Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout2009-01-13 - Finance-Accounting Committee Meeting Agenda Packet•
Yorba Linda
Water District
FINANCE - ACCOUNTING COMMITTEE MEETING
Tuesday, January 13, 2009, 4:00 p.m.
1717 E. Miraloma Avenue, Placentia - Tel: (714) 701-3020
AGENDA
•
COMMITTEE
Director Michael J. Beverage, Chair
Director John W. Summerfield
STAFF
Ken Vecchiarelli, General Manager
Diane Cyganik, Finance Director
Sandi Van Etten, Senior Accountant
INTRODUCTION OF VISITORS AND PUBLIC COMMENTS
Any individual wishing to address the Committee is requested to identify themselves and state the matter on which
they wish to comment. If the matter is on this agenda, the Committee Chair will recognize the individual for their
comment when the item is considered. No action will be taken on matters not listed on this agenda. Comments are
limited to matters of public interest and matters within the jurisdiction of the Water District. Comments are limited to
five minutes.
ACTION ITEMS
This portion of the agenda is for items where staff presentations and committee discussions are needed prior to
formal committee action.
Yorba Linda Water District Investment Policy Update.
Recommendation: That the Finance-Accounting Committee review and
recommend to the Board of Director's to adopt Resolution No. 09-XX
Setting Forth Public Funds Investment Policy and rescind Resolution No.
05-09.
•
2. Monthly Financial Statements for the Period ending October 31, 2008.
Recommendation: That the Finance-Accounting Committee review and
recommend to the Board of Director that the Monthly Financial Statements
for October 31, 2008 be received and filed.
DISCUSSION ITEMS
This portion of the agenda is for matters such as technical presentations, drafts of proposed policies, or similar items
for which staff is seeking the advice and counsel of the Committee Members. This portion of the agenda may also
include items for information only.
3. Investment Report ending November 30, 2008.
4. Monthly Portfolio Report ending December 31, 2008. Report by Keith Khorey,
Wells Capital Management.
IGI~A_
5. Reporting of Significant Event in Connection with the Continuing Disclosure
Obligations for the 2003 Certificates of Participation (COP's).
• ADJOURNMENT
The next regularly scheduled meeting of the Finance-Accounting Committee will be held
February 10, 2009 at 4:00 p.m.
Items Distributed to the Committee Less Than 72 Hours Prior to the Meeting
Pursuant to Government Code section 54957.5, non-exempt public records that relate to open session agenda items
and are distributed to the Committee less than seventy-two (72) hours prior to the meeting will be available for public
inspection in the lobby of the District's business office located at 1717 E. Miraloma Avenue, Placentia, CA 92870,
during regular business hours. When practical, these public records will also be made available on the District's
internet website accessible at http://www.ylwd.com/.
Accommodations for the Disabled
Any person may make a request for a disability-related modification or accommodation needed for that person to be
able to participate in the public meeting by telephoning the Executive Secretary at 714-701-3020, or writing to Yorba
Linda Water District, P.O. Box 309, Yorba Linda, CA 92885-0309. Requests must specify the nature of the disability
and the type of accommodation requested. A telephone number or other contact information should be included so
the District staff may discuss appropriate arrangements. Persons requesting a disability-related accommodation
should make the request with adequate time before the meeting for the District to provide the requested
accommodation.
•
is
2
ITEM NO.
AGENDA REPORT
• Committee Meeting Date: January 13, 2009
To: Finance-Accounting Committee
From: Ken Vecchiarelli, General Manager
Staff Contact: Diane Cyganik, Finance Director
Reviewed by General Counsel: No Budgeted:
Funding Source:
CEQA Account No:
Compliance: N/A Estimated Costs:
N/A Total Budget: N/A
N/A
Job No:
N/A Dept: Bus
Subject: Resolution to Update the District's Investment Policy
SUMMARY:
The current investment policy needs to be updated to conform to California Government Code
Sections 53600 - 53609.
DISCUSSION:
The last resolution that set forth public funds investment policy was Resolution No. 05-11.
• During the Fiscal Year-ended June 30, 2008 financial audit, it was recommended that the
District update its investment policy to specifically refer to money market funds. The District's
Wells Capital Management portfolio includes money market funds that do conform to
Government Code Section 53601 (1). The attached resolution has been modified to include
money market funds as a category available for investing. The resolution was reviewed by
Diehl, Evans & Company, LLP, the District's independent auditors, who approved the wording of
the new section.
PRIOR RELEVANT BOARD ACTION(S):
The Board of Directors last modified the District's Investment Policy when Resolution No. 05-11
was adopted on October 27, 2005.
STAFF RECOMMENDATION:
That the Finance-Accounting Committee recommend to the Board of Directors that they adopt
Resolution No. 09-xx Setting Forth Public Funds Investment Policy and rescinding Resolution
No. 05-11.
RESOLUTION 09-XX
• RESOLUTION OF THE BOARD OF DIRECTORS
OF THE YORBA LINDA WATER DISTRICT
SETTING FORTH PUBLIC FUNDS INVESTMENT POLICY
AND RESCINDING RESOLUTION 05-11
WHEREAS, California Government Code (CGC) Section 53600 sets forth
guidelines for the investment of public funds and
WHEREAS, the current District's Investment Policy was adopted by Resolution
No. 05-11 on October 27, 2005; and
WHEREAS, the District is in possession of public funds that are not required for
immediate expenditure, and are available for investment; and
WHEREAS, a policy setting forth guidelines for the investment of said funds is
necessary for compliance with the principles of sound financial
management; and
WHEREAS, the Board of Directors of the Yorba Linda Water District desire to
adopt the Investment Policy set forth herein.
• NOW, THEREFORE, BE IT RESOLVED by Board of Directors of the Yorba
Linda Water District as follows:
Section 1: Public funds held for investment by the District may be categorized
as follows:
a) Those funds that are allocated for immediate expenditure on
District operations as authorized by the Board of Directors at
their bimonthly meetings;
b) Those funds that are allocated for use in an intermediate
time frame, such as budgeted purchases, that have not been
delivered;
c) Those funds that are allocated for future use which do not
fall into the above categories. This policy sets forth
guidelines for funds that are identified as "available for
investment."
Section 2: Delegated representative and standards and procedures for the
operation of the investment program as follows:
a) The authority of the Board of Directors to invest funds is
derived from Section 53607 of the CGC. The responsibility to
invest, reinvest, sell or exchange securities may be
• delegated by Board action to the General Manager or
Finance Director for a period of one year. The Board of
• Directors may renew the delegation of authority pursuant to
state law each year.
b) The standard of prudence to be used by the designated
representative shall be the "prudent investor" standard and
shall be applied in the contest of managing the overall
portfolio. The meaning of the standard of prudent investor,
means investment, reinvestment, purchasing, acquiring,
exchanging, selling or managing public funds shall be made
with care, skill, prudence and diligence, under circumstances
then prevailing, including but not limited to, the general
economic conditions and the anticipated needs of the
agency, which a prudent person, acting in a like capacity and
familiarity with those matters would use in the conduct of
funds of a like character and with like aims, to safeguard the
principal and maintain the liquidity needs of the District.
Section 3: The General Manager or his/her designated representative shall
maintain a cash flow analysis for projecting cash available for
investments. All funds not required for immediate or intermediate
use may be invested in accordance with this policy. The total funds
invested at any time pursuant to this policy will constitute the
District's "investment portfolio".
• Section 4: Priorities regarding the investment of District held public funds are:
a) The safety of funds. Safety of principal is the foremost
objective of the investment portfolio. Investments shall be
undertaken in a manner that seeks to ensure the
preservation of capital in the overall portfolio.
b) The maintenance of sufficient liquidity to meet all operating
requirements that may be reasonably anticipated. Securities
should mature concurrent with cash needs to meet
anticipated demands.
c) The investment portfolio shall be designed with the objective
of attaining the best yield or returns on investments, taking
into account the investment risk constraints and liquidity
needs. Return on investment is of secondary importance
compared to the safety and liquidity objectives.
0
Section 5: The District may invest funds that are available for direct
• investment in the following categories:
a) Banks or Savings and Loans
Cash will be deposited only in Federal Deposit Insurance
Corporation or Federal Savings and Loan Insurance
Corporation
(FSLIC) insured institutions or fully collateralized certificates
of deposit. Collateral for a given investment must be 110
percent of principal for government securities collateral and
150 percent of principal for first mortgage collateral. The
institution must maintain a net worth to asset ratio of at least
3.0 percent, and a positive earnings record. The bank or
savings and loan must be located in California. The
maximum maturity shall be five years. No limit will be place
on the percentage total invested in this category.
b) The State Local Agency Investment Fund (LAIF).
The amounts deposited in this category are limited to $10
million plus bond proceeds. No limit will be placed on the
percentage total in this category.
C) Orange County Treasurer's Commingled Investment Pool -
• Government Code Section 53684
The amounts deposited in this category are limited to $10
million plus bond proceeds. No limit will be placed on the
percentage total in this category.
d) California Asset Management Program
The amounts deposited in this category shall be limited to
bond proceeds and are to be invested for the purpose of
arbitrage management only. Proceeds may be invested in
the Treasury Portfolio and/or the Money Market Portfolio.
No limit will be placed on the percentage total in this
category.
e) Treasury Bills, Notes and Bonds - Government Code
Section 53601(b-d)
The District will require physical delivery of these securities
to an acceptable safekeeping account in the District's name
and must be properly insured. The maximum maturity shall
be limited to five years. No limit will be placed on the
percentage total invested in this category.
0
D Obligations Issued by Federal Agencies and U.S.
• Government Sponsored Enterprises - Government Code
Section 53601 (f)
The District will require physical delivery of these securities
to an acceptable safekeeping account in the District's name
and must be properly insured. Examples of these securities
include Federal National Mortgage Association, Federal
Land Bank and Federal Home Loan Bank. The maximum
maturity shall be limited to five years and the maximum
investment of 50 percent of the investment portfolio in the
aggregate.
g) Corporate Bond - Government Code Section 53601(k)
The District will require electronic delivery of these securities
to an acceptable safekeeping account in the District's name,
which must be properly insured. The corporation must be
domestic, the notes must be domestic and the notes must be
issued in the United States. The corporation must be
domestic and the notes must be domestic and the notes
must be issued in the United States. The corporation must
be rated A or its equivalent or better by a nationally
recognized rating service. The maximum maturity is limited
to five years and the maximum percentage allowable for
• investment is 30 percent of the investment portfolio in the
aggregate.
h) Banker's Acceptance - Government Code Section 53601(g)
The District will require physical delivery of these securities
to an acceptable safekeeping account in the District's name
and must be properly insured. The maximum term may not
exceed 180 days and the maximum percentage allowable for
investment is 10 percent of the portfolio in the aggregate.
i) Commercial Paper - Government Code Section 53601(h)
The District will require physical delivery of these securities
to an acceptable safekeeping account in the District's name
and must be properly insured. Commercial paper rated the
highest ranking or of the highest letter and number ratings as
provided for by a nationally recognized statistical-rating
organization. The entity that issues the commercial paper
shall meet two sets of criteria: (1) The corporation shall be
organized and operating within the United States, shall have
total assets in excess of five hundred million dollars
($500,000,000), and shall issue debt, other than commercial
paper, if any, that is rated A or higher by a nationally
recognized statistical-rating organization. (2) The corporation
•
shall be organized within the United States as a special
. purpose corporation, trust, or limited liability company, has
program wide credit enhancements including, but not limited
to, over collateralization, letters of credit, or surety bond; has
commercial paper that is rated "a-1" or higher, or equivalent
by a nationally recognized statistical-rating organization.
Eligible commercial paper may not exceed 270 days'
maturity and may not represent more than the 25 percent of
the investment portfolio in the aggregate.
j) Money Market Funds
Shares of a qualified money market fund, as defined in CGC
Section 6: All investments of sums of less than $100,000 do not require
approval of the Board of Directors or need to be collateralized.
Such investments, however, must be made in saving institutions
covered by federal deposit insurance.
Section 7: Investment of sums greater than $100,000 and less than
$1,000,000 in a single institution is authorized in institutions that
comply with the following parameters:
• a) Collateral requirements as set forth in Section 5, (a) herein;
b) Institution established as a business in California for a
minimum of three years;
C) Must show a profit for the most recent two consecutive
years;
d) A capital ratio of six percent for banks, and five percent for
savings & loans;
e) No more than three percent foreclosures;
0 Financial rating of "excellent" or "superior".
Section 8: All investments greater than $1,000,000 in one institution, with
exception of LAIF and Orange County Treasurer's Commingled
Investment Pool (OCIP), require approval of the Board of Directors
Section 9: When the District uses the services of a broker/dealer to purchase
securities, they shall be selected for credit worthiness. These may
include "primary" dealers or regional dealers. Each security
purchased through a broker/dealer shall be registered in the name
of Yorba Linda Water District. No deposit of cash and/or securities
shall be made by the broker/dealer except in a qualified public
0 depository as established by state law and Section 3(1) of this
resolution. Before a broker/dealer is used, they are subject to
• investigation and approval by the General Manager or the
designated representative and must submit the following:
a) Certification of having read and understood this investment
policy resolution and agreeing to comply with the District's
investment policy;
b) Proof of National Association of Security Dealers certification
and state registration;
c) Compliance with federal capital adequacy regulations and
provide documentation of financial solvency;
d) Provide audited financial statements within 120 days of fiscal
year end;
e) Provide similar services to other public-sector clients.
Section 10: Policy on repurchase and reverse repurchase agreements and
derivative products:
a) The District staff is not authorized to initiate investments in
repurchase or reverse repurchase agreements or "plain
vanilla OTC" and/or "more complex over the counter (OTC)
derivative products," as defined below, however, staff is
• authorized to deposit in LAIF provided LAW invests no more
than ten percent of their total portfolio in repurchase or
reverse repurchase agreements and does not use derivative
products defined below.
b) A "plain vanilla OTC" derivative product is defined by the
U.S. General Accounting Office as a financial instrument
whose market value is derived from a reference rate, index,
or a value of an underlying asset. OTC derivatives are
privately negotiated contracts and are not traded on
organized exchanges.
c) A "more complex OTC" derivative product is defined by the
U.S. General Accounting Office to have at least one of the
following characteristics:
Their prices tend to be difficult to obtain, because they
are often available from only a few dealers;
2. The payments required by the derivative are
calculated on the basis of more than one interest,
rate, currency, asset or other factor;
0
3. The derivative contract has terms that are not
• determined until some future Date;
4. The contract involves a term that acts as a multiplier
or increases the leverage of the rate(s) used to
compute payments;
5. The contract may entail potentially unlimited risk;
Section 11: The General Manager or his designated representative shall submit
a monthly investment portfolio report through the Finance -
Accounting Committee to the Board of Directors. Additionally, the
General Manager or his designated representative shall submit a
comprehensive report for Board approval each quarter. This report
shall include but not be limited to:
a) A list of the previous month's investments;
b) Institutions where investments were placed;
c) Dates of transactions;
d) Dates of maturity;
• e) Interest rates on said investments;
f) Investment categories' percent of total portfolio.
Section 12: Ethics and Conflicts of Interest
All officials, staff members and consultants who make or participate
in making investment decisions on behalf of the District, will refrain
from personal business activity that could conflict with the execution
of the investment function or which may impair the ability to make
impartial investment decisions. Officials, staff members, and
consultants will disclose to the General Manager any financial
interests with a financial institution, provider, dealer or broker
conducting business with the District. Officials, staff members and
consultants will further disclose any personal financial positions that
could be related to the performance of the District's portfolios;
Section 13: Safekeeping and Custody
All cash and securities in the District's Investment portfolio,
including those that are being managed - by the delegated
representative shall be held in the District's name by a third party
bank trust department, acting as agent for the District under the
0
terms of a custody agreement executed by the bank and the
• District.
All securities will be received and delivered using delivery-versus
payment procedures. The District's safekeeping agent will only
release payment for a security after the security has been properly
delivered. The only exception to the foregoing shall be depository
accounts and securities purchases made with (i) local government
investment pools, and (ii) money market mutual funds, since the
purchased securities are not deliverable.
Section 14: Maximum Securities
To the extent possible, the District will attempt to match
investments with anticipated cash flow requirements. Pursuant to
state law, no investment shall have a maturity in excess of five
years.
That Resolution 05-11 and conflicting minute orders are hereby rescinded
immediately upon adoption of this Resolution.
PASSED AND ADOPTED this
called vote:
by the following
Ayes:
is Noes:
Absent:
Abstain:
Attest:
Kenneth R.Vecchiarelli, Secretary
Yorba Linda Water District
John W. SummerField, President
Yorba Linda Water District
0
ITEM NO.
AGENDA REPORT
•
•
Committee Meeting Date: January 13, 2009
To: Finance-Accounting Committee
From: Ken Vecchiarelli, General Manager
Staff Contact: Diane Cyganik, Finance Director
Reviewed by General Counsel: N/A Budgeted:
Funding Source:
CEQA Account No:
Compliance: N/A Estimated Costs:
N/A Total Budget:
All Funds
Job No:
Dept: Bus
Subject: Financial Statements for the fourth month of fiscal year 2008-09 ending October 31,
2008.
SUMMARY:
A presentation will be made of the Financial Statements for month ending October 31, 2008.
DISCUSSION:
The Water Fund had an operating loss of $1,865,058 for month ending October 31, 2008. The
key factors are outlined below:
Yorba Linda Water District
Monthly Financial Statement Analysis - Water Operating Fund
For the Month Ending October 31, 2008
•
October
Y-T-D
Y-T-D
Budget
2008
Budget
Budget
Description
FY 2008/09
Actual Y-T-D
Remaining
Remaining
Total Water Sales
$
17,498,010
$
7,082,254
$
(10,415,756)
-60%
Total Variable Water Costs
$
11,156,500
$
5,016,903
$
6,139,597
55%
Personnel Costs
$
7,389,200
$
1,589,450
$
5,799,750
78%
Supplies & Services
$
3,773,100
$
1,280,060
$
2,493,040
66%
The Water Operating Fund reflects water sales greater than anticipated due to the water rate
increase that was not included in the budget. Though the sales are higher, water consumption is
7% less than the same month last year. The variable water costs are 12% higher than budget
because of rate increases from MWDOC and OCWD plus higher energy costs. Personnel costs
are lower than anticipated due to budgeted positions that have not been filled. The last payroll of
October is not included in the above figures. Due to outsourcing payroll to ADP, the journal to
post payroll entries to the General Ledger is still being developed, so no ADP payroll entries
have been posted. If PR22 had been posted, the remaining budget for personnel costs would be
75% instead of 78%. The operating loss would increase to about $2,087,050. Supplies and
Services are on target through October.
The Sewer Fund had an operating loss of $91,154 for month ending October 31, 2008. The key
factors are outlined below:
• Yorba Linda Water District
Monthly Financial Statement Analysis - Sewer Operating Fund
For the Month Ending October 31, 2008
October
Y-T-D
Y-T-D
Budget
2008
Budget
Budget
Description
FY 2008/09
Actual Y-T-D
Remaining
Remaining
Sewer Maintenance Charges
$ 1,249,850
$ 395,291
$ (854,559)
-68%
Personnel Costs
$ 730,800
$ 183,166
$ 547,634
75%
Supplies & Services
$ 339,600
$ 124,472
$ 215,128
63%
The Sewer Maintenance Charges are on target compared to what was budgeted. Personnel
costs are slightly lower than anticipated due to existing vacant positions in the Water Fund.
Personnel costs are impacted by the Water Fund positions due to allocating 9% of water
overhead expenses to the Sewer Fund. As noted in the water fund analysis, sewer also is
missing the last payroll of October in the General Ledger. Once the ADP payroll journal is
finalized, the entries will be posted. If PR22 were included in the above figures, the remaining
YTD budget for personnel costs would be reduced to 73% - a 6% variance from budget. The
operating loss would increase to $103,550. The Supplies & Services are 4% higher than budget,
again attributable to contractual services for trenchless sewer lining of $15,750.
• PRIOR RELEVANT BOARD ACTION(S):
The Board of Directors reviews each quarter's financial statements. The financial statements for
the quarter ended September 30, 2008 were received and filed on December 23, 2008.
STAFF RECOMMENDATION:
That the Committee recommend the Board of Directors receive and file the financial statements
for the fourth month of fiscal year 2008-09 ending October 31, 2008.
•
6,441.30
FUND
-96
0.00
•
0.00
Schedule
of Combined Revenue
12,569.43
<2,369.43>
-23
13,490.00
19,010.73
10 -31 -08
-41
0.00
0.00
0.00
ANNUAL
CURR YR
VARIANCE
VAR
-100
0.00
BUDGET
Y -T -D
Y -T -D
o
0.00
OPERATING REVENUE
-100
0.00
0.00
0.00
-100
WATER SALES
0.00
0.00
-100
75,000.00
61,324.00
Residential Water
12,983,902.00
5,962,374.91
7,021,527.09
54
62
Combined Demand
7,158.00
2,949.89
4,208.11
59
4,556.16
Commercial
1,191,790.00
526,447.34
665,342.66
56
59
Fire Detector
150,000.00
39,906.26
110,093.74
73
Landscape Water
2,700,850.00
1,520,183.30
1,180,666.70
44
Irrigation
45,600.00
31,761.60
13,838.40
30
Other Water Sales
418,710.00
181,528.37
237,181.63
57
To: "Restricted for-Debt Serv"
0.00
<1,182,897.82>
1,182,897.82
-100
Total
17,498,010.00
7,082,253.85
10,415,756.15
60
OTHER
Damages /Relocation
Miscellaneous Billing
Other
Total
SEWER MAINTENANCE CHARGES
Sewer Rate Charge
City Maintenance Charge
Maintenance Assesement
F.O.G. fees
Collection Fees - Placentia
Total
CUSTOMER SERVICE CHARGES
Customer Service Charges
Back Flow Charges
Total
Rents & Royalties
Total Operating Revenue
3,290.00
6,441.30
<3,151.30>
-96
0.00
0.00
0.00
-100
10,200.00
12,569.43
<2,369.43>
-23
13,490.00
19,010.73
<5,520.73>
-41
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
75,000.00
61,324.00
13,676.00
18
49,600.00
18,765.62
30,834.38
62
124,600.00
80,089.62
44,510.38
36
99,100.00
4,556.16
94,543.84
95
17,735,200.00
7,185,910.36
10,549,289.64
59
•
FUND
•
Schedule
of Combined
Revenue
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
%
NON - OPERATING REVENUE
Taxes & Assesements
1,200,150.00
54,576.70
1,145,573.30
95
Interest
47,500.00
187,636.53
<140,136.53>
-295
Other Revenue
449,200.00
254,829.55
194,370.45
43
Rev Restricted for Debt Sery
0.00
1,182,897.82
<1,182,897.82>
-100
Total
1,696,850.00
1,679,940.60
16,909.40
1
TOTAL REVENUE
19,432,050.00
8,865,850.96
10,566,199.04
54
RUN DATE /TIME: 09:06:26 30 Dec 2008
REPORT ID: comrev07
•
0.00
FUND*
-100
0.00
•
<44.00>
Schedule of Combined
Revenue
0.00
0.00
-100
0.00
10 -31 -08
<44.00>
-100
1,141,650.00
393,385.26
ANNUAL
CURR YR
VARIANCE
VAR
0.00
-100
BUDGET
Y -T -D
Y -T -D
99
0.00
OPERATING REVENUE
0.00
-100
3,300.00
11000.00
2,300.00
WATER SALES
1,249,850.00
395,246.78
854,603.22
68
0.00
Residential Water
0.00
0.00
0.00
-100
0.00
Combined Demand
0.00
0.00
0.00
-100
0.00
Commercial
0.00
0.00
0.00
-100
854,559.22
Fire Detector
0.00
0.00
0.00
-100
Landscape Water
0.00
0.00
0.00
-100
Irrigation
0.00
0.00
0.00
-100
Other Water Sales
0.00
0.00
0.00
-100
To: "Restricted for Debt Serv"
0.00
0.00
0.00
-100
Total
0.00
0.00
0.00
-100
OTHER
Damages /Relocation
Miscellaneous Billing
Other
Total
SEWER MAINTENANCE CHARGES
Sewer Rate Charge
City Maintenance Charge
Maintenance Assesement
F.O.G. fees
Collection Fees - Placentia
Total
CUSTOMER SERVICE CHARGES
Customer Service Charges
Back Flow Charges
Total
Rents & Royalties
Total Operating Revenue
0.00
0.00
0.00
-100
0.00
44.00
<44.00>
-100
0.00
0.00
0.00
-100
0.00
44.00
<44.00>
-100
1,141,650.00
393,385.26
748,264.74
66
0.00
0.00
0.00
-100
104,900.00
861.52
104,038.48
99
0.00
0.00
0.00
-100
3,300.00
11000.00
2,300.00
70
1,249,850.00
395,246.78
854,603.22
68
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
1,249,850.00
395,290.78
854,559.22
68
•
FUND
•
Schedule
of Combined
Revenue
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
NON - OPERATING REVENUE
-
-----------------------------------
- -----
Taxes & Assesements
66,000.00
0.00
66,000.00
100
Interest
17,000.00
4,272.92
12,727.08
75
Other Revenue
5,000.00
4,800.28
199.72
4
Rev Restricted for Debt Sery
0.00
0.00
0.00
-100
Total
88,000.00
9,073.20
78,926.80
90
TOTAL REVENUE
1,337,850.00
404,363.98
933,486.02
70
RUN DATE /TIME: 09:06:26 30 Dec 2008
REPORT ID: comrev07
•
FUND
•
Schedule
of Combined Expenses
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
%
PERSONNEL SERVICES
Salaries Unit
3,330,350.00
750,109.46
2,580,240.54
77
Salaries SC
1,051,509.00
185,701.88
865,807.12
82
Salaries Management
713,116.00
177,277.99
535,838.01
75
Salaries Other
0.00
0.00
0.00
-100
Fees Directors
56,183.00
9,878.77
46,304.23
82
Fringe Benefits Unit
1,512,348.00
308,762.76
1,203,585.24
80
Fringe Benefits SC
346,877.00
64,953.13
281,923.87
81
Fringe Benefits Management
209,170.00
48,697.59
160,472.41
77
Fringe Benefits Directors
27,004.00
7,349.73
19,654.27
73
Fringe Benefits Other
142,643.00
36,718.41
105,924.59
74
Total Personnel Services
7,389,200.00
1,589,449.72
5,799,750.28
78
Depreciation
0.00
1,164,555.07
<1,164,555.07>
-100
Total Depreciation
0.00
1,164,555.07
<1,164,555.07>
-100
SUPPLIES & SERVICES
AMP Lease
0.00
0.00
0.00
-100
Communications
251,690.00
90,824.60
160,865.40
64
Contractual Services
807,159.00
206,047.78
601,111.22
74
Data Services
282,417.00
29,221.86
253,195.14
90
Dues & Memberships
31,585.00
1,893.89
29,691.11
94
Election Expense
39,999.00
0.00
39,999.00
100
Fees & Permits
44,617.00
12,401.76
32,215.24
72
Insurance
303,940.00
222,034.04
81,905.96
27
Legal /Settlement Agreements
0.00
0.00
0.00
-100
Maintenance
618,281.00
353,182.67
265,098.33
43
Non Capitol Equipment
209,945.00
39,545.18
170,399.82
81
Office Expense
60,672.00
13,842.54
46,829.46
77
Rental Lease
0.00
0.00
0.00
-100
Professional Services
622,021.00
132,193.91
489,827.09
79
Training
87,643.00
7,273.18
80,369.82
92
Travel & Conferences
59,343.00
6,892.98
52,450.02
88
Uncollectible Accounts
19,499.00
0.00
19,499.00
100
Collection Agency Fee
11000.00
0.00
1,000.00
100
Utilities
63,920.00
10,471.07
53,448.93
84
Vehicle
269,369.00
154,234.47
115,134.53
43
Job Closing Expenses
0.00
0.00
0.00
-100
Unbudgeted Expenses
0.00
0.00
0.00
-100
•
FUND
•
Schedule of Combined Expenses
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
%
Total Services & supplies
3,773,100.00
1,280,059.93
2,493,040.07
66
--------------- - --
VARIABLE WATER COSTS
Fuel & Power Pumping
1,350,000.00
711,216.62
638,783.38
47
Ground Water Replenishment
3,706,500.00
1,517,505.62
2,188,994.38
59
Purchased Water
6,100,000.00
2,667,557.35
3,432,442.65
56
Readiness /Connection Charge
0.00
120,623.56
<120,623.56>
-100
Total Variable Water Costs
11,156,500.00
5,016,903.15
6,139,596.85
55
TOTAL OPERATING EXPENSE
22,318,800.00
9,050,967.87
13,267,832.13
59
NON - OPERATING EXPENSE
Other Expense
0.00
57,790.52
<57,790.52>
-100
955 Security Vulnerability
0.00
0.00
0.00
-100
Interest Exp on Long -term Debt
0.00
737,313.38
<737,313.38>
-100
Total Non - operating Expense
0.00
795,103.90
<795,103.90>
-100
Total Expenses
22,318,800.00
9,846,071.77
12,472,728.23
56
RUN DATE /TIME: 08:40:16 30 Dec 2008
REPORT ID: comexp07
FUND
•
Schedule
of Combined Expenses
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
%
PERSONNEL SERVICES
Salaries Unit
329,376.00
87,152.30
242,223.70
74
Salaries SC
103,997.00
21,639.91
82,357.09
79
Salaries Management
70,525.00
20,203.47
50,321.53
71
Salaries Other
0.00
0.00
0.00
-100
Fees Directors
5,557.00
924.58
4,632.42
83
Fringe Benefits Unit
149,573.00
36,017.42
113,555.58
76
Fringe Benefits SC
34,311.00
8,416.85
25,894.15
75
Fringe Benefits Management
20,688.00
5,158.52
15,529.48
75
Fringe Benefits Directors
2,670.00
726.90
1,943.10
73
Fringe Benefits Other
14,103.00
2,926.24
11,176.76
79
Total Personnel Services
730,800.00
183,166.19
547,633.81
75
Depreciation
0.00
178,807.40
<178,807.40>
-100
Total Depreciation
0.00
178,807.40
<178,807.40>
-100
SUPPLIES & SERVICES
AMP Lease
0.00
0.00
0.00
-100
Communications
22,545.00
7,563.61
14,981.39
66
Contractual Services
72,676.00
44,929.38
27,746.62
38
Data Services
25,427.00
960.44
24,466.56
96
Dues & Memberships
2,845.00
132.02
2,712.98
95
Election Expense
3,601.00
0.00
3,601.00
100
Fees & Permits
4,019.00
1,642.01
2,376.99
59
Insurance
27,365.00
21,959.41
5,405.59
20
Legal /Settlement Agreements
0.00
0.00
0.00
-100
Maintenance
55,669.00
15,771.22
39,897.78
72
Non Capitol Equipment
18,900.00
2,100.74
16,799.26
89
Office Expense
5,463.00
1,369.05
4,093.95
75
Rental Lease
0.00
0.00
0.00
-100
Professional Services
56,004.00
13,241.05
42,762.95
76
Training
7,892.00
953.98
6,938.02
88
Travel & Conferences
5,342.00
405.53
4,936.47
92
Uncollectible Accounts
1,756.00
0.00
1,756.00
100
Collection Agency Fee
90.00
0.00
90.00
100
Utilities
5,755.00
82.44
5,672.56
99
Vehicle
24,251.00
13,360.79
10,890.21
45
Job Closing Expenses
0.00
0.00
0.00
-100
Unbudgeted Expenses
0.00
0.00
0.00
-100
•
FUND
•
Schedule
of Combined Expenses
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
%
Total Services & supplies
339,600.00
124,471.67
-----------------------------
215,128.33
63
-----------------
VARIABLE WATER COSTS
Fuel & Power Pumping
0.00
0.00
0.00
-100
Ground Water Replenishment
0.00
0.00
0.00
-100
Purchased Water
0.00
0.00
0.00
-100
Readiness /Connection Charge
0.00
0.00
0.00
-100
Total Variable Water Costs
0.00
0.00
0.00
-100
TOTAL OPERATING EXPENSE
1,070,400.00
486,445.26
583,954.74
55
NON- OPERATING EXPENSE
Other Expense
0.00
523.48
<523.48>
-100
955 Security Vulnerability
0.00
0.00
0.00
-100
Interest Exp on Long -term Debt
0.00
0.00
0.00
-100
Total Non - operating Expense
0.00
523.48
<523.48>
-100
Total Expenses
1,070,400.00
486,968.74
583,431.26
55
RUN DATE /TIME: 09:04:55 30 Dec 2008
REPORT ID: comexp07
•
FUND
•
53
Schedule of Revenue & Expense
0.00
0.00
10 -31 -08
355,000.00
150,715.10
ANNUAL CURR YR VARIANCE VAR
58
45,600.00
BUDGET Y -T -D Y -T -D %
13,838.40
Operating Revenues:
Metered water sales
Sewer maintenance charges
Construction water sales
Irrigation sales
Other
Customer service fees
Rents and royalties
Outside District water sales
Unmetered water sales
To: "Restricted for Debt Serv"
Total Operating Revenues
Operating Expenses:
Variable water costs
Personnel services
Depreciation
Supplies and services
Total Operating Expenses
Operating (Loss)
17,040,410.00
8,062,611.70
8,977,798.30
53
0.00
0.00
0.00
-100
355,000.00
150,715.10
204,284.90
58
45,600.00
31,761.60
13,838.40
30
13,490.00
19,010.73
<5,520.73>
-41
124,600.00
80,089.62
44,510.38
36
99,100.00
4,556.16
94,543.84
95
50,000.00
16,522.87
33,477.13
67
7,000.00
3,540.40
3,459.60
49
0.00
<1,182,897.82>
1,182,897.82
-100
17,735,200.00
7,185,910.36
10,549,289.64
59
11,156,500.00
5,016,903.15
6,139,596.85
55
7,389,200.00
1,589,449.72
5,799,750.28
78
0.00
1,164,555.07
<1,164,555.07>
-100
3,773,100.00
1,280,059.93
2,493,040.07
66
22,318,800.00
9,050,967.87
13,267,832.13
59
<4,583,600.00>
<1,865,057.51>
<2,718,542.49>
59
•
FUND*
•
Schedule of Revenue & Expense
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
$
Nonoperating Revenues:
Property taxes - debt service
0.00
0.00
0.00
-100
Property taxes - operations
1,200,150.00
54,576.70
1,145,573.30
95
Interest income
47,500.00
187,636.53
<140,136.53>
-295
Other revenue
449,200.00
254,829.55
194,370.45
43
Rev Restricted for Debt Sery
0.00
1,182,897.82
<1,182,897.82>
-100
Total Nonoperating Revenues
1,696,850.00
1,679,940.60
16,909.40
1
Nonoperating expenses:
Interest expense
0.00
737,313.38
<737,313.38>
-100
Security Vulnerability Exp
0.00
0.00
0.00
-100
Other expense
0.00
57,790.52
<57,790.52>
-100
Total Nonoperating Expenses
0.00
795,103.90
<795,103.90>
-100
Income (Loss) before
Capital Contributions
<2,886,750.00>
<980,220.81>
<1,906,529.19>
66
Capital Contributions
667,100.00
259,295.77
407,804.23
61
Change in Net Assets:
<2,219,650.00>
<720,925.04>
407,804.23
68
RUN DATE /TIME: 09:06:40 30 Dec 2008
REPORT ID: revexp07
• FUA •
Schedule of Revenue & Expense
10 -31 -08
ANNUAL CURR YR VARIANCE VAR
BUDGET Y -T -D Y -T -D o
Operating Revenues:
Metered water sales
Sewer maintenance charges
Construction water sales
Irrigation sales
Other
Customer service fees
Rents and royalties
Outside District water sales
Unmetered water sales
To: "Restricted for Debt Serv"
Total Operating Revenues
Operating Expenses:
Variable water costs
Personnel services.
Depreciation
Supplies and services
Total Operating Expenses
Operating (Loss)
0.00
0.00
0.00
-100
1,246,550.00
394,246.78
852,303.22
68
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
3,300.00
1,044.00
2,256.00
68
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
0.00
0.00
0.00
-100
1,249,850.00
395,290.78
854,559.22
68
0.00
0.00
0.00
-100
730,800.00
183,166.19
547,633.81
75
0.00
178,807.40
<178,807.40>
-100
339,600.00
124,471.67
215,128.33
63
1,070,400.00
486,445.26
583,954.74
55
179,450.00
<91,154.48>
270,604.48
150
•
FUNO
•
Schedule
of Revenue & Expense
10 -31 -08
ANNUAL
CURR YR
VARIANCE
VAR
BUDGET
Y -T -D
Y -T -D
$
Nonoperating Revenues:
Property taxes - debt service
0.00
0.00
0.00
-100
Property taxes - operations
66,000.00
0.00
66,000.00
100
Interest income
17,000.00
4,272.92
12,727.08
75
Other revenue
5,000.00
4,800.28
199.72
4
Rev Restricted for Debt Sery
0.00
0.00
0.00
-100
Total Nonoperating Revenues
88,000.00
9,073.20
78,926.80
90
Nonoperating expenses:
Interest expense
0.00
0.00
0.00
-100
Security Vulnerability Exp
0.00
0.00
0.00
-100
Other expense
0.00
523.48
<523.48>
-100
Total Nonoperating Expenses
0.00
523.48
<523.48>
-100
Income (Loss) before
Capital Contributions
267,450.00
<82,604.76>
350,054.76
130
Capital Contributions
251,000.00
204,025.00
46,975.00
19
Change in Net Assets:
518,450.00
121,420.24
46,975.00
77
RUN DATE /TIME: 09:06:40 30 Dec 2008
REPORT ID: revexp07
ITEM NO.
AGENDA REPORT
• Meeting Date: January 13, 2009
To: Finance-Accounting Committee
From: Ken Vecchiarelli, General Manager
Staff Contact: Diane Cyganik, Finance Director
Sandi Van Etten, Senior Accountant
Reviewed by General Counsel: N/A Budgeted: N/A
Funding Source: N/A
CEQA Account No:
Compliance: N/A Estimated Costs: N/A
Subject: Investment Report for November 2008
Total Budget: N/A
Job No:
Dept: Bus
SUMMARY:
Government Code Section 53607, et, seq., requires the person delegated to invest funds to
make a quarterly report of the investments to the legislative body.
DISCUSSION:
I am submitting the November 2008 monthly investment report for your information. I will submit
• a formal report of the investments for Board action for the quarter ending December 31, 2008
upon approval of the Investment Report.
Below is a chart summarizing the yields as well as terms and maturities for the month of
November 2008:
Avg.
Avg. Portfolio Portfolio
# of
Avg. Term
Month Yield Without Yield With
Days to
of
Portfolio in
of 2008 Wells Capital Wells Capital
Maturity
Days
November 1.16% 1.52%
70
22
Below is a chart comparing operating fund interest for current and prior
fiscal years:
Actual Interest
11/30/07
11/30/08
Monthly, Operating Fund
$ 2,201
$ 794
Year-to-Date, Operating Fund
$19,994
$ 3,859
Budqet
200712008
2008/2009
Interest Budget, Operating Fund, November YTD
$35,833
$26,875
• Interest Budget, Operating Fund, annual
$86,000
$64,500
Interest earned on investments is recorded in the Fund that owns the investment.
Investment Summary Comparison
U
•
The distribution of investments in the portfolio both in dollars and as a percentage of the total
portfolio by funds is as follows:
Fund Description
Balance
11/30/08
Annexation
$9,493,598
18.79%
Water Operating
(3,411,630)
-6.75%
Water R&R
2,036,045
4.03%
Water-Capital Projects
149,500
0.30%
Restrict-Debt Service
895,067
1.77%
COP Bond 2003
0
0.00%
COP Bond 2008
25,593,694
50.65%
Sewer Operating
1,396,633
2.76%
Sewer R&R
245,871
0.49%
Sewer Capital Projects
187,557
0.37%
ID1
4,329,301
8.57%
ID2
9,613,277
19.02%
$50.528.912
100.00%
There are three payrolls that are not posted as of November 30, 2008. The ADP journal entry is
still being finalized. If the payrolls had been posted, the water operating cash would be
approximately ($4,072,200), (8.2%) of the total; and sewer operating cash would be around
$1,360,600.
PRIOR RELEVANT BOARD ACTION(S):
These reports are presented to the Finance-Accounting Committee on a regular basis. Quarterly
Investment Reports are presented to the Board of Directors. The Investment Report for the
quarter ending September 30, 2008 was received and filed by the Board of Directors on
November 26, 2008.
STAFF RECOMMENDATION:
That the Finance-Accounting Committee receive and file the report.
0
• Market
Value Cost
Cash & Checking Accounts:
$ 1,636,008 $ 1,636,008
1,200 1,200
$ 1,637,208 $ 1,637,208
Yorba Linda Water District
Investment Portfolio Report
November 30, 2008
of Total Institution
Wells Fargo Bank
Imprest Cash
3.24% Total
Percent Investment Maturity
Yield Date Date
0.00%
N/A
Money Market Accounts:
$ 113,855 $ 113,855 Wells Fargo Money Market 0.35% N/A
64,346 64,346 Wells Fargo MM/Annexation 0.35%
$ 178,201 $ 178,201 0.35% Total 0.35%
$ 1,815,409 $ 1,815,409 3.60% Sub-total 0.03%
California Asset Mgmt. Program:
$ 6,652,110 $ 6,652,110 13.18% California Asset Mgmt. Program 2.32% N/A
Money Market Account:
25,593,694 $ 25,593,694 US Bank 2008 Revenue Bond 0.94%
0 0 US Bank 2003 Revenue Bond 0.00% N/A
$ 25,593,694 $ 25,593,694 50.71% 0.94%
$ 34,061,213 $ 34,061,213 67.49% Sub Total Investments 1.16%
Individual Management Account:
$ 16,467,699 $ 16,405,642 32.51% Wells Capital Management 2.25% N/A
$ 50,528,912 $ 50,466,855 100% Total Investments 1.52%
Per Government Code requirements, the Investment Report is in compliance with the Yorba Linda Water District's
Investment Policy, and there are adequate funds available to meet budgeted and actual expenditures for the next
six months.
"Ck Vag 64624t
Sandi Van Etten, Senior Accountant
11/30/2008
U
•
Account Overview
Yorba Linda Water District
Account #18611500
Funding Date:
Portfolio Statistics as of:
Account Characteristics:
Portfolio Yield to Maturity
Total Unrealized Gains/(Losses) - Current:
~ 40
Total Net Realized Gains/(Losses) - Since Inception:
Total Long-Term Investments:
Total Short Duration Investments/Money Market Secs:
Total Market Value:
Total Number of Issues in the Portfolio:
MARKET DATA
Overnight Fed Funds Rate:
6-Month T-Bill Yield:
12-Month T-Note Yield:
10
ITEM NO. `1
10/25/2005
12/31/2008
1.76%
70,689
496
17,666,434
17,666,434
12
0.00%
0.31%
0.50%
WELLS CAPITAL MANAGEMENT
Portf umlmary Report Yorba• Water District
For the period : 12/01/08 to 12/31/08 18611500
Portfolio Characteristics
Portfolio Breakdown
Market Value:
17,666,434.10
Market Value
% of Account
Unrealized G /L:
70,689.24
Agency Discount Note
6,487,490.00
36.72%
Commercial Paper
649,070.74
3.67%
Yield To Maturity:
1.76%
Discount
447,900.00
2.54%
Portfolio Duration:
0.20 Years
Money Market Fund
10,081,973.26
57.07%
Pending_Cash
0.10
0.00%
Avg. Days to Maturity:
71
Total
17,666,434.10
100.00%
Avg. Portfolio Credit Quality:
Aaa
Market Data
12/31/08
11/30/08
Yields:
6 Month Treasury Bill:
0.26%
0.42%
2 Year Treasury Note:
0.76%
0.98%
5 Year Treasury Note:
1.55%
1.91%
Fed Funds Target:
0-0.25%
1.00%
Credit Quality*
Effective Maturity Distribution
0.60 - -- - --
--
—
P1 /MIG1/VMIG1 /A -1
6.2%
Aaa /AAA
36.7%
Aa/AA
0.0%
A/A
0.0%
0.40
Baa/BBB
0.0%
Other
0.0%
0.30
- --
-- -
Cash/Ovemights
57.1%
Not Rated
0.0%
100.0%
0.10
- -
- — -
- -
' Moody's Ratings - Primary
S &P Ratings - Secondary
Fitch Ratings - Tertiary
0.00
o/n 2 to 90 91 to 160
181 to 1 year 1 to 2 years
2 years
The above information is an estimate of
certain investment calculations and does not represent your audited statement of record.
YORBA LINDA WATER DISTRICT
Statement of Cash Flows/Earnings for December 2008
•
008
I - Beginning Period Balances
As of 11/30/2
Total Original Cost
16,369,409
+ Net Amort/Accr to Date
36,232
=Adjusted Book Value:
16,405,642
+ Accrued Interest Receivable
14,937
+ Unrealized Gain/(Loss)
47,120
= Total Market Value Plus Accrued Interest
16,467,699
II: Period Income Earned
+ Ending Accrual
10,635
- Begininning Accrual
(14,937)
+ Interest Received
14,937
- Interest Paid at Purchase
-
+ Interest Received at Sale
-
= Interest Earned in Period
10,6351
+ (Amort)/Accr This Period
16,618
= Monthly Portfolio Income I $
27,2531
+ Contributions
1,200,000
•
- Withdrawals
i
/
L
+ R
li
d G
(38,719)
n
(
oss)
ea
ze
a
- Fees Paid This Period
(2,733)
- Prior Period Unrealized Gain/Loss
47,120
+ End Of Period Unrealized Gain/Loss
70,689
+ Net Receipts/Deliveries in Kind
0.00
+ Adjustments
0.00
= Net Change to the Portfolio
1,198,7351
=Total Market Value Plus Accrued
Interest
17,677,069
III: End of Period Balances
As of 12/31/2008
Total Original Cost
17,546,472
+ Net Amort/Accr to Date
49,273
= Adjusted Book Value
17,595,745
+ Accrued Interest Receivable
10,635
+ Unrealized Gain/(Loss)
70,689
= Total Market Value Plus Accrued
Interest
17,677,069
•
Reconciliation Difference:
-
Wells Capital Management
Holdin0port •
Securities Held as of 12/31/08 on a Trade Date Basis
Identifier Credit Ratings
Par Value Security Description
Coupon
Final
Effective
0 0.00
0
0
Matunty
Maturity
Moody's S &P Fitch
99.809 449,142
449,142
2.54%
2.55%
I. Cash & Cash Equivalents (Original maturity
of 90 days or less)
10,092,577
57.07%
1.11%
Cash
10,531,115
10,541,750
69.61%
1.17%
U.S. DOLLARS
(0) PENDING CASH
3-02%
128
0.35
99.910
(0)
699,370
3.96%
2.98%
Money Mkt Securities
0.38
99.900
999,000
999,000
Agency Discount Note
1.75%
149
0.41
99.900
Commercial Paper
999,000
5.65%
2.91%
23
03663TQ50 P -1 A -1+ NR
450,000 ANTALIS US FNDG CORP
0.000
03/05/09
03/05/09
Money Market Fund
171
0.47
7,135,319
VP7000038 NR NR NR
10,081,973 WF ADV MONEY MKT TR #645
1.113
171
01/01/09
Cash & Cash Equivalents Total:
10,531,973
7,135,319
40.39%
2.61%
II. Marketable Securities (Original maturity greater than 90 days)
0.20
17,666,434
IIA: Short Tenn Securities (Remaining maturity of less than 365 days)
100.00%
1.76%
Gov't Guaranteed - CP
36161CSM5 P -1 A -1+ NR
450,000 GE CAPITAL TLGP
0.000
05121/09
05/21/09
Corporate Securities
Corporate Obligation
Floating Rate
Govt Securities
Gov Agncy Obligation
Money Mkt Securities
Agency Discount Note
313313MR6 AGY AGY AGY
1,000,000 FFCB
0.000
10/07/09
10/07/09
313385EP7 AGY AGY AGY
1,000,000 FHLB
0.000
04/20/09
04/20/09
313385JB3 AGY AGY AGY
800,000 FHLB
0.000
07113/09
07/13/09
313385KS4 AGY AGY AGY
1,000,000 FHLB
0.000
08/21109
08121/09
313589FH1 AGY AGY AGY
700,000 FNMA
0.000
05/08109
05/08/09
313589FVO AGY AGY AGY
1,000,000 FNMA
0.000
05/20109
05/20/09
313589GE7 AGY AGY AGY
1,000.000 FNMA
0.000
05129/09
05/29/09
Commercial Paper
6323AONP9 P -1 A -1 NR
200.000 NATEXIS BANQUES POP USF CP!
0.000
01123/09
01/23109
Short Tenn Securities Total:
7,150,000
IIB: Long -Term Securities (Remaining maturity greater than 365 days)
Corporate Securities
Marketable Securities Total:
7,150,000
Portfolio Total:
17,681,973
Days
to Eff
Maturity
Yorba Lin•ater District
18611500
Duration Market Price Market Market Value Holdings as YTM at
Value t Accrued Percentage of Purchase
Interest Account or Reset
141 0.38 99.533 447,900 447.900 2.54% 1.94
280
(0)
(0)
0.00%
0.00%
0 0.00
0
0
0.00%
0.00%
64 0.17
99.809 449,142
449,142
2.54%
2.55%
1 0.00
100.000 10,081,973
10,092,577
57.07%
1.11%
4 0.01
10,531,115
10,541,750
69.61%
1.17%
141 0.38 99.533 447,900 447.900 2.54% 1.94
280
0.76
99.540
995,400
995,400
5.63%
2.00%
110
0.30
99.960
999,600
999,600
5.66%
3.04%
194
0.53
99.790
798,320
798,320
4.52%
2.99%
233
0.64
99.680
996,800
996,800
5.64%
3-02%
128
0.35
99.910
699,370
699,370
3.96%
2.98%
140
0.38
99.900
999,000
999,000
5.65%
1.75%
149
0.41
99.900
999,000
999,000
5.65%
2.91%
23
0.06
99.965
199,929
199,929
1.13%
3.08%
171
0.47
7,135,319
7,135,319
40.39%
2.61%
171
0.47
7,135,319
7,135,319
40.39%
2.61%
71
0.20
17,666,434
17,677,069
100.00%
1.76%
The above information is an estimate of certain investment calculations and does not represent your audited statement of record. Page: 1 of 1
DisclosureUSA.org
'ilPi~ld~l1
Hide CUSIPS
DisclosureUSA
Filing Summary Information
•
Filing
Filing Date:
YORBA LINDA CALIF
Issue Date
2003-09-10
98618MAF6 98618MAG4
98618MAM1 98618MAN9
98618MAT6 98618MAU3
Account Make A Filing Find a Filing Comments Help Muni Council NRMSIR-SID
20090105060864
1/5/2009 11:00:58 AM
WTR DIST REV CTFS PARTN
Bond Title
HIGHLAND RESERVOIR RENOVATION
CUSIPS
98618MAH2 98618MA38 98618MAK5 98618MAL3
98618MAP4 98618MAQ2 98618MARO 98618MAS8
98618MAV1 98618MAW9 98618MAX7
Doc Type Doc Date File Name File Doc Title
Size
11. Rating 12/31/2008 2003 Significant Event 663927 Reporting of
changes 123108.pdf Significant Event
Contact Information
Name:
Joshua Lentz
Employer:
Applied Best Practices, LLC
Addressl:
19900 MacArthur Boulevard
Address2:
Suite 1100
City, State,
Irvine, CA 92612
Zip:
Phone:
949-660-7320
Email:
jlentz@fieldman.com
Filer type:
Other
Print FriendlyPage Distribution Status
DlsclosureUSA.org - Copyright © 2003-2007 - Municipal Advisory Council of Texas
B2
•
http ://www.diselosureusa. org/pages/FilingSummary. aspx?filingID=270692
Page 1 of 1
ITEM NO.
DisclosureUSA.org
our Account Make A Filing Find a Filing Comments Help Muni Council NRMSIR-SID
Joshua Lentz Logout
Filing Date & Time: 01/05/2009 11:00 AM
NRMSIR / SID Forwarded to NRMSIRs / SIDS (CST)
DPCData 101/05/2009 11:01 AM
FT Interactive 101/05/2009 11:01 AM
Standard & Poor's 101/05/2009 11:01 AM
Bloomberg 101/05/2009 11:01 AM
DisclosureUSA.org - Copyright © 2003-2007 - Municipal Advisory Council of Texas
01
•
•
Page I of 1
http://www.disclosureusa.org/pages/DistributionStatus.aspx?filingid=270692 1/5/2009
Find A Filing - Material Event Filing# 20090105060864
Distribution Status
•
REPORTING OF
SIGNIFICANT EVENT
IN CONNECTION WITH THE CONTINUING DISCLOSURE OBLIGATIONS:
$10,645,000
YORBA LINDA WATER DISTRICT
REVENUE CERTIFICATES OF PARTICIPATION
• (HIGHLAND RESERVOIR RENOVATION AND RICHFIELD PLANT - PHASE 3
RENOVATION PROJECT) SERIES 2003
YORBA LINDA WATER DISTRICT
P.O. Box 309
Yorba Linda, California 92885-0309
0
$10,645,000
• YORBA LINDA WATER DISTRICT
REVENUE CERTIFICATES OF PARTICIPATION
(HIGHLAND RESERVOIR RENOVATION AND RICHFIELD PLANT - PHASE 3
RENOVATION PROJECT) SERIES 2003
MATURITY DATE
(October 1) CUSIP
2009 98618M AF 6
2010 98618M AG 4
2011 98618M AH 2
2012 98618M AJ 8
2013 98618M AK 5
2014 98618M AL 3
2015 98618M AM 1
2016 98618M AN 9
2017 98618M AP 4
2018 98618M AQ 2
2019 98618M AR 0
2020 98618M AS 8
2021 98618M AT 6
2022 98618M AU 3
2023 98618M AV 1
2028 98618M AW 9
2033 98618M AX 7
•
0
REPORTING OF SIGNIFICANT EVENT
• (RATING CHANGES)
S&P DOWNGRADES FGIC'S RATING
FROM "BB" TO "CCC" AND
FITCH WITHDRAWS FGIC'S RATING
NOTICE IS HEREBY GIVEN that Standard & Poor's Ratings Services, a division of the
McGraw-Hill Companies, Inc. ("S&P") has downgraded its ratings for Financial Guaranty Insurance
Company ("FGIC"), the insurer with respect to the Yorba Linda Water District Revenue Certificates of
Participation (Highland Reservoir Renovation and Richland Plan - Phase 3 Renovation Project) Series
2003 (the "Certificates"). S&P has downgraded FDIC's rating from "BB" to "CCC".
NOTICE IS HEREBY GIVEN that Fitch, Inc., ("Fitch") has withdrawn its ratings for FDIC,
the insurer with respect to the Certificates. Fitch's underlying rating on the Certificates remains
unchanged at "AA-".
This Reporting of Significant Event has been prepared to satisfy the obligations of the Yorba
Linda Water District (the "District'), pursuant to Section 5 of that certain Continuing Disclosure
Certificate, dated September 10, 2003 (the "Disclosure Certificate"), executed by the District, in
connection with the execution and delivery of the Certificates, and the requirements of Rule 15c2-
12(b)(5)(i)(C) of the Securities Exchange Act of 1934, as amended. As provided in Section 5 of the
• Disclosure Certificate, this Reporting of Significant Event is being prepared to be forwarded to each
Repository listed on Exhibit A attached hereto. All capitalized terms used herein shall have the
meanings set forth in the Disclosure Certificate.
This Reporting of Significant Event may contain information material to Holders and does not
purport to contain all material information with respect to the Certificates or the financial condition of
the District. The information contained in this Reporting of Significant Event is not guaranteed as to
accuracy or completeness.
Dated: December 31, 2008 YORBA LINDA WATER DISTRICT
Kenneth R Vecchiarelli, General Manager
0
EXHIBIT A
• REPOSITORY LIST
The following are the current Nationally Recognized Municipal Securities Information
Repositories as approved by the Securities and E'xchange Commission.
Bloomberg Municipal Repository
100 Business Park Drive
Skillman, NJ 08558
Phone: (609) 279-3225
Fax: (609) 279-5962
httt)://www.bloomberg.com/markets/rates/municontacts.htral
Email: Llunis(@,,Bloomberp,.com
DPC Data Inc.
One Executive Drive
Fort Lee, NJ 07024
Phone: (201) 346-0701
Fax: (201) 947-0107
httt)://www.Munil{ILINGS.com
Email: nrmsir@d cdata.com
Interactive Data Pricing and Reference Data, Inc.
Attn: NRMSIR
100 William Street, 15th Floor
• New York, NY 10038
Phone: (212) 771-6999; (800) 689-8466
Fax: (212) 771-7390
httn: / /W-,VW.interactivedata-ord.com
I .mail: NRMSIR cOinteractivedata.com
Standard & Poor's Securities Evaluations, Inc.
55 Water Street
45th Floor
New York, NY 10041
Phone: (212) 438-4595
Fax: (212) 438-3975
httT)://www.disclosuredirectorv.standardandt)oors.com/
Email: nrmsir repository0sandp.com
0 EXHIBIT A-1