits of personnel costs is
incongruent with current budgeting practices; and
Resolution No. 12-13 Setting Water Rates 1
WHEREAS, pursuant to and in compliance with Proposition 218 (California
Constitution Art. XIII D), the District mailed notice of a water rate increase
to all customers and the Board of Directors has received a proof of
mailing; and
WHEREAS, pursuant to Proposition 218 the Board of Directors has held a hearing
regarding water rate and pass-through changes and heard and
considered protests.
NOW THEREFORE, the Board of Directors of the Yorba Linda Water District does
hereby find, determine, and resolve the following:
Section 1. Resolution Nos. 07-17, 08-027 09-15 and 10-13 are hereby rescinded.
Section 2. Water rates for service defined in Section 3.8 of the Rules and
Regulations of the Yorba Linda Water District are hereby amended as
follows, to take effect on July 1, 2012:
For All Potable Water Service:
All Water Usage shall be charged at $2.57 / 100 Cu. Ft.
Basic Service Charge for:
5/8" and 3/4" Meters $7.56 / Month
1" Meters $12.60 / Month
1 1/2" Meters $25.20 / Month
2" Meters $40.32 / Month
3" Meters $88.20 / Month
4" Meters $158.76 / Month
6" Meters $352.80 / Month
Section 3. Additional rates and fees for service are as follows:
3.a Permanent Untreated Water Service: The current MWD Untreated Full
rate, plus charges by MWDOC, plus any other fees, charges or penalties
as may be imposed by MWD and/or MWDOC, plus $13 per acre foot.
3.b The charge for Temporary service as defined in Section 3.5.1 of the Rules
and Regulations for Water Service shall be as follows:
3.5.1 TEMPORARY SERVICE: The rate per hundred cubic feet shall be
two times the rate specified for all water service plus $2.50 per day for
each day that the meter is available for use by the customer. A security
deposit of $1,000 is required at the time of rental and the deposit will be
returned within 15 days of the return of the meter.
Resolution No. 12-13 Setting Water Rates 2
3.c The monthly rates for Private Fire Service Protection, as defined in
Section 3.6 of the Rules and Regulations for Water Service, shall be as
follows:
Meter Size Monthly Charge
4 inch $16.00
6 inch $35.00
8 inch $59.00
10 inch $94.00
PASSED AND ADOPTED this 21St day of June, 2012 by the following called vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Phil Hawkins, President
Yorba Linda Water District
ATTEST:
Ken Vecchiarelli, Secretary
Yorba Linda Water District
Reviewed as to form by General Counsel:
Arthur G. Kidman, Esq.
Kidman Law, LLP
Resolution No. 12-13 Setting Water Rates 3
"j - r
Yorba Linda
Water District
Proposed Rate Increase Hearing
FY 2012/ 13
Presented By: Stephen Parker, Finance Manager
f
30
June 21, 2012
_%/
• Variable Water Costs & Water Revenue
— Assumption of 19,000 AF for Current Year
— 19,000 AF Consumption = 3 year average
• MWD
— MWD Rate Increase 6.7% (eff. January 1, 2013)
• OCWD BPP
r; 1;
3
— Up to 68% with RA up to $267/AF (eff. July 1, 2012)
• $ 13 .0 Million -- Total Variable Water Costs
— Includes MWD Pass-Through Costs
• $ 1 .0 Million -- Depreciation Increase
— Completion of Improvement and Replacement Projects
— Taking on infrastructure from City of Yorba Linda Sewers
• ($292,000) — Decrease in Salary-Related Expenses
— Includes 76 FTE's for Full Year, plus 3 PTE
— After reduction of $365,000 for Capitalized Salaries
a '
Mw-
tv
• $ Total Vehicle Equip . & Capital Outlay
— Includes
Sewer Vactor
Truck
Orig. Budgeted in FY 11/12
— Includes
Replacement
1988
Dump Truck
• ( $ 171,000) -- Reduced Overall Supplies & Services
— Reduced Consulting and Support Services
— Decrease Professional Services by $67,000
— Added in $63,500 Board Election for Nov. 2012
�--f - -,. •� y
Total Operating Revenue
Total Non-Operating Revenue
Total Revenue
Variable Water Costs
Salary-Related Expenses
Supplies & Services
Current Budget
(FY 2011112)
$29,257,767
$1,921,369
$31,179,136
$13,671,538
$7,941,306
$4,020,834
Forecast Proposed Budget
(FY 2011112) (FY 2012113)
$26,482,429
$2,325,766
$27,409,026
$1,908,757
$28,808,194
$29,317,782
$12,011,361
$12,953,024
$6,935,992
$7,648,891
$3,634,637
$3,849,602
Total Operating Expenses
$25,633,678
$22,581,990
$241451,517
Total Non-Operating Expenses
$2,029,619
$2,030,358
$2,135,605
Total Expenses
$27,663,297
$24,612,348
$26,587,122
Depreciation
•
Capital Contributions
Income (Loss)
$5,561,699 $6,594,246 $6,602,339
$422,565 $16,976,316 $0
($1,623,295) $14,577,917 ($31871,678)' , t
U
FY 2012/13
N6b 12% 20%
23%
39%
Depreciation
Variable Water Costs
Salaries & Benefits
Supplies & Services
Long Term Debt
Other Expense
Total Budget: $ 26,587,122 •
_ t .
FY 2012/13
9%
. „
■ Power
■ Groundwater
Import Water
Total Budget: $ 12,953,024
U
$700.0
$600.0
$500.0
$400.0
$300.0 4
$200.0
$100.0
$_
FY 2009/10 FY 2010/11 FY 2011/12 FY 2012/13
■ Eng.
■ Fin.
I.T.
■ 0 ps.
FY 09/10 Total: $628,300
FY 10/11 Total: $334,550
FY 11/12 Total: $776,834
FY 12/13 Total: $830,300
tv ,�
<7*) -
$aoo.o
$700.0
$600.0
$500.0
$400.0
$300.0
$200.0
$100.0
FY 2011/12
Operations Dept.
FY 2012/13
Carryover Current Year
FY 11/12 Total: $776,834
FY 12/13 Total: $830,300
' ts
• In June 2007, the Board approved the CIP for FY 2007-12 with
a long-term plan of being able to deliver groundwater to our
entire service area .
• Key water supply elements of the Plan included :
➢ Provide flexibility to switch between water sources
➢ Maximize use of lower-cost groundwater
➢ Add facilities to be able to deliver either source to all
areas of the District
• FY 2012-18 Projects will complete this Plan
- tv
• Completion of YL Pipeline & Booster Pump Station
• Fairmont Booster Pump Station Replacement
— New, larger pump building and other service facilities
— Equipment & material storage facilities
— Replace two old pumps with 4-6 new ones
— Pipelines and appurtenant improvements
• New Well 21
� Total estimated cost: $13. 1 million over 3 years
Jr
- tv
AOLProposed CIP Projects
Project Description
Total Project
FY 12/13
FY 13/14
FY 14/15
FY 15/16
FY 16/17
FY 17/18
$ -
Budget
Budget
Budget
Budget
Budget
Budget
Budget
2010 Waterline Project-Phase II
$
1.17
$
1.12
$
-
$ -
$ -
Green Crest Dr. Sewer Lift Stn Upgr
$
0.14
$
0.10
$
-
$ -
$ -
Sewer Facilities GIS Conversion
$
0.02
$
0.02
$
-
$ -
$ -
Press. Reg. Stations Upgrade
$
1.00
$
0.65
$
0.25
$ -
$ -
Fairmont BPS&Site Improvements
$
6.00
$
0.50
$
3.00
$ 2.20
$
New Well No. 21
$
2.30
$
0.80
$
1.00
$ 0.45
$ -
Computerized Maint & Mgmt. Syst.
$
0.40
$
0.05
$
-
$ -
$ -
YL Blvd Pipeline
$
2.25
$
1.90
$
-
$ -
$ -
YL Blvd BPS (Booster Pump Station)
$
2.65
$
0.69
$
1.90
$ -
$ -
Highland BPS Upgrade
$
6.10
$
0.35
$
-
$ -
$
Well No. 20
$
2.30
$
0.30
$
-
$ -
$ -
GIS- Phase II
$
0.09
$
0.05
$
0.04
$ -
$ -
GIS- Phase II (Sewer)
$
0.03
$
0.02
$
0.01
$ -
$ -
Lakeview Fencing
$
0.50
$
-
$
-
$ -
$ 0.05
New Well No. 22
$
2.50
$
-
$
-
$ -
$ 0.25
2012 Pipeline Project
$
2.56
$
-
$
-
$ -
$ 0.26
Disinf. Bstr. at Hidden Hills Res
$
0.20
$
-
$
-
$ -
$ 0.20
Meter Replacement Program
$
0.35
$
-
$
-
$ -
$ 0.35
Annual Routine Capital R&R
5.83
$
-
$ -
1.79
-.
TOTAL $36.39
$ 6.55
$ 6.20
$ 2.65
$ 2.90
�>.
Aft-
''
$ 3.97 $ 4.62 tV �
$ 1.00
$ 1.25
$ 1.80
$ 0.50
1.17
2.87 '
$ 3.97 $ 4.62 tV �
• Retained AA Rating & Stable Outlook from Fitch on Bonds
• Rating Agencies Are Looking For:
• Debt Service Ratios at 2 .0 or Above
• "Cash-on-Hand" of 1 Year Operating Expense
• Commitment to Consistent Rate Increases
• Currently:
• Projected Debt Service Ratios Around 1.5
• "Cash-on-Hand" of 6 months Operating Expense
• Small Yet Consistent Proposed Increases for Next 3 Years � '
V-
idL Line of Credit Option
• 3 Year Renewable Term with Wells Fargo
• Would Not Negatively Effect Debt Service Coverage
• Costs
— Legal : $25-30K
— Unused Costs: 35 Basis Points ($24,500/yr on $7M )
— Interest Rate: 1 Month Libor (.24) Plus 90 Basis Points
Mw-
tv
• Capacity-based Monthly Service Charge
• Projected Revenue Increase - 1. 5%, 2.5%, 2.5%
On Monthly Service Charge
• $7M Line of Credit- Deferred CIPs
• Pass-through Increase from Water Suppliers
— On Water Use Charge (5 cents/unit)
- tv
C O
Defer CIPs — 1 . 5°/a, 2. 5%, 2.5%
3 Year Effect
Millions Total Reserve Chart
$25
$20
$15
$10
$5
$0
FY 2012 FY 2013
Ending Balances Target
4�i�
1
FY 2014 FY 2015
Alert Balances I
3.0%
2.5%
2.0%
1.5%
1.0%
0.5%
0.0%
Rev Ad j
Revenue Adjustments & Coverage Chart
2.5% - 250%
2.5%
0.0%
FY 2012
FY 2013
FY 2014
ME
200%
150%
100%
50%
0%
FY 2015 Coverage
Rev Adj 0 Coverage Ratio
Required Coverage-110% • Alert Coverage
r - • ��
Pass-Through Projections
• Pass-through of Variable Water Cost Increases
V_ —
$.05 /Unit (Beginning July 1, 2012) -- ACTUAL
$.06/Unit (Beginning July 1, 2013)-- ANTICIPATED
$.04 /Unit (Beginning July 1, 2014)-- ANTICIPATED
tv
vb
_ t
Pass-Through
Only
1.39 1.29 1.26
Rate Increase 1.49
(1.5%, 2.5%, 2.5%)
MOV
* Water Fund Only
"W:%
tv
V
• Recommendation : Rate Increase on Fixed Charge
— Cost of Water Availability to Larger Pipes is Higher
— YLWD Only OC Agency with Flat Meter Charge
— 14% of Revenues From Fixed Charges vs. 49% of Costs
— By FY 14/15, 17% of Revenues From Fixed Charges
Recommendation — 1.5%, 2.5%, 2.5%
FY 14/15
( Flat on Fixed Charge)
$ 17 . 30/mo
FY 14/15
(AWWA on Fixed Charge)
& 5/bin = $ 10.06
1 in
Z �zln
2 in
= 516 . 77
_ $33 .54
_ $53 . 66
tv
n -
Agenc
Golden State WD Tiered
East Orange CWD
El Toro WD
Mesa WD
Moulton Niguel WD
Santa Margarita
WD
$2.23/ccf
Budget Based
$2.85/ccf
Budget Based
Tiered
$37.80
$42.80
$20.74
$22.50
$10.36*
$7.77*
Serrano WD $3.01/ccf $32.31
South Coast WD Tiered $49.16
Yo rba Linda WD $2.67/ccf# $16.77#
^ Information Current as of July 1, 2011 for 1 Inch Meters # FY 14/15 Numbers, with Staff Recommendations �—
Only 62% of Revenue Collected From Rate Payers _U41
$50.00
$40.00
$30.00
$20.00
$10.00
$0.00
YLWD East Orange CWD
Standard Residential Meters
(5/811, 3/4" & 1")
-d
El Toro WD Mesa WD
t '
Moulton Niguel Santa Margarita
WD WD
5/8" 3/4" 1"
Serrano WD South Coast WD
' tv
$180.00
$160.00
$140.00
$120.00
$100.00
$80.00
$60.00
$40.00
$20.00
$0.00 I
ALLocal Agency Comparisons
Large Residential/Commercial/Irrigation Meters
(11/211 & 211)
,P .1 1P
YLWD East Orange CWD El Toro WD
��
Mesa WD Moulton Niguel Santa Margarita Serrano WD South Coast WD
WD WD �-
�j,�ai P �
11/211 2"
$1,200.00 1
$1,000.00
$600.00
$400.00
$200.00
;M
Commercial & Landscape Meters
(31
, 411 & 611)
YLWD East Orange CWD El Toro WD Mesa WD Moulton Niguel Santa Margarita Serrano WD South Coast WD
WD WD q
■311 ■411 611
IL
' =,itv